ランキングに戻る

Archer-Daniels-Midland Co (ADM)

適正価値
Consumer DefensiveFarm ProductsUnited States

ファンダメンタル

54

株価

$78.64

時価総額

$38.74B

パート1 · 企業の価値

概要

Archer-Daniels-Midland is one of the world's largest agricultural supply-chain managers and processors. It buys crops from farmers (mainly corn, soybeans, wheat and other oilseeds), stores and ships them through its own network of elevators, barges, trucks and rail cars, and then transforms them in its plants into vegetable oils, protein meals, sweeteners, starches, flour, ethanol and specialty food and feed ingredients. The company describes itself as an essential link between farms and the food, feed and fuel industries, and employed 41,496 people worldwide at the end of fiscal 2025. Its scale means it is far more a processor and logistics operator than a consumer brand: almost nothing it makes carries the ADM name on a supermarket shelf.

収益の仕組み

ADM earns revenue by selling physical commodities and processed ingredients in very large volumes at thin margins. Revenue therefore tracks crop prices as much as volumes: when corn and soybean prices fall, reported revenue falls even if the company moves the same tonnage. What actually drives profit is the spread between the cost of the raw crop and the value of what comes out of the plant — the crush margin on soybeans, the ethanol margin on corn — plus merchandising and trading gains on origination, storage and freight. The Nutrition division works differently: it sells specialty ingredients on recipe-based, higher-margin contracts. The group also collects equity earnings from joint ventures, notably its stake in Wilmar International. Fiscal 2025 revenue was $80.3 billion, down from $85.5 billion in 2024, and total segment operating profit was $3.2 billion.

セグメント別売上高

Ag Services and Oilseeds76.71%

Buys, stores, transports and trades grains and oilseeds, and crushes soybeans and soft seeds into protein meal and vegetable oil, which it refines into food oils and biodiesel feedstock. It sells to feed producers, food manufacturers, fuel refiners and export markets worldwide.

Carbohydrate Solutions13.38%

Wet and dry milling of corn and wheat into sweeteners, starches, syrups, glucose, dextrose and flour, plus ethanol and industrial alcohol. Customers are beverage and food manufacturers, industrial users and fuel blenders.

Nutrition9.36%

Specialty ingredients for human and animal nutrition: plant-based proteins, flavors and flavor systems, colors, emulsifiers, probiotics and feed additives. It sells to food and beverage brands, animal feed producers and pet food makers.

Other Business0.56%

Residual activities outside the three main divisions, chiefly ADM Investor Services, the group's futures commission merchant, and its captive insurance operations. It is a rounding item in revenue terms.

競争優位性(moat)

規模の経済 · 狭い

ADM's advantage is physical rather than commercial: a global network of origination points, elevators, ports, barges and processing plants that would cost billions and take decades to rebuild, and that lets the company source and move crops at a unit cost few rivals can match. That network also generates information about crop flows that feeds its merchandising. But the products themselves are commodities with no pricing power, the customer can usually switch supplier at will, and margins are set by crush and ethanol spreads the company does not control — as fiscal 2025 showed, when segment operating profit fell despite the network staying intact. The advantage is real but shallow.

需要を左右する要因

景気循環型

The volumes are about as defensive as it gets — people and animals eat through a recession — but ADM's profit is not. What the company earns per tonne is a spread: the crush margin between soybeans and the meal and oil that come out, the ethanol margin over corn. Those spreads widen and narrow with harvest size, export demand from China and other buyers, biofuel mandates and freight, and they can halve in a year while volumes barely move. Fiscal 2025 is the illustration: revenue fell about 6% but Ag Services and Oilseeds operating profit fell far more, on weaker crush margins in North and South America and reduced North American soybean exports. Read ADM as a cyclical business wearing defensive clothes.

