返回排名列表

NXP Semiconductors N.V. (NXPI)

合理估值
TechnologySemiconductorsNetherlands

基本面

73

价格

$237.53

市值

$58.04B

第一部分 · 这家公司值多少

概览

NXP designs semiconductors that let machines sense, connect and make decisions — chips embedded inside cars, factory equipment, phones and payment terminals rather than sold to consumers directly. Like many chip designers it uses a mix of its own factories and external foundries to manufacture what it designs. Automotive is by far its largest market: NXP supplies chips that manage a car's battery, run its dashboard displays, and let it talk to other vehicles and infrastructure.

盈利方式

NXP books revenue when a chip ships to a carmaker, an industrial equipment maker, or a distributor who resells to smaller customers — there is no subscription component. Its chips are typically designed into a specific car model or industrial product years before mass production starts, so a design win locks in years of predictable volume once the product launches, but also means today's revenue reflects decisions engineers made long ago rather than orders placed today.

分部营收

Automotive58%

Chips for battery management, infotainment, driver-assistance and vehicle-to-vehicle communication — by far the largest and the main growth driver.

Industrial & IoT18.5%

Chips for factory automation, smart metering and connected devices outside the automotive and mobile world.

Mobile12.9%

Chips for secure payments and device authentication embedded in smartphones and wearables.

Communication Infrastructure & Other10.6%

Chips for network base stations and other communications equipment, plus revenue that does not fit the other three markets.

护城河

转换成本 · 狭窄

A chip designed into a car model stays there for the years that model is in production, because re-qualifying a different supplier's part means retesting the whole electrical system. That gives NXP predictable revenue on won designs, but every new vehicle platform is a fresh competition against Infineon, STMicroelectronics and Texas Instruments, so the advantage resets with each product generation rather than compounding.

需求驱动因素

周期性

Demand tracks global vehicle and industrial production, both of which swing with the broader economy, and the semiconductor industry has its own separate inventory cycle on top: customers overorder when chips are scarce and underorder to work down stock when supply catches up, amplifying swings that have nothing to do with how many cars are actually being driven.

主要风险

  • Cyclical semiconductor demand — Automotive and industrial chip demand swings with the broader economy and with customers' own inventory cycles, which have produced sharp order swings in the past.
  • Dependence on external and owned foundries — NXP relies partly on third-party foundries for manufacturing capacity; a shortage or disruption at a key supplier can delay shipments it cannot quickly make up elsewhere.
  • Long automotive design cycles cut both ways — Winning a design today does not generate revenue for years, and losing one means years without that customer; NXP cannot quickly adjust to a design loss once a vehicle platform is set.
  • Geopolitical and export exposure — A global manufacturing footprint and sales into China expose NXP to export controls, tariffs and trade tensions between the US, Europe and China that can change with little notice.

客户集中度

No single customer accounted for 10% or more of 2025 revenue, and NXP states its top 20 customers together made up less than 45% of revenue — a broad base by chip-industry standards.

看多理由

Buyers argue that vehicles keep adding more chips per car as electrification and driver-assistance features spread, that NXP's broad, unconcentrated customer base cushions any single loss, and that automotive design wins provide years of visible, contracted-in-practice revenue once production starts.

看空理由

Sellers fear that a slowdown in global auto and industrial production hits NXP directly, that the semiconductor inventory cycle can turn an order backlog into a glut within a few quarters, and that trade restrictions between major economies could cut off a meaningful part of its manufacturing or sales base.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users

P/E: 68.6Score: 65Market cap: $73.11B

Infineon is the closest rival to NXP in automotive chips, selling microcontrollers, power devices and sensors to the same carmakers and tier-one suppliers.

P/E: 42.6Score: 78Market cap: $247.17B

Texas Instruments sells embedded processors and analog parts into the same automotive and industrial sockets NXP targets, and NXP names it among its key public competitors.

P/E: 114.4Score: 63Market cap: $40.56B

Microchip competes for the same embedded microcontroller and connectivity designs in industrial and automotive electronics.

