返回排名列表

Otis Worldwide Corp (OTIS)

合理估值
IndustrialsSpecialty Industrial MachineryUnited States

基本面

70

价格

$64.55

市值

$25.25B

第一部分 · 这家公司值多少

概览

Otis Worldwide Corporation engages in manufacturing, installation, and servicing of elevators and escalators in the United States, China, and internationally. The company operates in two segments, New Equipment and Service. The New Equipment segment designs, manufactures, sells, and installs a range of passenger and freight elevators, as well as escalators and moving walkways for residential and commercial buildings, and infrastructure projects. This segment serves real-estate and building developers, and general contractors. It sells its products directly to customers, as well as through agents and distributors. The Service segment performs maintenance and repair services, as well as modernization services to upgrade elevators and escalators. Otis Worldwide Corporation was founded in 1853 and is headquartered in Farmington, Connecticut.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users

KONE OyjKNEBV

Named by Otis in its 10-K as a major global competitor, KONE sells new elevators and escalators to the same developers and building owners and competes for the same long-term maintenance contracts worldwide.

Schindler Holding AGSCHP

Also named by Otis as a major global competitor, the Swiss group bids on the same elevator and escalator installations in Europe, the Americas and Asia and services an installed base of comparable size.

TK Elevator GmbHNot tracked

The third competitor Otis names in its 10-K, TK Elevator competes head-on for new equipment orders and maintenance portfolios, especially in Germany, the rest of Europe and North America.

Mitsubishi Electric Corporation (三菱電機)6503

Its Building Systems division is one of the strongest elevator suppliers in Asia and a top-five vendor in the United States, competing with Otis on high-rise and high-speed installations.

Hitachi, Ltd. (日立製作所)6501

Hitachi's building systems business supplies elevators and escalators to the same commercial and infrastructure projects in Japan, China and South-East Asia, plus the aftermarket service that follows them.

资产负债表与流动性

营收

$14.91B

最近12个月(截至2026/6/30)

净利润

$1.52B

最近12个月(截至2026/6/30)

自由现金流

$1.44B

股东权益合计

$-5.39B

负债合计

$15.92B

流动比率

0.83

利息覆盖率

9.95

债务/EBITDA

3.83

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形合理估值

公允价值

$82.05

当前价格

$64.55

安全边际

+21.3%

公允价值区间

$63.88 - $100.21

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$87.38
现金流折现法(DCF):$99.76
市盈率法(P/E):$60.44
格雷厄姆成长公式:$104.20
盈利能力价值(EPV):$50.22
合理市净率(P/B):数据不足,无法计算
股息折现模型(戈登模型):$31.71
P/FFO(运营资金):$65.53
周期中段收益:$123.16
市销率法(P/S):$110.57
分析师共识:买入 (12B / 10H / 0S)
最近财报超预期:-2.10%

估值指标

市盈率(P/E)

16.53

ROE

-25.7%

市净率(P/B)

-

P/FCF

14.30

毛利率

-

ROIC

61.7%

盈利能力雷达图

价值创造(经济护城河)

ROIC异常值

ROIC

61.7%

WACC

7.5%

ROIC − WACC

+54.2 pp

ROIC 超过资本成本:公司正在为股东创造价值。

基本面分析标准

通过(17)

  • EPS shows upward trend
  • EPS CAGR 5.41%
  • ROIC 61.7%
  • P/FCF 14.30
  • Operating Margin 15.4%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 14.9%
  • Analyst Consensus 55% Buy
  • PEG Ratio 1.52
  • Earnings Quality (OCF/NI) 1.23
  • Share Dilution -2.2%
  • Piotroski F-Score 5/9

未通过(6)

  • Price CAGR 0.38%
  • Low reliance on intangibles
  • DCF valuation (Fairly valued)
  • Revenue Growth 5Y 2.5%
  • Earnings Surprise avg -0.9%
  • Net Margin Trend 10.2% vs 10.7%

不可用(5)

  • Gross Margin NaN%
  • P/B Ratio NaN
  • Dividend Payout NaN%
  • Debt/Equity ratio
  • Price below Graham Number

Piotroski F-评分

5/9

信号混杂:部分领域需关注

score
criteria

盈利质量

1.23

高质量:盈利有现金流支撑

股权稀释

-2.2%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Ms. Judith F. MarksChair, President & CEO61
Ms. Cristina MendezExecutive VP & CFO44
Mr. Enrique Minarro ViserasEVP & Chief Operating Officer47
Ms. Sally A. LohPresident of Otis Greater China51
Mr. Michael Patrick RyanSenior VP & Chief Accounting Officer55
Ms. Imelda SuitSenior VP, Treasurer & Interim Head of Investor Relations-
Ms. Nora E. LaFreniere J.D.Executive VP & General Counsel54
Ms. Randi TanguaySenior VP & Chief Communications Officer-
Mr. Debraj ChowdhuryHead of Sales & Marketing-
Ms. Kimberly GoskExecutive VP & Chief People Officer51

审计风险

2

董事会风险

3

薪酬风险

4

股东权利风险

4

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-05

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-07-23

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-09-15

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for OTIS, sourced from Markets Gazette.

No recent news for OTIS.