返回排名列表

ON Semiconductor Corporation (ON)

被高估
TechnologySemiconductorsUnited States

基本面

63

价格

$76.87

市值

$28.48B

第一部分 · 这家公司值多少

概览

onsemi designs and manufactures the power and sensing chips that control how electricity is converted, switched and measured — technology used in electric-vehicle powertrains, chargers, factory automation, solar and wind systems, and industrial equipment. Unlike a fabless chip designer, onsemi owns most of its own factories, giving it more control over cost and quality but also making it more exposed when demand for its chips slows and those factories run under capacity.

盈利方式

onsemi sells physical semiconductors to automakers, industrial equipment makers and their suppliers, either directly or through distributors, recognizing revenue when a customer or distributor takes delivery. Roughly 80% of sales go to the automotive and industrial end-markets, both of which order chips well in advance of when the finished product ships, so onsemi's revenue tends to lead — and swing more sharply than — the broader economic cycle.

分部营收

Power Solutions Group46.8%

Chips that convert and manage electrical power, including silicon carbide devices for electric-vehicle powertrains and chargers — onsemi's largest segment.

Analog and Mixed-Signal Group37.7%

General-purpose analog and mixed-signal chips used across automotive, industrial and other electronics for signal processing and control.

Intelligent Sensing Group15.5%

Image sensors and other sensing chips used in advanced driver-assistance systems, industrial machine vision and other applications.

护城河

专利与许可 · 狭窄

onsemi's silicon carbide technology for electric-vehicle powertrains took years and heavy capital investment to qualify with automakers, and once a chip is designed into a specific vehicle platform it typically stays there for the life of that model. The advantage is narrow, though: Infineon, STMicroelectronics and a wave of lower-cost Chinese silicon-carbide suppliers are all chasing the same automotive and industrial customers.

需求驱动因素

周期性

Automotive and industrial customers order chips based on their own forecasts of future demand, so orders overshoot on the way up and undershoot on the way down, amplifying swings in the real economy. 2025 illustrated the pattern directly: revenue fell 15% as automakers and industrial customers worked down chip inventories they had over-ordered in the prior upcycle.

主要风险

  • Deep cyclicality in automotive and industrial demand — Revenue fell 15% in 2025 as automotive and industrial customers worked through excess chip inventory, showing how sharply onsemi's results can swing when its end markets pull back at the same time.
  • Chinese competition in silicon carbide — Chinese manufacturers are rapidly expanding silicon-carbide production and competing aggressively on price, threatening the pricing and market share onsemi built in electric-vehicle power chips.
  • Owning factories cuts both ways — Because onsemi manufactures most of its own chips, it carries the fixed cost of that capacity even when orders slow, unlike fabless competitors who can simply order less from a foundry.
  • Electric-vehicle demand growing slower than expected — A meaningful share of onsemi's growth strategy depends on faster EV adoption; if automakers slow their electrification plans, the silicon-carbide business built around that transition grows more slowly too.
  • Concentrated distributor relationship — A single distributor customer has represented around 12% of revenue in recent periods; a disruption to that relationship would have an outsized effect on reported sales.

客户集中度

主要客户占营收的12%

One distributor customer has accounted for around 12% of onsemi's total revenue in recent periods. A distributor resells to many end customers, so this is less concentrated than it looks, but it remains a meaningful single relationship.

看多理由

Buyers argue that onsemi's silicon-carbide leadership positions it to benefit disproportionately once electric-vehicle and industrial demand recover, that owning its own factories gives it more control over quality and cost than fabless rivals, and that the current downturn is cyclical rather than a sign of lost market position.

看空理由

Sellers worry that Chinese silicon-carbide suppliers are undercutting onsemi on price just as the industry needs pricing power to recover, that a 15% revenue decline shows how exposed the business is to automotive and industrial capital cycles, and that owning factories leaves onsemi carrying fixed costs through the downturn that fabless competitors avoid.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users

P/E: 68.6Score: 65Market cap: $73.11B

onsemi names Infineon first among the rivals of its Power Solutions Group, and the two sell competing silicon and silicon-carbide power devices to the same automotive and industrial customers.

P/E: 42.6Score: 78Market cap: $247.17B

Texas Instruments is listed by onsemi as a competitor of its Analog and Mixed-Signal Group, bidding for the same analog and power-management sockets in industrial and automotive designs.

P/E: 22.7Score: 74Market cap: $58.11B

NXP competes for the same automotive and industrial customers with overlapping analog, mixed-signal and power-management product lines.

STMicroelectronics N.V.STM

STMicroelectronics competes head-on in silicon-carbide power modules for electric vehicles and in analog and mixed-signal chips, the two markets where onsemi earns most of its revenue.

Wolfspeed, Inc.WOLF

Wolfspeed is a pure-play silicon-carbide maker that fights onsemi for the same electric-vehicle and industrial power design wins, from the substrate up to the finished device.

Renesas Electronics Corporation (ルネサスエレクトロニクス株式会社)Not tracked

Renesas is named by onsemi as an Analog and Mixed-Signal Group competitor and sells rival analog, power and embedded-control devices into the same automotive and industrial sockets.

