ランキングに戻る

Builders FirstSource Inc (BLDR)

割安
IndustrialsBuilding Products & EquipmentUnited States

ファンダメンタル

61

株価

$57.01

時価総額

$6.24B

パート1 · 企業の価値

概要

Builders FirstSource is the largest United States supplier of building materials, manufactured components and construction services to professional homebuilders. It runs roughly 585 locations across 43 states, grouped into three geographic divisions (East, Central, West) that the company aggregates into a single reportable segment. Besides distributing lumber, sheet goods, windows, doors and millwork, it manufactures factory-built roof and floor trusses, wall panels, vinyl windows and custom millwork, and sells installation and turnkey framing services plus design and estimating software (Paradigm). Its customers are almost entirely trade professionals — production and custom homebuilders, multi-family developers, remodellers and sub-contractors — not consumers, so it is not a retailer like Home Depot. Net sales were $15,190.6 million in fiscal 2025, down 7.4% from 2024 on a below-normal housing-starts environment and commodity deflation.

収益の仕組み

Revenue is transactional: the company sells and delivers materials and installed components job by job, mostly on trade credit, and recognises sales when the product is delivered or the service performed. There is no subscription and almost no recurring contracted backlog. Roughly a quarter of sales is pass-through commodity lumber, whose price the company does not control — when lumber prices fall, sales fall with them even if volumes hold. The economics improve as the mix shifts towards value-added products (manufactured components plus windows, doors and millwork), which were 47.7% of 2025 sales and carry higher margins than raw commodity lumber. Gross margin was 30.4% of net sales in 2025, down 240 basis points from 2024.

セグメント別売上高

Specialty building products and services26.8%

Distributed specialty items such as siding, roofing, insulation, gypsum, engineered wood and hardware, together with installation and turnkey services sold to builders. Net sales of $4,068.0 million in 2025.

Lumber and lumber sheet goods25.5%

Commodity dimensional lumber, plywood and OSB resold to builders, priced off volatile wood markets. Net sales of $3,875.9 million in 2025.

Windows, doors and millwork25.3%

Vinyl windows the company manufactures, plus purchased windows, interior and exterior doors, pre-hung door units, stairs and custom millwork sold and often installed for builders. Net sales of $3,836.2 million in 2025; counted as value-added product.

Manufactured products22.4%

Factory-built roof and floor trusses, wall panels and other engineered components produced in the company's own plants and shipped ready to assemble on site, cutting the framing labour a builder needs. Net sales of $3,410.5 million in 2025; the other half of value-added product.

競争優位性(moat)

規模の経済 · 狭い

Builders FirstSource is several times larger than any other pro-dealer in a market its own 10-K calls fragmented and highly competitive with low barriers to entry. Scale shows up in purchasing power with mills and window makers, in a manufacturing footprint that few rivals can replicate, and in the density of yards needed to serve a large production builder across many markets at once. What scale does not buy is switching costs: a builder can change supplier between jobs, a quarter of the mix is a commodity whose price is set elsewhere, and the 10-K explicitly flags competitive pricing pressure from customers. That is why the advantage is real but narrow rather than wide.

需要を左右する要因

景気循環型

Demand tracks US housing starts, which move with mortgage rates, home affordability and builder confidence — and they move a lot. Volume and price compound in the same direction: in a downturn builders start fewer homes and lumber prices fall at the same time, which is why 2025 sales dropped 7.4% and net income fell 59.6% to $435.2 million. Repair and remodel work is steadier than new construction but is only part of the mix, and multi-family is the most violent of the three end markets. The fixed cost of yards, trucks and plants means operating profit swings far more than sales in both directions.

主なリスク

  • Dependence on new residential construction — The company states that its results depend on new single-family and multi-family home construction, which is itself driven by interest rates, mortgage availability, consumer confidence and employment — none of which it controls. In 2025 core organic sales fell 9.0% in single-family, 23.5% in multi-family and 6.9% in repair and remodel.
  • Cyclical market and commodity price swings — The building supply industry is described as subject to cyclical market pressures, including volatility in lumber and lumber sheet goods prices. Because those products pass through at market prices, deflation reduces reported sales and can compress margins even when volumes are stable.
  • Fragmented, competitive industry and pricing pressure — The 10-K describes a fragmented and competitive industry with low barriers to entry, and separately flags competitive pricing pressure from customers. Large builders can push for concessions or bring work in-house.
  • Loss of significant customers — The company lists the loss of one or more significant customers among its risk factors: even with a diversified base, a large production builder leaving would remove volume that is hard to replace quickly in the same local markets.
  • Product shortages and supplier dependence — Results can be hurt by product shortages or by the loss of key suppliers, since the company relies on outside mills and manufacturers for much of what it distributes and for inputs to its own plants.
  • Acquisitions and growth strategy execution — The company warns it may be unable to implement its growth strategy and that strategic acquisitions involve risks, including integration of the acquired businesses — a live issue given that acquisitions added 3.8% to fourth-quarter 2025 sales while organic volumes fell.
  • Labour, IT systems and cybersecurity — Risk factors include failure to attract and retain key employees, disruption of information technology systems, cybersecurity incidents, and the possibility that supply-chain and technology initiatives themselves disrupt operations.

顧客集中度

主要顧客が売上高の14%を占める

The fiscal 2025 10-K states that the top ten customers accounted for about 14% of net sales and the largest single customer for about 4%. Those largest accounts include D.R. Horton, Lennar, PulteGroup, Toll Brothers and Meritage Homes. Concentration at group level is therefore low, but it understates local exposure: in an individual market a single production builder can be a large share of a yard's volume.