P/E: 21.0Score: 67Market cap: $203.97B

Qualcomm fights NXP for the automotive cockpit and connectivity processors that carmakers put at the centre of software-defined vehicles.

STMicroelectronics N.V.STM

STMicroelectronics competes head-on with NXP on automotive microcontrollers, electrification components and industrial/IoT processors sold to the same European and Asian customers.

Renesas Electronics Corporation (ルネサスエレクトロニクス)6723

Renesas is the other large supplier of automotive microcontrollers and system-on-chips, winning or losing the same design slots inside vehicle platforms.

资产负债表与流动性

营收

$12.62B

最近12个月(截至2026/3/29)

净利润

$2.65B

最近12个月(截至2026/3/29)

自由现金流

$2.42B

股东权益合计

$10.06B

负债合计

$16.11B

流动比率

2.24

利息覆盖率

8.08

债务/EBITDA

3.54

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形合理估值

公允价值

$294.59

当前价格

$237.53

安全边际

+19.4%

公允价值区间

$191.49 - $397.70

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$311.10
现金流折现法(DCF):$371.02
市盈率法(P/E):$161.83
格雷厄姆成长公式:$603.86
盈利能力价值(EPV):$88.29
合理市净率(P/B):$88.25
股息折现模型(戈登模型):$38.78
P/FFO(运营资金):$180.80
周期中段收益:$227.21
市销率法(P/S):$264.93
分析师共识:买入 (27B / 8H / 1S)
最近财报超预期:+1.61%

估值指标

市盈率(P/E)

22.71

ROE

20.1%

市净率(P/B)

5.49

P/FCF

22.12

毛利率

55.0%

ROIC

12.9%

盈利能力雷达图

价值创造(经济护城河)

ROIC

12.9%

WACC

12.6%

ROIC − WACC

+0.3 pp

ROIC 与资本成本大致持平:公司仅仅覆盖了资本成本。

基本面分析标准

通过(21)

  • EPS shows upward trend
  • Price CAGR 9.16%
  • ROIC 12.9%
  • Gross Margin 55.0%
  • P/FCF 22.12
  • Debt/Equity ratio
  • Operating Margin 30.4%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 28.1%
  • Revenue Growth 5Y 7.3%
  • Analyst Consensus 75% Buy
  • PEG Ratio 0.18
  • Earnings Quality (OCF/NI) 1.15
  • Share Dilution -1.5%
  • Net Margin Trend 21.0% vs 19.2%
  • Piotroski F-Score 5/9

未通过(5)

  • P/B Ratio 5.49
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Earnings Surprise avg 0.3%

不可用(1)

  • Dividend Payout NaN%

Piotroski F-评分

5/9

信号混杂:部分领域需关注

score
criteria

盈利质量

1.15

高质量:盈利有现金流支撑

股权稀释

-1.5%

正在回购股份,对股东友好

机构持股

该公司暂无机构申报数据。

公司治理

管理团队

姓名职位年龄
Mr. Rafael SotomayorCEO, President & Executive Director56
Mr. William J. BetzExecutive VP & CFO48
Mr. Andrew J. MicallefExecutive VP & Chief Operations and Manufacturing Officer60
Mr. Christopher L. JensenExecutive VP & Chief Human Resources Officer56
Ms. Jennifer B. WuamettExecutive VP & Chief Sustainability Officer60
Mr. Lars Reger M.B.A.Executive VP & CTO55
Mr. Michael C. LucarelliSenior Vice President of Investor Relations-
Mr. Michael HoffmannSenior VP, Chief Commercial Counsel & General Counsel-
Mr. Andrew HardyExecutive VP & Chief Sales Officer48
Mr. Jeff PalmerAdvisor-

审计风险

2

董事会风险

2

薪酬风险

2

股东权利风险

4

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-19

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-07-28

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-09-02

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for NXPI, sourced from Markets Gazette.

No recent news for NXPI.