资产负债表与流动性

营收

$6.20B

最近12个月(截至2026/7/3)

净利润

$630M

最近12个月(截至2026/7/3)

自由现金流

$1.42B

股东权益合计

$7.67B

负债合计

$4.83B

流动比率

3.46

利息覆盖率

10.91

债务/EBITDA

6.11

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形被高估

公允价值

$50.40

当前价格

$76.87

安全边际

-52.5%

公允价值区间

$32.76 - $68.05

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$103.69
现金流折现法(DCF):$29.92
市盈率法(P/E):$26.94
格雷厄姆成长公式:$11.44
盈利能力价值(EPV):$8.07
合理市净率(P/B):$8.29
股息折现模型(戈登模型):数据不足,无法计算
P/FFO(运营资金):$33.17
周期中段收益:$29.91
市销率法(P/S):$78.23
分析师共识:买入 (19B / 19H / 0S)
最近财报超预期:+0.50%

估值指标

市盈率(P/E)

50.91

ROE

1.6%

市净率(P/B)

4.15

P/FCF

19.95

毛利率

37.7%

ROIC

4.7%

盈利能力雷达图

价值创造(经济护城河)

ROIC

4.7%

WACC

14.1%

ROIC − WACC

-9.4 pp

ROIC 低于资本成本:公司每投入一美元都在毁灭价值。

基本面分析标准

通过(16)

  • EPS shows upward trend
  • Price CAGR 19.24%
  • Gross Margin 37.7%
  • P/FCF 19.95
  • Debt/Equity ratio
  • Operating Margin 10.8%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Return on Tangible Assets
  • ROE 8.4%
  • Analyst Consensus 50% Buy
  • Earnings Quality (OCF/NI) 2.65
  • Share Dilution -3.7%
  • Net Margin Trend 10.2% vs 7.3%

未通过(9)

  • ROIC 4.6%
  • P/B Ratio 4.15
  • Debt/EBITDA
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Revenue Growth 5Y 2.7%
  • Earnings Surprise avg 1.8%
  • Piotroski F-Score 4/9

不可用(2)

  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-评分

4/9

信号混杂:部分领域需关注

score
criteria

盈利质量

2.65

高质量:盈利有现金流支撑

股权稀释

-3.7%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Hassane S. El-KhouryPresident, CEO & Director45
Mr. Thad TrentExecutive VP, CFO, Treasurer & Principal Accounting Officer57
Mr. Sudhir GopalswamyGroup President of Intelligent Sensing & Analog and Mixed Signal Group55
Dr. Wei-Chung Wang Ph.D.Executive Vice President of Operations-
Mr. Parag AgarwalVice President of Investor Relations & Corporate Development-
Mr. Paul DuttonSenior VP, Chief Legal Officer & Secretary-
Krystal HeatonDirector & Head of Public Relations-
Ms. Felicity CarsonSenior VP & Chief Marketing Officer-
Mr. Jon ImperatoSenior Vice President of Sales & Applications52
Mr. Bert SomsinSenior VP & Chief Human Resources Officer-

审计风险

5

董事会风险

3

薪酬风险

1

股东权利风险

6

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-09

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-08-03

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-08-13

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for ON, sourced from Markets Gazette.

  • 4/27/2026NEUTRAL
    Here's How Much You Would Have Made Owning ON Semiconductor Stock In The Last 15 Years

    An analysis of ON Semiconductor Corporation's stock performance over the past 15 years reveals a significant upward trend. While specific return figures are not detailed in the provided snippet, the headline suggests substantial gains for long-term investors. This historical performance indicates the company's resilience and growth potential within the semiconductor industry, driven by factors such as product innovation, market demand, and strategic execution. Investors considering ON Semiconductor should evaluate its current market position, competitive landscape, and future growth prospects.

  • 4/23/2026POSITIVE
    $1000 Invested In ON Semiconductor 15 Years Ago Would Be Worth This Much Today

    An investment of $1000 in ON Semiconductor (ON) 15 years ago would have grown to a substantial amount today, reflecting the company's significant performance and market appreciation over the past decade and a half. While specific figures are not provided in the prompt, the implication of such a headline suggests a robust compound annual growth rate, likely driven by strategic shifts, product innovation in areas like automotive and industrial semiconductors, and successful market positioning. Investors who held ON Semiconductor stock through this period would have benefited from its expansion and increasing relevance in key technology sectors.

  • 4/20/2026POSITIVE
    This Week's Wolf Pick - ON Semiconductor; ON Gets 11x More Silicon Per Nvidia Rack

    ON Semiconductor is poised for significant growth as NVIDIA's upcoming 800V racks, expected in 2027, will utilize approximately 11 times more ON silicon compared to the current 54V racks. This substantial increase in silicon demand per rack suggests a major upside potential that has yet to be fully factored into market consensus estimates. Investors should note this technological shift as a key driver for ON Semiconductor's future revenue and profitability, potentially leading to a re-evaluation of its stock valuation.

  • 3/9/2026NEGATIVE
    Director Sells 10,000 Shares of this Semiconductor Stock Down 25%. Should Investors Panic?

    A director at ON Semiconductor Corporation has sold 10,000 shares, a move that comes as the semiconductor company's stock has already fallen 25% this year. The firm, which focuses on power conversion solutions, faces ongoing market pressures. While insider selling can sometimes signal a lack of confidence, the broader market conditions and the company's specific challenges in the power semiconductor segment warrant careful consideration by investors. The sale, though relatively small in the context of the company's market capitalization, adds to existing negative sentiment.

  • 2/22/2026POSITIVE
    I Picked ON Semiconductor as My Top Stock for 2026. It's Up 53%, but Is It Still a Great Value?

    ON Semiconductor stands out as a top investment pick for 2026, with a remarkable 53% gain drawing significant investor attention. The company is benefiting from recovering end markets and an excellent valuation. Notably, its growth in AI data center sales is a key driver of the stock's attractiveness. Despite the substantial increase, underlying demand and future growth prospects suggest that ON Semiconductor may still offer value for those seeking exposure to expanding sectors like AI and semiconductors.

via Markets Gazette