強気材料

Buyers argue that this is the scale player in a fragmented industry going through a housing downcycle, and that the downcycle is the reason the numbers look weak rather than evidence that the business is broken. They point to the shift towards value-added products — manufactured components and windows, doors and millwork were 47.7% of 2025 sales — as a way to earn more per house and to sell builders a solution to their own labour shortage, and to a gross margin that was still 30.4% in a year when sales fell 7.4%. They also note that the company keeps buying smaller dealers, adding 3.8% to fourth-quarter sales through acquisitions while organic volumes fell, and that management guides 2026 net sales of $14.8 to $15.8 billion. The underlying argument is that when housing starts normalise, the same fixed cost base carries much higher volumes.

弱気材料

Sellers fear that the cycle has further to run and that the operating leverage works both ways: 2025 net sales fell 7.4%, gross margin gave up 240 basis points to 30.4%, and net income fell 59.6% to $435.2 million, with management guiding 2026 gross margin of 28.5% to 30% — lower again. They point out that a quarter of revenue is commodity lumber whose price the company cannot set, that the company's own risk factors describe a fragmented industry with low barriers to entry and pricing pressure from customers, and that multi-family volumes fell 23.5% in 2025. They also question the acquisition programme, which supports headline sales while organic volumes decline and which carries integration risk, and they note that in a business with no switching costs a large builder can move its work elsewhere between jobs.

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 17.7Score: 66Market cap: $4.26B

Through its UFP Site Built business it manufactures roof and floor trusses and wall panels for single-family and multifamily builders, the same value-added manufactured products that are the core of Builders FirstSource's margin.

P/E: 19.9Score: 65Market cap: $289.22B

Its Pro business, enlarged by the purchases of SRS Distribution and GMS, is pushing directly into supplying professional homebuilders and contractors, the customer base Builders FirstSource depends on.

P/E: 15.6Score: 74Market cap: $105.29B

Historically a retailer to consumers, it is moving into professional builder supply — notably with the acquisition of Foundation Building Materials — for the same contractor spending on lumber, millwork and exterior products.

84 Lumber CompanyNot tracked

A privately held national chain of lumberyards and component plants that sells framing lumber, trusses, doors and windows to the same professional homebuilders Builders FirstSource supplies, and is named by Builders FirstSource itself as one of its largest competitors.

US LBM Holdings, LLCNot tracked

A privately owned national distributor of building materials to professional builders and remodelers, competing yard by yard with Builders FirstSource across the same US residential construction markets.

Carter Lumber CompanyNot tracked

A private lumberyard and building-components chain in the Midwest and Southeast selling lumber, millwork and manufactured components to the same professional builder customers.

貸借対照表と流動性

売上高

$14.45B

直近12か月(2026/6/30まで)

純利益

$103M

直近12か月(2026/6/30まで)

フリーキャッシュフロー

$853M

自己資本合計

$4.35B

負債合計

$6.89B

流動比率

1.79

利払い倍率

-

負債/EBITDA

3.80

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース割安

適正価値

$139.23

現在株価

$57.01

安全マージン

+59.1%

適正価値レンジ

$90.50 - $187.96

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$80.62
ディスカウンテッド・キャッシュフロー(DCF):$417.16
利益倍率(P/E):$17.10
グレアムの成長公式:$19.67
収益力価値(EPV):$25.84
正当化されたP/B:算出に必要なデータが不足しています
配当割引モデル(ゴードン):算出に必要なデータが不足しています
P/FFO(運用から生まれる資金):$152.66
中間サイクル利益:$118.22
売上高倍率:$382.00
アナリスト・コンセンサス:買い (17B / 15H / 1S)
直近の決算サプライズ:-9.51%

バリュエーション指標

P/E レシオ

61.97

ROE

10.0%

P/B レシオ

1.53

P/FCF

9.59

粗利益率

29.2%

ROIC

3.6%

収益性レーダー

価値創造(経済的モート)

ROIC

3.6%

WACC

6.7%

ROIC − WACC

-3.1 pp

ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。

ファンダメンタル分析基準

合格(14)

  • EPS shows upward trend
  • Price CAGR 18.60%
  • P/FCF 9.59
  • P/B Ratio 1.53
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • DCF valuation (Undervalued)
  • Revenue Growth 5Y 12.2%
  • Analyst Consensus 52% Buy
  • Earnings Quality (OCF/NI) 8.76
  • Share Dilution -6.0%
  • Piotroski F-Score 5/9

不合格(11)

  • ROIC 3.6%
  • Gross Margin 29.2%
  • Operating Margin 3.0%
  • CapEx intensity
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • ROE 2.5%
  • Earnings Surprise avg -9.2%
  • PEG Ratio 7.67
  • Net Margin Trend 0.7% vs 4.7%

データなし(2)

  • Dividend Payout NaN%
  • Interest Coverage

Piotroski F-スコア

5/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

8.76

高品質:利益はキャッシュに裏付けられている

株式希薄化

-6.0%

株式を買い戻している。株主に友好的

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Peter M. Jackson CPAPresident, CEO & Director53
Mr. Pete R. BeckmannExecutive VP & CFO47
Mr. Stephen J. HerronChief Operating Officer66
Mr. Michael HillerChief Talent Officer51
Mr. Matthew TresterVP, Controller & Principal Accounting Officer-
Mr. Mike McCranieChief Information Officer-
Ms. Heather Anne Kos CPASenior Vice President of Investor Relations54
Ms. Alena S. BrennerExecutive VP, Chief Legal Officer & Corporate Secretary48
Mr. Matthew Coley O'BrienEVP & Chief Human Resources Officer51
Ms. Jami Beckmann CoulterSenior Vice President of the Strategic Management Office48

監査リスク

6

取締役会リスク

6

報酬リスク

1

株主権利リスク

8

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-02-17

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-07-30

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-08-07

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for BLDR, sourced from Markets Gazette.

No recent news for BLDR.