APi Group Corp (APG)
適正価値ファンダメンタル
69
株価
$38.60
時価総額
$16.57B
パート1 · 企業の価値
概要
APi Group is a business services provider built around fire and life safety, security, elevator and escalator work, and a set of specialty contracting trades. It operates from more than 500 locations in over 20 countries, mostly through locally run branded businesses rather than one national brand. The work is done by field technicians who design, install, inspect, service and monitor safety systems in buildings — offices, hospitals, data centres, warehouses, factories — and, on the specialty side, build and maintain infrastructure such as utility and telecom networks and fabricated piping. Customers range from Fortune 500 companies to single-location businesses, in both the private and the public sector. The company grew largely by acquiring family-owned contractors and has been deliberately shifting its mix away from one-off construction projects toward repeat inspection and service work.
収益の仕組み
Revenue comes in two shapes. The first is recurring: inspections that legislation or insurance policies oblige building owners to repeat on a schedule, plus the service, repair and monitoring contracts that follow from them, often under multi-year master service agreements. The 10-K describes growing this inspection, service and monitoring revenue as the company's main organic growth priority, precisely because the inspection creates the relationship and pulls through the higher-margin service work. The second is project revenue: installing systems on new or renovated buildings, and specialty contracting jobs, won contract by contract. Contracts are billed on progress against performance milestones, sometimes billed in advance, sometimes on completion, and some carry retainage the customer holds back until the job is signed off.
セグメント別売上高
Design, installation, inspection, service and monitoring of fire protection and electronic security systems, plus elevator and escalator services, in North America, Europe and Asia-Pacific. Customers are building owners and operators in high tech, advanced manufacturing, healthcare, fulfilment centres and critical infrastructure. This is where the mandated, repeat inspection work sits.
Specialty contracting, fabrication and distribution, and infrastructure and utility services, almost entirely in North America: work on electric and gas utility networks, telecom infrastructure, and fabricated piping and mechanical systems. Since January 2025 this segment also contains the HVAC business, moved over from Safety Services because of how the units are now managed.
競争優位性(moat)
スイッチングコスト · 狭いThe strongest argument for a durable advantage is the recurring inspection base. The 10-K notes that inspections are often required by legislation or insurance mandates, which means the customer must buy them from someone, on a schedule, whether or not business is good — and the incumbent who already knows the building's systems is the natural choice for the repair and monitoring work that follows. Density of branches also matters: a national customer with sites everywhere can be served by one provider. Against that, this is still a labour-intensive contracting business with low barriers to entry at the local level and thousands of small competitors, and the project half of the revenue is won on price. That is why the advantage reads as narrow rather than wide.
需要を左右する要因
中程度の景気循環性The two halves behave differently. Inspection, service and monitoring demand is close to non-negotiable: the filing says inspections are often required by legislation or insurance mandates, so a building owner defers them only at the cost of breaking a rule or voiding a policy — that revenue holds up through a downturn. Project revenue behaves like construction: it follows new building starts, factory and data-centre investment, renovation budgets and utility and telecom capital spending, all of which are postponed when credit tightens or when a customer's own cycle turns. The company itself discloses exposure to economic cycles in the industries it serves and to the level of infrastructure investment. Weather and seasonality move work between quarters without changing the year.
主なリスク
- Cost estimates on fixed-price contracts — The company discloses that much of its work is priced up front, while revenue is recognised over time on estimates of cost to complete. If a job runs long, materials cost more than assumed, or productivity disappoints, the loss falls on APi rather than the customer, and previously reported margins have to be revised.
- A decentralised operating model — APi runs hundreds of locally managed businesses and lists this structure itself as a risk: local leaders make pricing, bidding and safety decisions, and central management has limited ability to catch a bad decision before it costs money. The related disclosure on internal control deficiencies belongs to the same family of concerns.
- Acquisitions and their integration — Growth depends in part on buying other contractors, and the filing warns that the company may not find, price or integrate them successfully, and may not realise the expected benefits. It separately flags the risk of impairment of the goodwill and intangible assets those deals create.
