Corcept Therapeutics Incorporated (CORT)
Fair ValueFundamental
53
मूल्य
$115.23
मार्केट कैप
$12.46B
भाग 1 · कंपनी का मूल्य कितना है
अवलोकन
Corcept Therapeutics is a US commercial-stage pharmaceutical company built around a single scientific idea: blocking the effects of the hormone cortisol at its receptor. Its only commercial product family is Korlym (mifepristone 300 mg tablets), sold in the United States since 2012 to treat hypercortisolism (Cushing's syndrome), plus an authorized generic version of the same tablet that Corcept itself launched in June 2024. Everything else is still in development: relacorilant (a next-generation cortisol modulator for hypercortisolism, whose marketing application received a Complete Response Letter from the FDA and is still under discussion with the agency, and which is also being tested in ovarian and other cancers), miricorilant for metabolic liver disease (MASH), and dazucorilant for ALS. Full-year 2025 revenue was $761.4 million, against $675.0 million in 2024, and the company guided to $900–$1,000 million for 2026.
यह पैसा कैसे कमाती है
All revenue comes from selling prescription tablets in the United States: patients with hypercortisolism take Korlym (or its authorized generic) chronically, and Corcept books net product revenue as those prescriptions are dispensed. There are no licensing, royalty or collaboration revenues of consequence — the income statement is essentially one line. Corcept does not sell through the usual wholesale drug channel: it uses a single specialty pharmacy that dispenses the medicine directly to patients and collects from insurers, pharmacy benefit managers, government programs and charities on the company's behalf. Optime Care filled that role from 2017 until the relationship was terminated in late 2025/early 2026, with services moved to Curant Health Georgia. Its own sales representatives and medical science liaisons call on the small number of endocrinologists who diagnose and treat the disease, so growth comes almost entirely from more patients being diagnosed and started on therapy rather than from price.
प्रतिस्पर्धी बढ़त (Moat)
पेटेंट और लाइसेंस · संकीर्णWhat protects Corcept is regulatory and clinical, not industrial: an approved label in a rare disease, twenty years of accumulated know-how on cortisol modulation, a patent estate around the use of mifepristone in hypercortisolism, and direct relationships with the handful of endocrinologists who manage these patients. That protection is real but visibly narrowing. A generic version of Korlym sold by Teva has competed with the company's products since January 2024, Corcept answered by launching its own authorized generic in June 2024, and on 19 February 2026 the appellate court affirmed the district court's ruling of no infringement in the patent case against Teva. The company's durable advantage now rests less on patents than on being the only firm whose entire scientific platform is cortisol modulation — and that advantage only converts into profits if the pipeline behind Korlym is approved.
मांग को क्या चलाता है
डिफेंसिवHypercortisolism is a serious chronic endocrine disease: patients do not stop treatment because the economy slows, and prescriptions do not accelerate in a boom. Demand is driven by diagnosis, not by the business cycle — how many endocrinologists recognise the condition, how many new patients are screened and started, and how long each patient stays on therapy. Corcept attributed its 2025 growth to growing recognition among physicians of the true prevalence of hypercortisolism, reporting a record number of new prescriptions and new prescribers and a materially higher number of tablets sold than in 2024. The genuine swing factors are regulatory and competitive — generic entry, payer coverage, approval or rejection of the next medicine — not GDP.
प्रमुख जोखिम
- The whole business depends on one medicine — Corcept warns that failure to generate sufficient revenue from the sale of its Products would harm its financial results and would likely cause its stock price to decline. Operations, the research pipeline and the sales force are all funded out of Korlym revenue and existing cash; a significant decline in revenue could force the company to curtail operations or raise funds.
- Generic competition on Korlym — The company discloses that the availability of generic versions of Korlym could adversely affect its business, results of operations and financial position. Since January 2024 its products compete with a generic version of Korlym sold by Teva, and in the patent litigation the appellate court affirmed in February 2026 the lower court's finding of no infringement.
- Mifepristone is a politically exposed molecule — Corcept lists as a risk that public perception of mifepristone, or legislation limiting or barring its distribution or use for termination of early pregnancy, may limit the company's ability to sell its Products — even though its own indication is hypercortisolism, not pregnancy termination.
- Reimbursement and healthcare legislation — The filing warns that new laws, government regulations or changes to existing ones could make it difficult or impossible to obtain acceptable prices or adequate insurance coverage and reimbursement for its Products, which would adversely affect results of operations and financial position. Because almost all collections come from third-party payers, a coverage decision matters more than a commercial decision.
