返回排名列表

Permian Resources Corp (PR)

合理估值
EnergyOil & Gas E&PUnited States

基本面

75

价格

$21.45

市值

$17.84B

第一部分 · 这家公司值多少

概览

Permian Resources Corporation is an independent US oil and natural gas producer. It acquires, develops and operates crude oil and liquids-rich natural gas properties concentrated in the core of the Delaware Basin, the western part of the Permian Basin, across West Texas and New Mexico. The FY2025 10-K describes roughly 480,000 net leasehold acres (about 67% in Texas and 33% in New Mexico) plus more than 105,000 net royalty acres, and total proved reserves of 1,116,298 MBoe at 31 December 2025, of which 71% were proved developed. Net production averaged 401.5 MBoe/d in 2025, including 188.6 MBbls/d of oil. The company drills and completes horizontal wells on its own acreage; it does not refine, market fuel to consumers or run a retail business.

盈利方式

Revenue comes from selling the hydrocarbons produced from its wells: crude oil, natural gas liquids (NGLs) and natural gas, sold mostly at the wellhead or at regional hubs to a small group of midstream buyers and trading houses. There is no subscription or recurring component — the price is set by the market, not by the company, so revenue moves with realised prices and with volumes. In 2025 the 10-K reports 66,364 MBbls of oil sold at an average $64.06 per barrel, 35,773 MBbls of NGLs at $18.41 per barrel and 247,045 MMcf of natural gas at $0.63 per Mcf, an average of $35.34 per Boe across 143,311 MBoe. Oil is by far the largest part of the sales mix, NGLs a distant second and natural gas a small contributor at those Permian gas prices. The company also uses derivative contracts to hedge part of its price exposure, which can add to or subtract from the cash it actually receives.

护城河

成本优势 · 狭窄

Permian Resources sells an undifferentiated commodity at a price it cannot influence, so any advantage has to come from the cost of getting a barrel out of the ground. What it has is large, contiguous acreage blocks in the core of the Delaware Basin, one of the lowest-cost oil plays in the world, which allows long horizontal wells, shared infrastructure and a low drilling and completion cost per foot; 71% of proved reserves are already developed, which limits the capital needed to keep production flowing. That advantage is real but modest and not permanent: several rivals hold comparable rock in the same basin, shale wells decline quickly so inventory must constantly be replaced by drilling or acquisition, and a cost edge of a few dollars per barrel is worth little if the oil price falls far enough.

需求驱动因素

周期性

This is one of the most cyclical businesses there is. The company sells a global commodity at whatever price the market sets, so its revenue is driven by world oil demand, OPEC+ supply decisions, US shale activity and, for gas and NGLs, by regional pipeline capacity out of the Permian. The gap between the $64.06 per barrel realised on oil in 2025 and the $0.63 per Mcf realised on gas shows how differently the two streams can behave: Permian gas is largely a by-product of oil drilling, and when takeaway capacity is tight its local price collapses. Volumes themselves are not demand-driven in the short run — wells produce whatever they produce — so the cycle passes almost entirely through price, and then through the capital budget, which the company can cut or raise between years.

主要风险

  • Volatile commodity prices — The company states that oil, natural gas and NGL prices are volatile and that a sustained period of low prices would adversely affect its business, cash flow, the amount of reserves it can book economically and its ability to fund development.
  • Reserves and production decline unless replaced — The filing warns that unless it replaces reserves with new reserves and develops them, reserves and production will decline — an ordinary feature of shale wells, which lose a large share of their initial flow within the first years.
  • Heavy and recurring capital requirements — Development and acquisition projects require substantial capital expenditures, and the company says it may be unable to obtain the required capital or financing on satisfactory terms, which would limit its ability to maintain or grow production and reserves.
  • Everything sits in one basin — Producing properties are concentrated in the Permian Basin, which the company identifies as a vulnerability to regional supply and demand factors, weather, pipeline and processing constraints and local regulatory change; there is no geographic diversification to absorb a regional shock.
  • Hedging can backfire — Derivative activities could result in financial losses or reduce earnings — for example if production volumes fall short of hedged volumes, or if prices rise above the levels locked in.
  • Leverage and debt service — The company flags that its leverage and debt service obligations may adversely affect its financial condition, and that cash flow depends on the ability of its operating subsidiaries to make distributions up to the parent.
  • Drilling is a high-risk activity — Drilling and producing are described as high-risk activities with many uncertainties, and the company says it may not be insured for these risks or its insurance may be inadequate. It also notes that some of its properties may have been partially depleted or drained by offset wells and that actions taken by other operators nearby can harm its own wells.
  • Rules on hydraulic fracturing — Federal, state and local legislative and regulatory initiatives relating to hydraulic fracturing could result in increased costs, added operating restrictions or delays to the drilling programme.
  • Environmental and climate requirements — Operations may face significant delays, costs and liabilities from environmental requirements, including possible changes to laws on climate change and greenhouse gas emissions; restrictions on drilling intended to protect certain wildlife species may also limit where the company can operate.
  • Investor sentiment towards the sector — The company discloses that a negative shift in investor sentiment towards the oil and natural gas industry may adversely affect its business, including its access to capital.
  • Cybersecurity and security threats — Security threats, including evolving cybersecurity risks such as unauthorised access to its systems, are listed among the risks that could disrupt operations or expose the company to loss.

