Retour au classement

Illinois Tool Works Inc (ITW)

Juste valeur
IndustrialsSpecialty Industrial MachineryUnited States

Fondamental

62

Prix

$257.28

Capitalisation boursière

$77.99B

Partie 1 · Ce que vaut l'entreprise

Vue d'ensemble

Illinois Tool Works Inc. provides industrial products and equipment in North America, Europe, the Middle East, Africa, the Asia Pacific, and South America. It operates through seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. The Automotive OEM segment offers plastic and metal components, fasteners, and assemblies for automobiles, light trucks, and other industrial uses. The Food Equipment segment provides warewashing, cooking, refrigeration, and food processing equipment; kitchen exhaust, ventilation, and pollution control systems; and food equipment maintenance and repair services. The Test & Measurement and Electronics segment produce and sells test and measurement; and electronic manufacturing and maintenance, repair, and operations solutions. The Welding segment produces arc welding equipment, and metal arc welding consumables and related accessories. The Polymers & Fluids segment produces adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance. The Construction Products segment offers engineered fastening systems and solutions for the residential construction, renovation/remodel, and commercial construction markets. The Specialty Products segment provides beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners. The company serves automotive OEM and aftermarket, commercial food equipment, construction, general industrial, industrial capital goods, consumer durables, and other markets, as well as MRO markets. It distributes its products directly to industrial manufacturers, as well as through independent distributors. Illinois Tool Works Inc. was founded in 1912 and is based in Glenview, Illinois.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 19 septembre 2026 with claude-haiku-4-5 — shared with all users

P/E: 26.4Score: 77Market cap: $14.52B

Named by ITW in its own 10-K as a main competitor in the Welding segment, where both sell arc welding machines and consumables to the same industrial, fabrication and shipbuilding customers.

P/E: —Score: 55Market cap: $4.68B

Head-to-head rival of ITW's Food Equipment segment (Hobart, Vulcan, Baxter), selling commercial cooking, warewashing and food-prep equipment plus service contracts to restaurant chains and institutional kitchens.

P/E: 22.5Score: 68Market cap: $25.79B

Diversified decentralized manufacturer whose niche industrial units overlap with ITW in fluid handling, marking and coding and packaging equipment sold to the same industrial end markets.

P/E: 21.6Score: 64Market cap: $13.40B

Competes with ITW's Construction Products segment for the same builders and contractors on fastening systems, anchors and powder-actuated tools.

ESAB CorporationESAB

The second competitor ITW names in its Welding segment, offering a comparable range of welding equipment, filler metals and cutting products, with a stronger footprint in Europe and emerging markets.

Ali Group S.r.l.Not tracked

Privately held Italian foodservice-equipment group (Scotsman, Carpigiani, Welbilt) that bids for the same global restaurant and hospitality accounts as ITW's Food Equipment brands.

Bilan & Liquidités

Chiffre d'affaires

$16.47B

12 derniers mois (au 30/06/2026)

Résultat net

$3.19B

12 derniers mois (au 30/06/2026)

Flux de trésorerie libre

$2.71B

Capitaux propres totaux

$3.23B

Passif total

$12.92B

Ratio de liquidité général

1.11

Couverture des intérêts

14.45

Dette/EBITDA

2.45

Bénéfice par action

Chiffre d'affaires & Résultat net

Flux de trésorerie libre

Décomposition du résultat

État historique

Marges dans le temps

La dette dans le temps

Le poids de la dette

Grille de la croissance

Croissance — Chiffre d'affaires

Estimation de la juste valeur

Cas généralJustement valorisé

Juste valeur

$251.95

Prix actuel

$257.28

Marge de sécurité

-2.1%

Fourchette de juste valeur

$202.83 - $301.07

Écart entre les méthodes de valorisation utilisées, pas un intervalle de confiance calibré statistiquement.

Méthodes d'estimation

Objectif de cours des analystes:$302.50
Flux de trésorerie actualisés (DCF):$227.38
Multiple de résultat (P/E):$246.18
Formule de croissance de Graham:$269.26
Valeur de la capacité bénéficiaire (EPV):$123.41
P/B justifié:$190.49
Actualisation des dividendes (Gordon):$111.14
P/FFO, les fonds provenant de l'exploitation:Données insuffisantes pour le calculer
Bénéfices de milieu de cycle:$282.25
Multiple sur le chiffre d'affaires:$163.19
Consensus des analystes:Conserver (2B / 13H / 9S)
Dernière surprise sur les résultats:+0.63%

Indicateurs de valorisation

Ratio P/E

23.33

ROE

95.0%

Ratio P/B

25.31

P/FCF

25.09

Marge brute

53.0%

ROIC

32.7%

Radar de rentabilité

Création de valeur (avantage concurrentiel)

ROIC

32.7%

WACC

8.7%

ROIC − WACC

+24.0 pp

Le ROIC dépasse le coût du capital — l'entreprise crée de la valeur pour les actionnaires.

Critères d'analyse fondamentale

Réussi (17)

  • EPS shows upward trend
  • EPS CAGR 6.53%
  • Price CAGR 8.15%
  • ROIC 32.7%
  • Gross Margin 53.0%
  • P/FCF 25.09
  • Operating Margin 26.5%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 101.8%
  • Earnings Quality (OCF/NI) 1.04
  • Share Dilution -1.9%
  • Piotroski F-Score 5/9

Échoué (10)

  • P/B Ratio 25.31
  • Debt/Equity ratio
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Revenue Growth 5Y 5.0%
  • Analyst Consensus 8% Buy
  • Earnings Surprise avg 1.5%
  • PEG Ratio 2.53
  • Net Margin Trend 19.4% vs 21.3%

Indisponible (1)

  • Dividend Payout NaN%

Score F de Piotroski

5/9

Signaux mixtes : certains domaines nécessitent attention

score
criteria

Qualité des bénéfices

1.04

Qualité élevée : bénéfices soutenus par la trésorerie

Dilution du capital

-1.9%

Rachat d'actions. Favorable aux actionnaires

Participations institutionnelles

Gouvernance

Équipe dirigeante

NomTitreÂge
Mr. Christopher A. O'HerlihyPresident, CEO & Director61
Mr. Michael M. LarsenSenior VP & CFO56
Ms. Mary Katherine LawlerSenior VP & Chief Human Resources Officer59
Mr. Kenneth T. EscoeExecutive Vice President of Specialty Products49
Mr. Axel R. J. BeckExecutive Vice President of Food Equipment59
Mr. Matteo C. PigozzoVP & Chief Accounting Officer54
Erin LinnihanVice President of Investor Relations-
Mr. Christopher P. RauchSenior VP, General Counsel & Secretary55
Mr. Randall J. ScheunemanAdvisor57
Ms. Sharon A. SzafranskiExecutive Vice President of Welding58

Risque d'audit

7

Risque du conseil

6

Risque de rémunération

5

Risque droits des actionnaires

3

Partie 2 · Le prix et le moment d'entrer

Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.

Documents

  • Rapport annuel (10-K)

    Un aperçu annuel de l'activité, des résultats financiers et des risques de l'entreprise.

    Déposé le 2026-02-13

    Voir le document
  • Rapport trimestriel (10-Q)

    Une mise à jour de la performance financière des trois derniers mois.

    Déposé le 2026-08-06

    Voir le document
  • Rapport d'événement important (8-K)

    Un avis concernant un événement important, comme un changement de direction ou une annonce majeure.

    Déposé le 2026-08-13

    Voir le document

via SEC EDGAR

Historique des résultats

via SEC EDGAR

Latest News

Recent headlines for ITW, sourced from Markets Gazette.

No recent news for ITW.