- Debt, interest rates and refinancing — The company discloses risks tied to its level of indebtedness, to its ability to refinance when facilities come due, and to movements in interest rates and credit markets — a direct consequence of funding acquisitions with borrowed money.
- Finding and keeping skilled technicians — The filing flags labour shortages and the risk of an underutilised workforce, together with collective bargaining agreements and multiemployer pension obligations. The service is the technician; without enough of them the recurring work cannot be delivered, and with too many the payroll runs ahead of revenue.
- Cyclicality of the end markets and of infrastructure spending — APi discloses that the industries it serves are subject to economic cycles and that part of its work depends on continued investment in infrastructure, including government spending, with the risk that awarded backlog is reduced or cancelled.
- Systems: the ERP migration and cyber risk — The company lists the implementation of a new ERP system and reliance on cloud-based applications among its risks, alongside cybersecurity incidents and data-privacy obligations — concrete concerns for a group knitting together hundreds of previously independent businesses.
- Operational hazards, weather and litigation — Field work carries physical hazards; the filing discloses exposure to health, safety and environmental litigation, to self-insurance estimates that may prove too low, and to seasonality and weather that shift work between quarters.
顧客集中度
The 10-K states that the company has low customer concentration, with no single customer accounting for more than 5% of total net revenues for 2025. It does not publish a combined figure for the largest customers, so no aggregate percentage can be given. The shape of the business is consistent with that: hundreds of local branches serving everything from Fortune 500 accounts to businesses with a single site.
強気材料
Buyers argue that the mix is shifting toward the better half of the business. Safety Services grew net revenues 13.7% in 2025 to $5,456 million and lifted its segment earnings margin to 16.8% from 15.9%, while consolidated revenue rose 12.7% to $7,911 million; the growth the company emphasises is inspection, service and monitoring, which is mandated, repeats on a schedule and pulls higher-margin repair work behind it. They point to a fragmented industry of family-owned contractors that APi can keep buying at modest multiples and fold into a denser branch network, to low customer concentration as a source of stability, and to a decentralised model that keeps local operators close to their customers.
弱気材料
Sellers fear that underneath the safety-services story this remains a contracting business. Roughly a third of revenue — $2,460 million in 2025 — sits in Specialty Services, whose segment earnings margin fell to 10.7% from 11.4%, and much of the work is priced up front while revenue is booked on estimates of cost to complete, a mechanism the company itself lists as a risk. They worry that growth depends on a continuing stream of acquisitions financed with debt, with the filing disclosing risks around integration, refinancing, interest rates and impairment of the goodwill those deals create; that a decentralised model with hundreds of local decision-makers is hard to control, an issue APi names alongside internal-control deficiencies and an ERP migration in progress; and that project work and infrastructure spending can be deferred when the cycle turns, while skilled technicians remain scarce and expensive to keep.
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
Its Cintas Fire Protection division sells route-based extinguisher, sprinkler, alarm and emergency-light inspection and service to the same small and mid-sized commercial customers APi covers in the United States.
A mechanical and electrical specialty contractor whose work includes fire protection and building systems installation and service, it competes with APi for the same high-tech, data centre, healthcare and industrial projects in the United States.
One of the largest North American mechanical, electrical and building-services contractors, it bids for the same specialty contracting and facility maintenance work that APi's Specialty Services segment pursues.
Through its Tyco and SimplexGrinnell fire and security brands it designs, installs, inspects and services fire alarm, sprinkler and electronic security systems for the same commercial, industrial and institutional buildings APi serves in North America and Europe.
Privately held and built by serial acquisitions of local fire contractors, it disputes exactly the same recurring inspection, testing and service contracts on sprinklers, alarms and suppression systems that make up APi's Safety Services base in the United States.
A private global service-based integrator of electronic security, access control and fire alarm systems, it bids against APi's Chubb electronic security and monitoring business for large multi-site corporate and public-sector accounts.