客户集中度

主要客户占营收的65%

Concentration is very high. In 2025 Enterprise Crude Oil, LLC accounted for 34% of total net revenues and Shell Trading (US) Company for 31%, so two buyers together took about two thirds of sales; BP America, a significant purchaser in earlier years, fell below the 10% disclosure threshold. In practice this matters less than the raw numbers suggest, because these are marketers and midstream operators for a commodity with many alternative buyers rather than end customers with a relationship to defend — but losing or having to replace one of them, or a disruption on their systems, would still disrupt how the company gets its oil to market.

看多理由

Buyers argue that Permian Resources holds a large, contiguous position in the best part of the Delaware Basin, which translates into low costs per barrel and a long runway of drillable locations. They point to the 2025 numbers as evidence the model works at modest prices: 401.5 MBoe/d of production against $481 million of capital expenditure and $904 million of cash from operations, with 71% of proved reserves already developed. They also note that the company keeps adding inventory cheaply and opportunistically — a $608 million acquisition from Apache Corporation in 2025, plus roughly 7,700 net acres and 1,300 net royalty acres bought in about 140 separate small transactions for $240 million — and that a disciplined operator in a low-cost basin can keep generating free cash and returning it to shareholders through the cycle.

看空理由

Sellers fear that none of this is under the company's control. The selling price is set by a world market it cannot influence, and the company itself warns that a sustained period of low prices would hurt the business; a single basin carries all the operating, weather, pipeline and regulatory exposure at once. Shale wells decline fast, so the capital spending never stops — reserves and production fall unless they are continuously replaced — and that replacement increasingly happens by buying acreage from others, at prices set in an active market. The 2025 realised gas price of $0.63 per Mcf shows what happens when Permian takeaway capacity is tight. Sellers add that debt service, the risk of hedges turning against the company, and tightening rules on fracking, emissions and disposal wells are all costs that can rise exactly when prices are falling.

Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users

P/E: 35.0Score: 63Market cap: $52.93B

Diamondback is the largest pure-play Permian Basin producer and Permian Resources the second, so the two sell the same barrels of light crude to the same Gulf Coast refiners and bid against each other for Permian acreage.

P/E: 10.9Score: 70Market cap: $51.40B

Devon's largest asset is its Delaware Basin position in the same New Mexico and West Texas counties, making it a direct rival for acreage, oilfield services and takeaway contracts.

P/E: 8.6Score: 67Market cap: $56.08B

Occidental holds one of the largest acreage positions in the Permian, including the Delaware Basin, and competes with Permian Resources for adjacent leases and bolt-on acquisitions.

P/E: 10.7Score: 77Market cap: $73.76B

EOG is a major Delaware Basin operator whose Permian oil output competes for the same refinery and export demand, and which bids for the same New Mexico federal and state leases.

Matador Resources CompanyMTDR

Both are independent shale producers concentrated in the same Delaware Basin counties of Eddy and Lea, New Mexico, and West Texas, competing for the same leasehold, drilling rigs and midstream capacity.

Coterra Energy Inc.CTRA

Coterra develops Delaware Basin oil wells alongside its gas assets, selling comparable crude and natural gas volumes into the same Permian pipelines and price hubs.