- A single specialty pharmacy and single-source manufacturers — Corcept identifies its reliance on one specialty pharmacy to dispense its medicines and collect payment, and its reliance on contract manufacturers to produce its products and product candidates, as risks. The concentration is concrete: Optime Care was the exclusive specialty pharmacy from 2017, was notified in June 2025 that it would lose exclusivity, received a termination notice in October 2025, and services were transferred to Curant Health Georgia between the fourth quarter of 2025 and early 2026 — a transition the company had to execute without interrupting patient supply.
ग्राहक Concentration
The 10-K does not state a percentage of revenue attributable to the largest customers, so no number is reported here. The structure, however, is highly concentrated by design: essentially all of Corcept's medicine reaches patients through one exclusive specialty pharmacy, which also collects payment from insurers and government programs on the company's behalf — Optime Care from 2017 until its termination effective early 2026, and Curant Health Georgia thereafter. Economically the money comes from a limited set of third-party payers and pharmacy benefit managers rather than from a diversified customer base, while operationally a single vendor sits between the company and every patient.
खरीदने के पक्ष में तर्क
Buyers argue that Corcept is a profitable, debt-free specialty pharma whose core business keeps compounding on its own: revenue rose from $675.0 million in 2024 to $761.4 million in 2025, the company guided to $900–$1,000 million for 2026, and management reports record new prescriptions and record new prescribers as more physicians recognise how common hypercortisolism actually is — a market they see as still largely undiagnosed. They point out that the business funds a broad pipeline out of its own cash flow, with $532.4 million of cash and investments at the end of 2025 and no need to dilute shareholders, and that the same cortisol-modulation platform has produced several shots on goal: relacorilant in hypercortisolism, relacorilant in platinum-resistant ovarian cancer after the ROSELLA study met its endpoints, miricorilant in MASH with data expected at the end of 2026, and dazucorilant in ALS. On this view an approval for any of them adds a second revenue stream on top of a base that already pays for itself.
बेचने के पक्ष में तर्क
Sellers fear a one-product company whose single product is now off patent protection in practice. A Teva generic has competed with Korlym since January 2024, Corcept had to cannibalise itself with an authorised generic in June 2024, and in February 2026 the appellate court affirmed the finding of no infringement — removing the legal backstop. They note that the successor medicine has not arrived: relacorilant's application drew a Complete Response Letter from the FDA and remains under discussion, so the franchise's renewal date is unknown. Meanwhile the cost of keeping the story alive is visible in the numbers: 2025 net income fell to $99.7 million from $141.2 million in 2024 even as revenue grew, with $254.9 million of R&D and $448.7 million of SG&A. Bears add the structural fragilities the company itself discloses: one exclusive specialty pharmacy — just replaced — standing between Corcept and every patient, contract manufacturers as the only source of supply, payer and pricing legislation able to reset the economics, and a molecule whose active ingredient is politically contested for reasons that have nothing to do with the disease it treats.
Generated on 18 सितंबर 2026 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 18 सितंबर 2026 with claude-haiku-4-5 — shared with all users
Crinetics is developing atumelnant, an oral ACTH-pathway blocker aimed at ACTH-dependent Cushing's syndrome, the same late-stage indication Corcept is pursuing with relacorilant.
Recordati sells Isturisa (osilodrostat) and Signifor/Signifor LAR (pasireotide), the two branded drugs Corcept's own 10-K names first as competing with Korlym for the same endogenous Cushing's syndrome patients in the US and Europe.
Xeris markets Recorlev (levoketoconazole) for endogenous hypercortisolism in adult Cushing's syndrome patients who cannot be cured by surgery — the same prescriber, the same small specialist patient pool that Korlym is sold into.
Teva launched a generic version of mifepristone 300 mg in January 2024, taking prescriptions and revenue directly from Korlym, the molecule that still provides essentially all of Corcept's sales.
This privately held company is developing clofutriben (SPI-62) for hypercortisolism and is listed alongside relacorilant among the pipeline products competing for the same future Cushing's prescriptions.
