Vistra Corp (VST)
被高估基本面
60
价格
$137.97
市值
$46.32B
第一部分 · 这家公司值多少
概览
Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company in the United States. The company operates through five segments: Retail, Texas, East, West, and Asset Closure. The company retails electricity and natural gas to residential, commercial, and industrial customers across states in the United States and the District of Columbia. It is also involved in electricity generation, wholesale energy purchases and sales, commodity risk management, fuel procurement, and fuel logistics management activities. In addition, the company engages in decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities. It serves approximately 5 million customers with a generation capacity of approximately 44,000 megawatts with a portfolio of natural gas, nuclear, coal, solar, and battery energy storage facilities. The company was formerly known as Vistra Energy Corp. and changed its name to Vistra Corp. in July 2020. Vistra Corp. was founded in 1882 and is based in Irving, Texas.
No editorial profile for this company yet
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
资产负债表与流动性
营收
$18.98B
最近12个月(截至2026/6/30)
净利润
$2.22B
最近12个月(截至2026/6/30)
自由现金流
$1.32B
股东权益合计
$5.10B
负债合计
$36.44B
流动比率
0.97
利息覆盖率
3.15
债务/EBITDA
5.03
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$104.19
当前价格
$137.97
安全边际
-32.4%
公允价值区间
$67.72 - $140.65
所用估值方法之间的离散区间,并非经过统计校准的置信区间。
估算方法
估值指标
市盈率(P/E)
23.33
ROE
18.5%
市净率(P/B)
8.47
P/FCF
20.59
毛利率
-
ROIC
8.8%
盈利能力雷达图
价值创造(经济护城河)
ROIC
8.8%
WACC
9.9%
ROIC − WACC
-1.1 pp
ROIC 低于资本成本:公司每投入一美元都在毁灭价值。
基本面分析标准
通过(15)
- EPS shows upward trend
- Price CAGR 25.35%
- ROIC 8.8%
- P/FCF 20.59
- Operating Margin 18.8%
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 41.5%
- Revenue Growth 5Y 10.1%
- Analyst Consensus 92% Buy
- PEG Ratio 1.31
- Earnings Quality (OCF/NI) 2.31
未通过(10)
- P/B Ratio 8.47
- Debt/Equity ratio
- CapEx intensity
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Earnings Surprise avg -9.4%
- Share Dilution 14.0%
- Net Margin Trend 11.7% vs 14.9%
- Piotroski F-Score 4/9
不可用(2)
- Gross Margin NaN%
- Dividend Payout NaN%
Piotroski F-评分
信号混杂:部分领域需关注
盈利质量
高质量:盈利有现金流支撑
股权稀释
正在发行新股,稀释所有权
机构持股
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. James A. Burke CPA | President, CEO & Director | 57 |
| Mr. Kristopher E. Moldovan | Executive VP & CFO | 53 |
| Ms. Stephanie Zapata Moore | Executive VP, General Counsel & Chief Compliance Officer | 52 |
| Ms. Stacey H. Dore J.D. | Chief Strategy and Sustainability Officer & Executive VP of Public Affairs | 52 |
| Mr. Scott A. Hudson | Executive VP & President of Retail | 61 |
| Ms. Margaret M. Montemayor | Senior VP, Chief Accounting Officer & Controller | 47 |
| Mr. Tom Farrah | Senior VP & CIO | - |
| Mr. Eric Micek C.F.A. | Vice President of Investor Relations | - |
| Ms. Amanda DonCarlos | Senior VP & Chief Human Resources Officer | - |
| Ms. Sano Blocker | Senior Vice President of Government Affairs | - |
审计风险
4
董事会风险
1
薪酬风险
2
股东权利风险
5
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
损益历史
via SEC EDGAR
Latest News
Recent headlines for VST, sourced from Markets Gazette.