资产负债表与流动性

营收

$5.74B

最近12个月(截至2026/6/30)

净利润

$1.23B

最近12个月(截至2026/6/30)

自由现金流

-

股东权益合计

$10.28B

负债合计

$6.38B

流动比率

0.62

利息覆盖率

7.81

债务/EBITDA

0.74

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

周期性合理估值

公允价值

$25.13

当前价格

$21.45

安全边际

+14.6%

公允价值区间

$21.74 - $28.53

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$27.14
现金流折现法(DCF):不适用于此类公司
市盈率法(P/E):$15.59
格雷厄姆成长公式:不适用于此类公司
盈利能力价值(EPV):$20.39
合理市净率(P/B):不适用于此类公司
股息折现模型(戈登模型):不适用于此类公司
P/FFO(运营资金):不适用于此类公司
周期中段收益:$25.26
市销率法(P/S):不适用于此类公司
分析师共识:强力买入 (28B / 3H / 0S)
最近财报超预期:+58.73%

估值指标

市盈率(P/E)

13.71

ROE

9.1%

市净率(P/B)

1.47

P/FCF

-

毛利率

-

ROIC

9.8%

盈利能力雷达图

价值创造(经济护城河)

ROIC

9.8%

WACC

8.0%

ROIC − WACC

+1.8 pp

ROIC 超过资本成本:公司正在为股东创造价值。

基本面分析标准

通过(16)

  • EPS shows upward trend
  • EPS CAGR 18.92%
  • ROIC 9.8%
  • P/B Ratio 1.47
  • Debt/Equity ratio
  • Operating Margin 35.8%
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • ROE 11.3%
  • Revenue Growth 5Y 54.2%
  • Analyst Consensus 90% Buy
  • Earnings Surprise avg 17.2%
  • Earnings Quality (OCF/NI) 3.23

未通过(6)

  • Price CAGR 1.89%
  • Current Ratio
  • DCF valuation (Unknown)
  • Share Dilution 7.6%
  • Net Margin Trend 21.5% vs 22.4%
  • Piotroski F-Score 4/9

不可用(6)

  • Gross Margin NaN%
  • P/FCF NaN
  • Dividend Payout NaN%
  • Positive Free Cash Flow
  • CapEx intensity
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-评分

4/9

信号混杂:部分领域需关注

score
criteria

盈利质量

3.23

高质量:盈利有现金流支撑

股权稀释

7.6%

正在发行新股,稀释所有权

机构持股

公司治理

管理团队

姓名职位年龄
Mr. William M. Hickey IIICo-CEO & Director38
Mr. James H. WalterCo-CEO & Director37
Mr. Guy M. OliphintExecutive VP & CFO45
Mr. Robert R. ShannonExecutive VP & Chief Accounting Officer35
Mr. John C. Bell J.D.Executive VP, General Counsel & Secretary39
Mr. Charles OsbornVP & Chief Information Officer-
Mr. Hays MabryVice President of Investor Relations-
Mr. Ryan GitomerSenior Vice President of Finance & Corporate Development-
Mr. Will EllisonVice President of Marketing & Midstream-
Ms. Michelle ColletteVice President Of Human Resources-

审计风险

6

董事会风险

3

薪酬风险

1

股东权利风险

2

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-26

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-08-06

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-08-05

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for PR, sourced from Markets Gazette.

  • 4/1/2026POSITIVE
    $1000 Invested In Permian Resources 5 Years Ago Would Be Worth This Much Today

    An investment of $1,000 in Permian Resources Corporation five years ago would have yielded a significant return, illustrating the company's strong performance in the energy sector. While specific figures are not provided in the title, the implication of substantial growth suggests robust operational execution and favorable market conditions for oil and gas producers during this period. Investors who held PR stock would have benefited from the company's ability to capitalize on energy demand and price fluctuations, potentially outpacing broader market indices.

  • 3/5/2026NEUTRAL
    What Analysts Are Saying About Permian Resources Stock

    This article reviews analyst sentiment on Permian Resources Corporation (PR), presenting a mixed outlook. While specific figures or direct recommendations are not detailed, the overall tone suggests analysts are actively monitoring the stock and assessing its future prospects. The absence of a clear consensus or immediate catalyst renders this news neutral for trading purposes, but it signals market interest to watch for future developments.

  • 2/26/2026NEUTRAL
    Permian Resources (PR) Q4 2025 Earnings Transcript

    Permian Resources (PR) has announced the release of its Q4 2025 earnings transcript. While this is a standard event for publicly traded companies, the absence of specific financial details, such as revenues, earnings per share, or future guidance, prevents an immediate assessment of the stock's impact. Investors are now awaiting an in-depth analysis to understand the company's operational performance and future outlook within the energy sector. The transcript is a crucial step for transparency, but without its content, the market remains on hold for directional signals.

via Markets Gazette