Symbotic Inc. (SYM)
合理估值基本面
33
价格
$42.07
市值
$26.66B
第一部分 · 这家公司值多少
概览
Symbotic builds robotic systems that automate warehouses: AI-guided robots that receive, store and retrieve pallets and cases inside a customer's distribution centre, replacing manual forklift and picking work. It designs the robots and software, then installs and commissions a customised system inside each customer's building — a large upfront engineering and construction project, followed by an ongoing relationship servicing and upgrading that installation for years. Walmart is by far its largest customer and the company's founding partner.
盈利方式
Most revenue comes from selling and installing a complete automated warehouse system: a large, project-based sale recognized as the robots and infrastructure are built and deployed at a customer's site, which makes revenue lumpy and tied to how many new sites are under construction in a given period. A smaller but growing share comes from software maintenance and operations services billed after a system goes live, which increases as more of Symbotic's installed base moves from construction into daily operation.
分部营收
The upfront sale and installation of a complete automated warehouse system at a customer's site.
Ongoing services that help a customer run an already-installed system's daily warehouse operations after it goes live.
Recurring fees for maintaining and supporting the software of installed systems, still small but growing with the installed base.
护城河
转换成本 · 狭窄Once Symbotic's robots and software are built into a warehouse's physical layout, replacing the system means ripping out custom infrastructure and rebuilding around a competitor's design — an expensive, disruptive step most customers would avoid once a site is running. That lock-in mainly protects revenue at sites already built, though: it does not stop a customer from choosing a rival automation provider for its next new warehouse.
需求驱动因素
周期性Revenue depends on the pace at which a small number of very large retail and logistics customers commit capital to build new automated warehouses, decisions made in multi-year capital budgets that can be accelerated, paused or cancelled. Because Symbotic's near-term revenue tracks a handful of these large capital commitments rather than broad-based demand, results can swing sharply based on the timing of just one or two customer decisions.
主要风险
- Extreme customer concentration on Walmart — More than 84% of revenue came from a single customer, Walmart, in fiscal 2025; any change in the pace, scope or terms of Walmart's rollout plan would have an outsized effect on results.
- Complex, large-scale project execution risk — Each installation is a custom engineering and construction project; delays, cost overruns or technical problems in deploying a system can push out when revenue is recognized and increase the cost of delivering it.
- Reliance on the GreenBox joint venture structure — A meaningful part of Symbotic's growth plan runs through GreenBox, a joint venture that depends on its own separate financing and customer relationships, adding a layer of complexity and risk outside Symbotic's direct control.
- Backlog conversion risk — A large share of Symbotic's reported backlog is not expected to convert into revenue for years; if a customer delays, renegotiates or cancels a project, backlog figures overstate the revenue that will actually materialize.
客户集中度
主要客户占营收的84%
More than 84% of fiscal 2025 revenue came from Walmart, Symbotic's founding customer and largest shareholder-linked partner; the pace and scale of Walmart's own warehouse rollout plans therefore dominate Symbotic's near-term results.
看多理由
Buyers argue that Symbotic's backlog of tens of billions of dollars gives it years of revenue visibility most companies its size do not have, that its deep partnership with Walmart could expand into other large retailers, and that automating warehouses is still in its early stages across the wider logistics industry.
看空理由
Sellers fear that a business generating more than 84% of revenue from one customer has essentially no room for that relationship to sour, that converting a large backlog into actual revenue depends on execution across many complex, custom installations, and that the GreenBox joint venture adds a layer of financing and operational risk outside Symbotic's direct control.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
资产负债表与流动性
营收
$2.65B
最近12个月(截至2026/6/27)
净利润
$8M
最近12个月(截至2026/6/27)
自由现金流
-
股东权益合计
$220M
负债合计
$1.92B
流动比率
1.33
利息覆盖率
-
债务/EBITDA
-
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$40.49
当前价格
$42.07
安全边际
-3.9%
公允价值区间
$26.32 - $54.66
所用估值方法之间的离散区间,并非经过统计校准的置信区间。
估算方法
估值指标
市盈率(P/E)
841.40
ROE
-7.7%
市净率(P/B)
35.84
P/FCF
-
毛利率
21.3%
ROIC
-0.0%
盈利能力雷达图
价值创造(经济护城河)
ROIC
-0.0%
WACC
15.7%
ROIC − WACC
-15.8 pp
ROIC 低于资本成本:公司每投入一美元都在毁灭价值。
基本面分析标准
通过(7)
- Price CAGR 34.31%
- Current Ratio
- Low reliance on intangibles
- Revenue Growth 5Y 89.4%
- Analyst Consensus 57% Buy
- Earnings Quality (OCF/NI) 108.96
- Net Margin Trend 0.3% vs -0.3%
未通过(13)
- EPS shows upward trend
- ROIC -0.0%
- Gross Margin 21.3%
- P/B Ratio 35.84
- Debt/Equity ratio
- Operating Margin -0.0%
- Return on Tangible Assets
- Price below Graham Number
- DCF valuation (Overvalued)
- ROE 2.2%
- Earnings Surprise avg -81.2%
- Share Dilution 9.9%
- Piotroski F-Score 4/9
不可用(7)
- P/FCF NaN
- Dividend Payout NaN%
- Positive Free Cash Flow
- CapEx intensity
- Interest Coverage
- Debt/EBITDA
- PEG Ratio (need PE > 0 and growth > 0)
Piotroski F-评分
信号混杂:部分领域需关注
盈利质量
高质量:盈利有现金流支撑
股权稀释
正在发行新股,稀释所有权
机构持股
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Richard B. Cohen | Chairman of the Board, President & CEO | 72 |
| Ms. Izilda P. Martins | CFO & Treasurer | 54 |
| Dr. James Kuffner | Chief Technology Officer | 54 |
| Mr. Michael Dunn | Chief Customer officer | 51 |
| Mr. Walter Odisho | Chief Manufacturing & Supply Chain Officer | 61 |
| Ms. Maria G. Freve | VP, Controller & Chief Accounting Officer | 51 |
| Mr. Charles Lowell Anderson | Vice President of Investor Relations & Corporate Development | - |
| Mr. Corey C. DuFresne | Chief Legal Officer & Secretary | 53 |
| Ms. Miriam Ort | Chief Human Resources & Growth Officer | 44 |
| Mr. William Boyd III | Chief Strategy Officer | 58 |
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
损益历史
via SEC EDGAR
Latest News
Recent headlines for SYM, sourced from Markets Gazette.