貸借対照表と流動性
売上高
$8.44B
直近12か月(2026/6/30まで)
純利益
$346M
直近12か月(2026/6/30まで)
フリーキャッシュフロー
$663M
自己資本合計
$3.41B
負債合計
$5.53B
流動比率
1.39
利払い倍率
-
負債/EBITDA
3.26
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$34.41
現在株価
$38.60
安全マージン
-12.2%
適正価値レンジ
$22.36 - $46.45
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
48.34
ROE
8.9%
P/B レシオ
4.74
P/FCF
24.68
粗利益率
31.4%
ROIC
6.5%
収益性レーダー
価値創造(経済的モート)
ROIC
6.5%
WACC
11.0%
ROIC − WACC
-4.6 pp
ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。
ファンダメンタル分析基準
合格(19)
- EPS shows upward trend
- Price CAGR 20.94%
- ROIC 6.5%
- Gross Margin 31.4%
- P/FCF 24.68
- Debt/Equity ratio
- Operating Margin 7.2%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Debt/EBITDA
- Return on Tangible Assets
- ROE 10.1%
- Revenue Growth 5Y 17.1%
- Analyst Consensus 93% Buy
- Earnings Surprise avg 3.1%
- Earnings Quality (OCF/NI) 2.26
- Net Margin Trend 4.1% vs 3.4%
- Piotroski F-Score 8/9
不合格(3)
- P/B Ratio 4.74
- Low reliance on intangibles
- DCF valuation (Overvalued)
データなし(5)
- Dividend Payout NaN%
- Interest Coverage
- Price below Graham Number
- PEG Ratio (need PE > 0 and growth > 0)
- Share Dilution (missing shares data)
Piotroski F-スコア
財務健全性が高い
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
機関投資家の保有
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Russell A. Becker | CEO, President & Director | 59 |
| Mr. Glenn David Jackola | Executive VP & CFO | 45 |
| Mr. Louis B. Lambert | Senior VP, General Counsel & Secretary | 49 |
| Ms. Kristina M. Morton | Senior VP & Chief People Officer | 50 |
| Mr. Andrew White | Executive Vice President of Operations | - |
| James Arseniadis | VP, Controller & Chief Accounting Officer | - |
| Mr. Andrea Ciccolini | Chief Information Officer | - |
| Adam Walters | Senior Director of Investor Relations | - |
| Mr. Fred Leggett | Vice President of Corporate Development | - |
| Mr. Paul W. Grunau | Chief Learning Officer | 60 |
監査リスク
9
取締役会リスク
5
報酬リスク
6
株主権利リスク
4
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
業績推移
via SEC EDGAR
Latest News
Recent headlines for APG, sourced from Markets Gazette.
- 2/25/2026NEUTRALAPi Group (APG) Q4 2025 Earnings Call Transcript
Markets Gazette reports that the transcript for APi Group's (APG) Q4 2025 earnings call has been made available or is pending publication. While the specific content has not yet been disclosed, investors eagerly await such events to assess the company's financial performance, future outlook, and growth strategies. Earnings calls are crucial for understanding operational health and management's strategic decisions, often influencing market expectations and investor sentiment. Analyzing these details will be essential for those holding or considering acquiring APG shares, providing clarity on past results and forecasts for upcoming fiscal periods.
- 2/25/2026NEUTRALAPi Group Earnings Report: Q4 Overview
Markets Gazette reports that APi Group (APG) has announced the release of its fourth-quarter earnings report. However, the current announcement lacks specific details regarding the financial results, such as revenues, earnings per share, or future guidance. Investors are awaiting more in-depth information to assess the company's performance and its impact on growth prospects. The absence of concrete data makes it challenging to form a definitive judgment on the stock's trajectory, maintaining a wait-and-see atmosphere in the market. A thorough analysis of the complete figures will be crucial to understand APi Group's operational and strategic health.
via Markets Gazette