主なリスク

  • Business disruption at plants and along the supply chain — The company states it is exposed to business disruption risks that could hurt operating results and raise expenses and liabilities — equipment failure, natural disasters, epidemics and pandemics, severe weather, accidents, explosions, fires and cybersecurity incidents or other unexpected outages across a network of processing plants and logistics assets.
  • Transportation costs, inflation and energy prices — ADM lists transportation, inflationary impacts and swings in energy prices as factors that could affect its operating results. Moving bulk crops by barge, rail and ship and running energy-intensive crushing and milling plants makes the cost base sensitive to freight availability and fuel and power prices.
  • Availability and price of agricultural commodities — The filing identifies risks tied to the availability and prices of agricultural commodities, commodity products, other raw materials and energy. Because the company buys and holds large physical positions, price moves affect both margins and the working capital it must fund.
  • Government programs, trade policy and tariffs — The company flags compliance with, and changes in, government programs, policies, laws and regulations, including trade policies and tariffs. Biofuel mandates and export rules set demand for a large part of what ADM processes, and a change in either can redirect crop flows between countries.
  • Execution of strategic priorities — ADM warns it may fail to realize the benefits of its strategic priorities, or be delayed in executing them, and separately that it may not execute on growth and innovation as planned. Cost programs, portfolio changes and new capacity therefore may not deliver what management expects.
  • Human capital availability — The company states that human capital availability may not be sufficient to effectively support its global operations — a constraint on running plants and logistics across dozens of countries.

顧客集中度

The 10-K states plainly that no material part of the company's business is dependent upon a single customer or a few customers, and gives no top-customer percentage. ADM sells into commodity markets with thousands of buyers — feed mills, refiners, food manufacturers, export houses — so the concentration that matters to it sits on the other side: the crops it can source and the countries that buy them, not any one account.

強気材料

Buyers argue that the physical network is the point: origination, storage, ports, barges and processing plants spanning the world's main growing regions cannot be replicated quickly, and every tonne of protein and vegetable oil the world eats has to pass through somebody's version of it. They point to Nutrition as the piece that is supposed to earn a steadier, recipe-based margin — it was the one division whose operating profit grew in fiscal 2025 — and to the cost and portfolio work management has under way. They also note that 2025 margins were compressed by crush spreads and deferred biofuel policy rather than by a loss of share, so a normal harvest cycle or a firmer biofuel mandate would lift earnings without ADM having to do anything new.

弱気材料

Sellers fear that the earnings power is borrowed from spreads the company does not set. Fiscal 2025 showed how fast that works: revenue down about 6% and segment operating profit down much more, driven by weaker crush margins in North and South America, softer global demand for sweeteners and starches and higher European corn costs. They point out that two of the biggest swing factors — biofuel mandates and trade policy — sit with governments, and that the company itself lists trade policy and tariffs among its risks. They also note the Nutrition division, bought to diversify away from commodity cycles, is still under 10% of revenue, and that the accounting problems and government investigations disclosed around that division have left a reputational and control question that has not fully gone away.

Generated on 2026年9月17日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月17日 with claude-haiku-4-5 — shared with all users

P/E: 24.9Score: 44Market cap: $21.16B

Bunge originates, ships and crushes the same oilseeds and grains as ADM and sells refined and specialty oils to the same food, feed and biofuel customers worldwide.

Cargill, IncorporatedNot tracked

Cargill is the privately held giant that overlaps with ADM across grain trading, oilseed crushing, corn milling, sweeteners and animal nutrition, competing for the same farmers upstream and the same food manufacturers downstream.

Louis Dreyfus Company B.V.Not tracked

The fourth member of the "ABCD" trading houses, Louis Dreyfus buys, stores, ships and processes the same agricultural commodities as ADM's Ag Services & Oilseeds segment in the same export corridors.

Ingredion IncorporatedINGR

Ingredion names ADM's corn processing business as a principal competitor: both turn corn into starches, sweeteners and specialty ingredients sold to the same food and beverage manufacturers.

Wilmar International Limited (丰益国际)Not tracked

Wilmar crushes oilseeds and refines edible oils across Asia, competing with ADM for the same vegetable-oil and protein-meal customers — including through the Chinese joint venture the two companies share.

Tate & Lyle PLCNot tracked

Tate & Lyle sells sweeteners, texturants and specialty food ingredients to the same food and beverage formulators served by ADM's Carbohydrate Solutions and Nutrition segments.

