XPO Inc (XPO)
合理估值基本面
62
价格
$178.17
市值
$20.68B
第一部分 · 这家公司值多少
概览
XPO, Inc., together with its subsidiaries, provides freight transportation services in the United States, North America, France, the United Kingdom, and rest of Europe. The company operates in two segments, North American Less-Than-Truckload (LTL) and European Transportation. The North American LTL segment provides shippers with geographic density and day-definite domestic and cross-border services to the U.S., Mexico, Canada, and the Caribbean. The European Transportation segment offers dedicated truckload, LTL, truck brokerage, managed transportation, last mile, freight forwarding, and warehousing and multimodal solutions to an extensive base of customers within the consumer, trade, and industrial markets. The company was formerly known as XPO Logistics, Inc. and changed its name to XPO, Inc. in December 2022. The company was founded in 1989 and is based in Greenwich, Connecticut.
No editorial profile for this company yet
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
资产负债表与流动性
营收
$8.57B
最近12个月（截至2026/6/30）
净利润
$404M
最近12个月（截至2026/6/30）
自由现金流
$329M
股东权益合计
$1.86B
负债合计
$6.33B
流动比率
1.01
利息覆盖率
3.56
债务/EBITDA
3.41
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$149.09
当前价格
$178.17
安全边际
-19.5%
公允价值区间
$96.91 - $201.27
所用估值方法之间的离散区间，并非经过统计校准的置信区间。
估算方法
估值指标
市盈率（P/E）
52.07
ROE
17.0%
市净率（P/B）
10.50
P/FCF
35.04
毛利率
-
ROIC
9.1%
盈利能力雷达图
价值创造（经济护城河）
ROIC
9.1%
WACC
13.6%
ROIC − WACC
-4.5 pp
ROIC 低于资本成本：公司每投入一美元都在毁灭价值。
基本面分析标准
通过（19）
- EPS shows upward trend
- EPS CAGR 17.14%
- Price CAGR 28.43%
- ROIC 9.1%
- Debt/Equity ratio
- Operating Margin 8.8%
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 21.6%
- Revenue Growth 5Y 5.8%
- Analyst Consensus 73% Buy
- Earnings Surprise avg 11.6%
- Earnings Quality (OCF/NI) 2.69
- Share Dilution -0.1%
- Net Margin Trend 4.7% vs 4.3%
- Piotroski F-Score 5/9
未通过（7）
- P/FCF 35.04
- P/B Ratio 10.50
- CapEx intensity
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- PEG Ratio 3.05
不可用（2）
- Gross Margin NaN%
- Dividend Payout NaN%
Piotroski F-评分
信号混杂：部分领域需关注
盈利质量
高质量：盈利有现金流支撑
股权稀释
正在回购股份，对股东友好
机构持股
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Mario A. Harik | CEO & Chairman of the Board | 44 |
| Mr. Kyle Wismans | Chief Financial Officer | 41 |
| Mr. David J. Bates | Chief Operating Officer | 60 |
| Mr. Christopher Brown | Chief Accounting Officer | 51 |
| Mr. Jay Silberkleit | Chief Information Officer | - |
| Mr. Jonas Svedlund J.D. | Chief Legal Officer | - |
| Mr. Anthony Hoereth | Senior Vice President of Sales | - |
| Ms. Carolyn Roach | Chief Human Resources Officer | - |
| Dan Myers | Managing Director | - |
| Ms. Nina Reinhardt | Chief Communication Officer | - |
审计风险
4
董事会风险
3
薪酬风险
1
股东权利风险
1
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有：它帮助你在基本面说服你之后，选择何时买入。包含：技术分析、潜力、历史回撤、Gamma 敞口。
损益历史
via SEC EDGAR
Latest News
Recent headlines for XPO, sourced from Markets Gazette.
- 6/16/2026POSITIVEIf You Invested $100 In XPO Stock 10 Years Ago, You Would Have This Much Today
An investment of $100 in XPO Inc. stock a decade ago would have yielded a substantial return, growing to $1,260 by June 2026. This represents a remarkable 1,160% gain, significantly outperforming the broader market. The company, a logistics and transportation provider, has demonstrated consistent growth and strategic execution over the past ten years. Investors who held XPO stock would have benefited from its operational improvements and market expansion, highlighting the stock's strong long-term performance.
via Markets Gazette