- 6/18/2026NEUTRALCramer Gives Vistra His Blessing, Backs Stryker, Steers Clear Of AI-Exposed FICO
Jim Cramer has given his endorsement to Vistra Corp., signaling a positive outlook for the energy company. However, Cramer expressed significant caution regarding Fair Isaac Corp. (FICO), citing concerns over its exposure to Artificial Intelligence risks. He explicitly stated his intention to avoid FICO due to these perceived vulnerabilities. While Vistra receives a bullish call, the commentary on FICO suggests potential headwinds for companies heavily reliant on AI integration, impacting investor sentiment for those specific names.
- 6/9/2026NEUTRALHere's How Much $100 Invested In Vistra 5 Years Ago Would Be Worth Today
An investment of $100 in Vistra Energy Corp. (VST) five years ago would have grown to approximately $780 by June 2026. This represents a substantial return on investment, significantly outperforming broader market indices over the same period. The company's performance is attributed to its strategic operations in the energy sector, including power generation and retail electricity services. Investors considering Vistra should analyze its current valuation, future growth prospects, and the competitive landscape within the evolving energy market.
- 4/14/2026POSITIVE$1000 Invested In Vistra 5 Years Ago Would Be Worth This Much Today
An investment of $1000 in Vistra Energy Corp. five years ago would have yielded a significant return, illustrating the company's strong performance and growth trajectory during that period. While specific figures are not provided in the title, the implication of substantial value appreciation suggests robust operational execution, strategic acquisitions, or favorable market conditions benefiting the energy sector. Investors considering Vistra should analyze its recent financial reports and future outlook to understand the drivers behind this historical performance and its potential for continued success.
- 3/6/2026POSITIVEIf You Invested $100 In Vistra Stock 5 Years Ago, You Would Have This Much Today
An investment of $100 in Vistra Corp. (VST) five years ago would have yielded a significant return, demonstrating strong performance for shareholders. While specific figures are not detailed in the provided snippet, the implication of a substantial increase suggests Vistra has outperformed market expectations during this period. This historical performance could indicate robust operational efficiency, strategic growth initiatives, or favorable market conditions benefiting the company's sector. Investors considering Vistra should note this historical trend as a potential indicator of future value creation, though past performance is not a guarantee of future results.
- 2/26/2026NEUTRALVistra (VST) Q4 2025 Earnings Call Transcript
Vistra Corp. has announced the release of its Q4 2025 earnings call transcript. While this is a routine event for publicly traded companies, the absence of specific content details from the call prevents in-depth analysis. Investors typically look to these documents to assess the company's financial performance, future outlook, and management commentary on strategies and challenges. Without this information, the market awaits concrete data to form judgments on the stock's trajectory. The transcript serves as a benchmark for transparency, but its market impact hinges on the disclosed figures and statements.
- 2/25/2026NEUTRALPreview: Vistra's Earnings
The financial community is gearing up for the upcoming release of Vistra Corp.'s quarterly earnings, a key event scheduled for February 25, 2026. Investors will closely scrutinize the data to assess the company's financial health and its future trajectory within the energy sector. Focus will not only be on revenue and earnings per share but also on the guidance provided by management regarding the outlook for the coming quarters and the impact of market dynamics on operations. Past performance and analyst expectations will serve as benchmarks for interpreting the results, with any significant deviation potentially triggering price movements. This announcement represents a crucial moment for those holding or considering investing in Vistra, offering fundamental insights for portfolio decisions.
- 2/24/2026POSITIVEShould You Buy Vistra Stock While It's Below $200 -- Or Wait for a Better Yield?
Vistra Corp is positioning itself as an attractive option for income-seeking investors. As a leading energy producer, the company not only has a solid market position but also stands out for its rapidly growing dividend policy, a strong signal of financial health and commitment to shareholders. The article raises a strategic point for investors: whether to take advantage of the current price, seen as a potential psychological threshold, to enter the stock, or to wait for an even higher dividend yield. This analysis suggests that Vistra's profile is particularly well-suited for income-oriented portfolios, combining the stability of the energy sector with the prospect of increasing cash flows for shareholders. The growing dividend is a key factor that could attract new capital and support the stock's valuation in the medium to long term.
via Markets Gazette