返回排名列表

Neurocrine Biosciences, Inc. (NBIX)

合理估值
HealthcareDrug Manufacturers - Specialty & GenericUnited States

基本面

74

价格

$143.13

市值

$14.12B

第一部分 · 这家公司值多少

概览

Neurocrine Biosciences develops and sells drugs for neurological, endocrine and neuropsychiatric conditions. Its main product, INGREZZA, treats involuntary muscle movements caused by tardive dyskinesia and by Huntington's disease, conditions with few other approved options. In 2025 it added CRENESSITY, developed with AbbVie, for a rare hormonal disorder called congenital adrenal hyperplasia. The company runs its own US sales force and licenses ex-US rights to partners rather than building a global commercial organization itself.

盈利方式

Almost all revenue comes from US product sales recognized when specialty pharmacies dispense the drug, net of rebates to insurers and government programs. Prescription volume for INGREZZA keeps growing, but the average net price per prescription has been declining as the company invests in broader insurance formulary access; CRENESSITY and a small amount of collaboration and royalty income round out the rest. There is no meaningful ex-US commercial revenue yet.

分部营收

INGREZZA87.9%

Treatment for tardive dyskinesia and Huntington's disease chorea, and by far the company's largest product.

CRENESSITY10.5%

Treatment for congenital adrenal hyperplasia, developed with AbbVie and launched fully into 2025, its first full year on the market.

护城河

专利与许可 · 狭窄

INGREZZA is protected by patents and by years of trial data that a generic or rival could not shortcut, and it holds a strong position among VMAT2 inhibitors, the drug class used for tardive dyskinesia. The advantage is narrow rather than wide because Teva's Austedo competes directly in the same class, and INGREZZA's own patent protection is not indefinite.

需求驱动因素

防御型

Both products treat chronic conditions that require ongoing medication regardless of the economy, and prescriptions are largely covered by insurance rather than paid out of pocket. Growth depends more on how many eligible patients get diagnosed and started on treatment, and on payors' willingness to keep reimbursing at current prices, than on macroeconomic conditions.

主要风险

  • Dependence on a single product — INGREZZA generates close to 88% of revenue. A safety issue, competitive setback or loss of patent protection affecting this one drug would affect nearly the entire company.
  • Competition within the same drug class — Teva's Austedo is an approved rival VMAT2 inhibitor competing for the same tardive dyskinesia and Huntington's patients, and other companies are pursuing similar mechanisms.
  • Pricing and reimbursement pressure — Medicare price negotiation and scrutiny from pharmacy benefit managers on specialty drugs are an ongoing pressure on net price, and INGREZZA's average price per prescription has already been declining.
  • Patent exclusivity timeline — INGREZZA's patent protection will not last indefinitely, and the revenue and profitability that depend on it are expected to face generic competition once that protection lapses.

客户集中度

Neurocrine does not disclose revenue concentration by individual customer; the more relevant concentration is by product, with INGREZZA alone generating close to 88% of total revenue.

看多理由

Buyers argue that INGREZZA still has room to grow as more patients are diagnosed and started on treatment, that CRENESSITY opens a second, largely untapped rare-disease market, and that a profitable, cash-generating biopharma with a broad neuroscience pipeline behind its two approved drugs deserves credit beyond its current product concentration.

看空理由

Sellers fear that nearly nine in ten dollars of revenue riding on one drug leaves little room for a misstep, that Austedo and future rivals will keep chipping away at INGREZZA's pricing and share, and that patent expiration eventually turns today's cash-generating franchise into a shrinking one.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

资产负债表与流动性

营收

$3.37B

最近12个月(截至2026/6/30)

净利润

$706M

最近12个月(截至2026/6/30)

自由现金流

$749M

股东权益合计

$3.25B

负债合计

$1.38B

流动比率

1.87

利息覆盖率

-

债务/EBITDA

0.51

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形合理估值

公允价值

$142.91

当前价格

$143.13

安全边际

-0.2%

公允价值区间

$92.97 - $192.84

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$208.40
现金流折现法(DCF):$135.75
市盈率法(P/E):$106.59
格雷厄姆成长公式:$78.97
盈利能力价值(EPV):$75.33
合理市净率(P/B):$110.08
股息折现模型(戈登模型):数据不足,无法计算
P/FFO(运营资金):数据不足,无法计算
周期中段收益:$56.20
市销率法(P/S):$127.57
分析师共识:强力买入 (31B / 5H / 0S)
最近财报超预期:+1.52%

估值指标

市盈率(P/E)

20.77

ROE

14.7%

市净率(P/B)

3.90

P/FCF

16.56

毛利率

98.2%

ROIC

14.0%

盈利能力雷达图

价值创造(经济护城河)

ROIC

14.0%

WACC

7.8%

ROIC − WACC

+6.3 pp

ROIC 超过资本成本:公司正在为股东创造价值。

基本面分析标准

通过(20)

  • EPS shows upward trend
  • Price CAGR 13.68%
  • ROIC 14.0%
  • Gross Margin 98.2%
  • P/FCF 16.56
  • Debt/Equity ratio
  • Operating Margin 23.6%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 21.1%
  • Revenue Growth 5Y 22.3%
  • Analyst Consensus 86% Buy
  • Earnings Surprise avg 36.6%
  • Earnings Quality (OCF/NI) 1.27
  • Share Dilution -1.2%
  • Net Margin Trend 20.9% vs 13.9%
  • Piotroski F-Score 6/9

未通过(5)

  • P/B Ratio 3.90
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • PEG Ratio 8.66

不可用(2)

  • Dividend Payout NaN%
  • Interest Coverage

Piotroski F-评分

6/9

信号混杂:部分领域需关注

score
criteria

盈利质量

1.27

高质量:盈利有现金流支撑

股权稀释

-1.2%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Kyle W. Gano Ph.D.President, CEO & Director52
Mr. Matthew C. Abernethy CPAChief Financial Officer45
Dr. Jude Onyia Ph.D.Chief Scientific Officer61
Mr. Eric S. BenevichChief Commercial Officer60
Dr. Eiry Wyn Roberts M.D.Strategic Advisor61
Dr. Sanjay Keswani B.Sc., M.D., MBBSChief Medical Officer54
Dr. Wylie W. Vale Ph.D.Co-Founder83
Dr. Lawrence Steinman BA, M.D., Ph.D.Co-Founder of Neurocrine77
Mr. Aaron VosburghSenior Vice President of Finance & Accounting-
Mr. Lewis ChoiChief Information Officer-

审计风险

3

董事会风险

2

薪酬风险

4

股东权利风险

3

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-11

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-07-31

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-09-28

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for NBIX, sourced from Markets Gazette.

No recent news for NBIX.