返回排名列表

TransDigm Group Inc (TDG)

合理估值
IndustrialsAerospace & DefenseUnited States

基本面

76

价格

$1096.14

市值

$62.04B

第一部分 · 这家公司值多少

概览

TransDigm Group Incorporated designs, produces, and supplies aircraft components in the United States and internationally. The Power & Control segment offers mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, batteries and chargers, databus and power controls, sensor products, switches and relay panels, hoists, winches and lifting devices, cargo loading and handling systems, delivery systems, and electronic components. Its Airframe segment provides engineered latching and locking devices, engineered rods, engineered connectors and elastomer sealing solutions, cockpit security components and systems, cockpit displays, lavatory components, seat belts and safety restraints, engineered and customized interior surfaces and related components, thermal protection and insulation products, lighting and control technology, parachutes, specialized flight, wind tunnel and jet engine testing services and equipment, and testing and instrumentation solutions, as well as engineered audio, radio, and antenna systems. The Non-Aviation segment offers seat belts and safety restraints; mechanical/electromechanical actuators and controls; hydraulic/electromechanical actuators and fuel valves; refueling systems; and turbine controls. It serves engine and power system and subsystem suppliers, airlines, third party maintenance suppliers, military buying agencies, and repair depots; airframe manufacturers, cabin system and subsystem suppliers, airlines, and third party maintenance suppliers; and off-road vehicle and subsystem suppliers, child restraint system suppliers, and satellite and space system suppliers, as well as manufacturers of heavy equipment. The company was formerly known as TD Holding Corporation and changed its name to TransDigm Group Incorporated in 2006. The company was founded in 1993 and is headquartered in Cleveland, Ohio.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

资产负债表与流动性

营收

$10.01B

最近12个月(截至2026/6/27)

净利润

$2.13B

最近12个月(截至2026/6/27)

自由现金流

$1.82B

股东权益合计

$-9.69B

负债合计

$32.59B

流动比率

3.02

利息覆盖率

3.68

债务/EBITDA

7.23

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形合理估值

公允价值

$1292.41

当前价格

$1096.14

安全边际

+15.2%

公允价值区间

$956.78 - $1628.04

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$1513.37
现金流折现法(DCF):$1502.33
市盈率法(P/E):$889.94
格雷厄姆成长公式:$1635.04
盈利能力价值(EPV):$643.62
合理市净率(P/B):$88.94
股息折现模型(戈登模型):数据不足,无法计算
P/FFO(运营资金):$706.56
周期中段收益:$1611.50
市销率法(P/S):$495.79
分析师共识:买入 (14B / 12H / 1S)
最近财报超预期:+4.48%

估值指标

市盈率(P/E)

32.85

ROE

-21.4%

市净率(P/B)

-

P/FCF

31.05

毛利率

59.6%

ROIC

15.1%

盈利能力雷达图

价值创造(经济护城河)

ROIC

15.1%

WACC

7.7%

ROIC − WACC

+7.3 pp

ROIC 超过资本成本:公司正在为股东创造价值。

基本面分析标准

通过(19)

  • EPS shows upward trend
  • EPS CAGR 15.73%
  • Price CAGR 16.44%
  • ROIC 15.1%
  • Gross Margin 59.6%
  • Operating Margin 46.0%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Return on Tangible Assets
  • ROE 37.1%
  • Revenue Growth 5Y 11.6%
  • Analyst Consensus 52% Buy
  • Earnings Surprise avg 3.8%
  • PEG Ratio 1.20
  • Earnings Quality (OCF/NI) 1.03
  • Share Dilution -3.4%
  • Piotroski F-Score 7/9

未通过(5)

  • P/FCF 31.05
  • Debt/EBITDA
  • Low reliance on intangibles
  • DCF valuation (Overvalued)
  • Net Margin Trend 21.3% vs 22.5%

不可用(4)

  • P/B Ratio NaN
  • Dividend Payout NaN%
  • Debt/Equity ratio
  • Price below Graham Number

Piotroski F-评分

7/9

财务状况强健

score
criteria

盈利质量

1.03

高质量:盈利有现金流支撑

股权稀释

-3.4%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Michael J. LismanCEO, President & Director41
Ms. Sarah Louise WynneChief Financial Officer52
Mr. Joel B. ReissCo-Chief Operating Officer55
Mr. Patrick Joseph MurphyCo-Chief Operating Officer52
Mary HartmanDirector of Investor Relations-
Mr. Armani VadieeGeneral Counsel, Chief Compliance Officer & Secretary44
Mr. Kevin McHenryExecutive Vice President-
Ms. Paula WheelerExecutive Vice President-
Mr. Jason MarlinExecutive Vice President-
Mr. Alex FeilExecutive Vice President-

审计风险

7

董事会风险

8

薪酬风险

8

股东权利风险

9

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2025-11-12

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-08-04

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-09-29

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for TDG, sourced from Markets Gazette.

No recent news for TDG.