返回排名列表

Old Dominion Freight Line, Inc. (ODFL)

合理估值
IndustrialsTruckingUnited States

基本面

70

价格

$175.79

市值

$36.27B

第一部分 · 这家公司值多少

概览

Old Dominion Freight Line moves freight that is too small to fill a full truck — a few pallets or boxes rather than an entire trailer — picking up shipments from many customers, sorting them at regional service centers, and combining them onto trucks headed the same direction. It operates this less-than-truckload, or LTL, network itself across the United States with its own drivers, terminals and trucks rather than through franchisees or outside carriers, and adds services like expedited and guaranteed delivery.

盈利方式

Revenue is charged per shipment, based mainly on weight and distance, so it rises and falls with how much freight moves through the economy rather than with any subscription or long-term contract base. Because the network's fixed costs — terminals, trucks and staff — barely change with volume, profitability depends heavily on keeping trucks and terminals full: a small change in shipment density can swing operating margins by a large amount in either direction.

护城河

成本优势 · 狭窄

Decades of investment in a dense, non-union terminal network let Old Dominion run at some of the lowest costs and highest on-time delivery rates in the LTL industry, a combination that is hard for a new or smaller carrier to match quickly. That efficiency shows up in an industry-leading operating ratio, but the LTL market remains competitive on price, so the edge is durable rather than unassailable.

需求驱动因素

周期性

LTL shipment volumes track industrial production, retail restocking and manufacturing activity closely, so freight demand slows sharply when the broader economy weakens — 2025 revenue fell as shipment volumes declined during a soft freight market. Pricing tends to be more resilient than volume, since carriers are reluctant to cut rates even when demand softens.

主要风险

  • Freight cycle and industrial activity — Shipment volumes fall when industrial production, retail restocking and manufacturing activity slow, as happened in 2025; revenue and profitability move directly with the broader freight cycle.
  • Fixed cost operating leverage — Terminals, trucks and drivers are largely fixed costs regardless of volume, so a drop in shipments cannot easily be matched by cost cuts, and operating margins compress quickly in a downturn.
  • Driver and labor availability — The business depends on recruiting and retaining enough qualified drivers and dock workers; a shortage or higher wage costs would raise expenses or limit how much freight the network can move.
  • Fuel price volatility — Diesel is a major operating cost; while fuel surcharges pass much of the cost through to customers, sharp price swings can still create timing mismatches that pressure margins.

客户集中度

主要客户占营收的16%

The customer base is highly diversified: the single largest customer represented about 4% of 2025 revenue, and the top 10 customers combined represented about 16%.

看多理由

Buyers argue that Old Dominion's dense, non-union network gives it a durable cost and service advantage over LTL rivals, reflected in an industry-leading operating ratio, and that a highly diversified customer base with no meaningful concentration limits the damage any single account can do.

看空理由

Sellers fear that the business is fundamentally tied to the industrial and freight cycle, that 2025's volume decline shows how quickly a soft economy erodes results, and that heavy fixed costs in terminals and trucks turn even a modest downturn in shipments into a larger hit to margins.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users

P/E: 32.2Score: 68Market cap: $8.90B

A national LTL carrier expanding its terminal network across the United States, competing directly with Old Dominion for the same door-to-door freight on service quality and transit times.

P/E: 52.1Score: 64Market cap: $20.68B

Operates one of the largest North American LTL networks, chasing the same pallet-level freight and the same contract shippers as Old Dominion.

FedEx Freight Holding Company, Inc.FDXF

The largest less-than-truckload carrier in North America by revenue, it bids for the same national and inter-regional LTL shipments from industrial and retail shippers that Old Dominion serves.

Estes Express Lines, Inc.Not tracked

The largest privately held US LTL carrier, with a nationwide terminal footprint that overlaps almost entirely with Old Dominion's on the same lanes.

ArcBest CorporationARCB

Through ABF Freight it runs a national unionized LTL network selling the same regional and long-haul freight service to industrial customers.

TFI International Inc.TFII

Its TForce Freight unit is a top-ten US LTL carrier, competing for the same cross-border and domestic LTL volumes between the United States and Canada.