बैलेंस शीट और तरलता
राजस्व
$831M
पिछले 12 महीने (30/6/2026 तक)
शुद्ध आय
$55M
पिछले 12 महीने (30/6/2026 तक)
Free Cash Flow
$142M
कुल इक्विटी
$648M
कुल देनदारियाँ
$189M
Current Ratio
2.86
Interest Coverage
-
Debt/EBITDA
0.21
Earnings Per Share
राजस्व और शुद्ध आय
Free Cash Flow
आय विवरण
ऐतिहासिक विवरण
समय के साथ मार्जिन
समय के साथ ऋण
ऋण कितना भारी है
वृद्धि तालिका
वृद्धि — राजस्व
Fair Value अनुमान
Fair Value
$98.21
वर्तमान मूल्य
$115.23
Margin of Safety
-17.3%
Fair Value सीमा
$63.84 - $132.58
इस्तेमाल किए गए valuation methods के बीच का फैलाव, कोई सांख्यिकीय रूप से calibrated confidence interval नहीं।
अनुमान विधियाँ
मूल्यांकन मेट्रिक्स
P/E Ratio
274.36
ROE
15.4%
P/B Ratio
17.65
P/FCF
116.50
Gross Margin
98.3%
ROIC
0.7%
लाभप्रदता Radar
मूल्य सृजन (प्रतिस्पर्धी बढ़त)
ROIC
0.7%
WACC
8.0%
ROIC − WACC
-7.3 pp
ROIC पूंजी की लागत से कम है — कंपनी निवेशित हर डॉलर पर मूल्य नष्ट कर रही है।
Fundamental विश्लेषण मानदंड
पास (15)
- EPS shows upward trend
- Price CAGR 31.59%
- Gross Margin 98.3%
- Debt/Equity ratio
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Debt/EBITDA
- Return on Tangible Assets
- Low reliance on intangibles
- ROE 8.4%
- Revenue Growth 5Y 16.6%
- Analyst Consensus 83% Buy
- Earnings Surprise avg 1684.0%
- Earnings Quality (OCF/NI) 1.99
फेल (9)
- ROIC 0.7%
- P/FCF 116.50
- P/B Ratio 17.65
- Operating Margin 0.8%
- Price below Graham Number
- DCF valuation (Overvalued)
- Share Dilution 5.9%
- Net Margin Trend 6.6% vs 18.7%
- Piotroski F-Score 4/9
अनुपलब्ध (3)
- Dividend Payout NaN%
- Interest Coverage
- PEG Ratio (need PE > 0 and growth > 0)
Piotroski F-Score
मिश्रित संकेत: कुछ क्षेत्रों पर ध्यान देना आवश्यक
Earnings गुणवत्ता
उच्च गुणवत्ता: earnings नकदी द्वारा समर्थित
शेयर Dilution
नए शेयर जारी कर रही है, स्वामित्व को कम कर रही है
संस्थागत होल्डिंग
प्रशासन
कार्यकारी टीम
| नाम | पद | आयु |
|---|---|---|
| Dr. Joseph K. Belanoff M.D. | Co-Founder, President, CEO & Director | 68 |
| Mr. Atabak Mokari | CFO & Treasurer | 48 |
| Mr. Sean Maduck | President of Endocrinology | 48 |
| Dr. William Guyer Pharm.D. | Chief Development Officer | 57 |
| Mr. Gary Charles Robb J.D. | Chief Business Officer & Secretary | 62 |
| Mr. Joseph Douglas Lyon | Chief Technology & Accounting Officer | 47 |
| Dr. Hazel Hunt Ph.D. | Chief Scientific Officer | 65 |
| Ms. Amy Flood | Chief Human Resources & Communications Officer | - |
| Ms. Monica Tellado | President of Emerging Markets | 52 |
| Mr. Roberto W. Vieira | President of Oncology | - |
Audit जोखिम
8
बोर्ड जोखिम
5
मुआवजा जोखिम
7
शेयरधारक अधिकार जोखिम
7
भाग 2 · कीमत और खरीदने का समय
यह हिस्सा यह नहीं बताता कि कंपनी अच्छी है या नहीं: यह तय करने में मदद करता है कि उसे कब खरीदें, जब फंडामेंटल आपको आश्वस्त कर चुके हों। इसमें: तकनीकी विश्लेषण, संभावना, ऐतिहासिक गिरावट, गामा एक्सपोज़र।
दस्तावेज़
- दस्तावेज़ देखें
वार्षिक रिपोर्ट (10-K)
कंपनी के कारोबार, वित्तीय नतीजों और जोखिमों का वार्षिक सिंहावलोकन।
दाखिल तिथि: 2026-02-24
- दस्तावेज़ देखें
तिमाही रिपोर्ट (10-Q)
पिछले तीन महीनों के वित्तीय प्रदर्शन का अपडेट।
दाखिल तिथि: 2026-07-29
- दस्तावेज़ देखें
विशेष रिपोर्ट (8-K)
किसी बड़ी घटना, जैसे नेतृत्व में बदलाव या बड़ी घोषणा, की सूचना।
दाखिल तिथि: 2026-09-23
via SEC EDGAR
आय का इतिहास
via SEC EDGAR
Latest News
Recent headlines for CORT, sourced from Markets Gazette.