貸借対照表と流動性

売上高

$24.99B

直近12か月(2026/6/30まで)

純利益

$1.77B

直近12か月(2026/6/30まで)

フリーキャッシュフロー

$4.20B

自己資本合計

$22.74B

負債合計

$29.65B

流動比率

1.39

利払い倍率

-

負債/EBITDA

3.12

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース適正価値

適正価値

$95.38

現在株価

$78.64

安全マージン

+17.5%

適正価値レンジ

$61.99 - $128.76

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$80.40
ディスカウンテッド・キャッシュフロー(DCF):$203.78
利益倍率(P/E):$52.04
グレアムの成長公式:$27.38
収益力価値(EPV):$28.08
正当化されたP/B:$45.62
配当割引モデル(ゴードン):$28.23
P/FFO(運用から生まれる資金):$74.99
中間サイクル利益:算出に必要なデータが不足しています
売上高倍率:$200.53
アナリスト・コンセンサス:保有 (5B / 10H / 1S)
直近の決算サプライズ:+26.82%

バリュエーション指標

P/E レシオ

21.69

ROE

4.7%

P/B レシオ

1.62

P/FCF

22.81

粗利益率

22.6%

ROIC

-

収益性レーダー

価値創造(経済的モート)

ROIC

-

WACC

7.5%

ROIC − WACC

-

ファンダメンタル分析基準

合格(14)

  • Price CAGR 6.63%
  • P/FCF 22.81
  • P/B Ratio 1.62
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 7.7%
  • Earnings Surprise avg 12.1%
  • Earnings Quality (OCF/NI) 1.58
  • Share Dilution -2.0%
  • Net Margin Trend 7.1% vs 4.4%
  • Piotroski F-Score 6/9

不合格(9)

  • EPS shows upward trend
  • EPS CAGR -1.16%
  • Gross Margin 22.6%
  • CapEx intensity
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Fairly valued)
  • Revenue Growth 5Y 4.5%
  • Analyst Consensus 31% Buy

データなし(5)

  • ROIC NaN%
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Interest Coverage
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-スコア

6/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

1.58

高品質:利益はキャッシュに裏付けられている

株式希薄化

-2.0%

株式を買い戻している。株主に友好的

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Juan Ricardo LucianoChairman, CEO & President64
Mr. Monish D. PatolawalaCFO & Executive VP53
Mr. Ian Robert PinnerSenior Vice President, President of Nutrition, Chief Sales & Marketing Officer52
Mr. Christopher M. CuddySenior VP, President of North America & President of Carbohydrate Solutions51
Mr. Gregory A. MorrisSenior VP and President of Agricultural Services & Oilseeds Business Unit53
Mr. Jeffrey Dean RoweEVP & COO52
Ms. Carrie A. Nichol CPAVP & Chief Accounting Officer45
Dr. Nuria MiquelSenior VP & Chief Science Officer49
Mr. Nandha KumarSenior VP, Chief Information & Digital Officer-
Kathryn WalshDirector of Investor Relations-

監査リスク

10

取締役会リスク

8

報酬リスク

2

株主権利リスク

1

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-02-17

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-08-04

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-08-12

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for ADM, sourced from Markets Gazette.

  • 8/4/2026POSITIVE
    Crop Trader ADM Raises 2026 Outlook as Biofuels Drive Growth

    Archer-Daniels-Midland Co. (ADM) has revised its 2026 profit outlook upwards for the second time, signaling strong performance and growth prospects. The company highlighted biofuels as a key driver for this enhanced forecast. This positive revision suggests ADM is successfully navigating market dynamics and capitalizing on opportunities within the renewable energy sector, potentially leading to increased investor confidence and a favorable re-evaluation of its stock.

  • 5/5/2026POSITIVE
    ADM Sees Biofuels Policy, Renewed China Trade Boosting Profits

    Archer-Daniels-Midland Co. (ADM) anticipates improved profitability in the upcoming year, driven by a more defined US biofuels policy and the anticipated resumption of soybean trade with China. This dual catalyst is expected to significantly bolster the company's crop trading segment. The clarity in biofuels regulations provides a more stable operating environment, while renewed trade with a key importer like China offers substantial demand support for agricultural commodities. Investors may see this as a positive inflection point for ADM's earnings outlook.

via Markets Gazette