资产负债表与流动性

营收

$5.60B

最近12个月(截至2026/6/30)

净利润

$1.09B

最近12个月(截至2026/6/30)

自由现金流

$955M

股东权益合计

$4.31B

负债合计

$1.16B

流动比率

1.89

利息覆盖率

-

债务/EBITDA

0.01

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形合理估值

公允价值

$150.97

当前价格

$175.79

安全边际

-16.4%

公允价值区间

$98.13 - $203.81

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$228.78
现金流折现法(DCF):$91.09
市盈率法(P/E):$143.54
格雷厄姆成长公式:$141.86
盈利能力价值(EPV):$50.74
合理市净率(P/B):$63.45
股息折现模型(戈登模型):$17.10
P/FFO(运营资金):$107.13
周期中段收益:$99.50
市销率法(P/S):$76.34
分析师共识:买入 (14B / 15H / 2S)
最近财报超预期:+9.03%

估值指标

市盈率(P/E)

33.43

ROE

23.7%

市净率(P/B)

7.93

P/FCF

32.34

毛利率

-

ROIC

22.0%

盈利能力雷达图

价值创造(经济护城河)

ROIC

22.0%

WACC

10.8%

ROIC − WACC

+11.2 pp

ROIC 超过资本成本:公司正在为股东创造价值。

基本面分析标准

通过(18)

  • EPS shows upward trend
  • EPS CAGR 8.39%
  • Price CAGR 20.05%
  • ROIC 22.0%
  • Debt/Equity ratio
  • Operating Margin 25.8%
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 24.9%
  • Revenue Growth 5Y 6.5%
  • Earnings Surprise avg 4.9%
  • Earnings Quality (OCF/NI) 1.28
  • Share Dilution -2.3%
  • Net Margin Trend 19.4% vs 19.4%
  • Piotroski F-Score 6/9

未通过(7)

  • P/FCF 32.34
  • P/B Ratio 7.93
  • CapEx intensity
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 45% Buy
  • PEG Ratio 2.99

不可用(3)

  • Gross Margin NaN%
  • Dividend Payout NaN%
  • Interest Coverage

Piotroski F-评分

6/9

信号混杂:部分领域需关注

score
criteria

盈利质量

1.28

高质量:盈利有现金流支撑

股权稀释

-2.3%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Mr. David S. CongdonExecutive Chairman of the Board68
Mr. Kevin M. FreemanPresident, CEO & Director66
Mr. Adam N. Satterfield CPAExecutive VP, Assistant Secretary & CFO50
Mr. Gregory B. PlemmonsExecutive VP & COO59
Mr. Ross H. ParrSenior VP of Legal Affairs, General Counsel & Secretary53
Mr. Cecil E. Overbey Jr.Senior Vice President of Strategic Development63
Mr. Earl E. CongdonChairman Emeritus & Senior Advisor94
Mr. Clayton G. BrinkerVP of Accounting & Finance and Principal Accounting Officer39
Mr. Jack Lawrence AtkinsDirector of Investor Relations-
Sam FaucetteVice President of Safety & Compliance-

审计风险

5

董事会风险

9

薪酬风险

2

股东权利风险

9

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-24

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-08-05

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-09-22

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for ODFL, sourced from Markets Gazette.

  • 3d agoNEUTRAL
    Nasdaq-100® Inside the Index: Old Dominion Freight Line (ODFL)

    Nasdaq-100® Inside the Index features Old Dominion Freight Line (ODFL), a prominent less-than-truckload carrier. The company has demonstrated consistent revenue growth per hundredweight annually since fiscal year 2020. Furthermore, ODFL has strategically expanded its network capacity, positioning itself to accommodate future increases in freight volume. This analysis highlights ODFL's operational strength and potential for continued expansion within the freight industry, making it a notable component of the Nasdaq-100® index.

  • 6/20/2026NEGATIVE
    Here's Why Old Dominion Freight Line Stock Slumped This Week

    Old Dominion Freight Line (ODFL) stock experienced a significant downturn this week, despite a general recovery observed in the broader freight market. The market's anticipation of this recovery appears to have already been factored into sector stock valuations, leaving little room for further upside. Investors are likely reassessing the stock's premium in light of this 'priced-in' recovery, leading to the price slump. This suggests that while the industry fundamentals are improving, ODFL may have been overvalued based on future expectations.

via Markets Gazette