ランキングに戻る

Copart, Inc. (CPRT)

適正価値
IndustrialsSpecialty Business ServicesUnited States

ファンダメンタル

67

株価

$27.28

時価総額

$27.01B

パート1 · 企業の価値

概要

Copart runs the auction yards and online platform where wrecked or stolen vehicles change hands. When an insurer declares a car a total loss, it typically pays Copart to take it, store it, process the paperwork and sell it online to buyers such as dismantlers, rebuilders and exporters. Copart owns the land, the logistics and the software (VB3) that runs the auction, but it is a service and infrastructure business, not a car dealer.

収益の仕組み

Most revenue is service fees paid mainly by insurance companies for storage, towing, title handling and running the auction — Copart earns this whether the car sells for little or a lot. A smaller share comes from vehicle sales, where Copart itself buys the car, typically outside the U.S. or under certain insurer contracts, and keeps the sale proceeds rather than just a fee. Fee revenue is the more stable, higher-margin part of the business.

セグメント別売上高

Service revenue85%

Auction and auction-related fees — storage, towing, title processing — charged mostly to insurance companies as the seller of record.

Vehicle sales15%

Cases where Copart buys the vehicle itself and resells it, keeping the sale price instead of a fee.

競争優位性(moat)

ネットワーク効果 · 広い

Copart's auctions are more valuable to sellers the more registered buyers compete for each car, and more valuable to buyers the more inventory is listed — a flywheel that reinforces itself. On top of that, its nationwide network of owned storage yards took decades to assemble and would be extremely costly and slow for a new entrant to replicate.

需要を左右する要因

中程度の景気循環性

The number of total-loss vehicles is fairly steady, tied to accident rates and the rising cost of repairing increasingly complex cars, so unit volume does not swing wildly with the economy. What does move is the value Copart captures per vehicle, which follows used-car prices and scrap metal prices — both of which can be volatile.

主なリスク

  • Dependence on the insurance industry — The large majority of vehicles Copart handles are assigned by insurance companies; a change in how a major insurer manages total-loss claims, or the loss of a key relationship, would directly hit volume.
  • Exposure to used-vehicle and scrap prices — What a wrecked car fetches at auction depends on used-vehicle values and scrap-metal prices, both of which move with markets Copart does not control.
  • Catastrophic weather events strain capacity — Hurricanes, floods and hailstorms can flood Copart with tens of thousands of vehicles at once, straining yard space, staff and the cash needed to advance payments to sellers.
  • Land and real estate constraints — Growth depends on securing suitable storage land near population centers and clearing local zoning and environmental requirements, a slow and increasingly expensive process.

顧客集中度

Copart does not disclose a single dominant customer, but the insurance industry as a whole supplies the large majority of the vehicles it handles, so a shift in how insurers manage total-loss claims would affect the whole business.

強気材料

Buyers argue that Copart's owned real estate, its scale advantage over the only comparable rival network, and its steadily growing international footprint give it durable pricing power over a service that insurance companies need regardless of the economic cycle.

弱気材料

Sellers fear that vehicle values realized at auction are more exposed to used-car and commodity price swings than the steady-looking volume numbers suggest, and that land costs and regulatory friction will slow the yard expansion the growth story depends on.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 34.9Score: 66Market cap: $14.96B

Through its IAA subsidiary it is the only other operator handling insurance total-loss and salvage vehicles at national scale in the United States, bidding for the same long-term supply contracts with the same insurance carriers.

P/E: 12.8Score: 62Market cap: $5.82B

As the largest vehicle dismantler it buys salvage vehicles directly from insurers, taking supply that would otherwise pass through Copart's auctions, and resells recycled parts to the same repair market.

P/E: 7.2Score: 72Market cap: $0

Buys and resells used vehicles online at scale and now sources and remarkets wholesale inventory, competing with Copart for the same vehicle supply and the same online buyers.

Manheim, Inc. (Cox Automotive)Not tracked

The largest wholesale vehicle auction network in the United States, competing for the same sellers — fleets, lessors and dealers — and for the same dealer buyers that bid on Copart's lots.

OPENLANE, Inc.KAR

Runs digital wholesale vehicle marketplaces in North America and Europe that compete with Copart for consignment volume from fleets, finance companies and dealers.

ACV Auctions Inc.ACVA

Online dealer-to-dealer auction platform that competes for the same wholesale used-vehicle transactions and for the same buyer base of dealers and reconditioners.

貸借対照表と流動性

売上高

$4.64B

直近12か月(2026/4/30まで)

純利益

$1.55B

直近12か月(2026/4/30まで)

フリーキャッシュフロー

$1.23B

自己資本合計

$9.19B

負債合計

$883M

流動比率

7.61

利払い倍率

-

負債/EBITDA

0.05

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース適正価値

適正価値

$29.49

現在株価

$27.28

安全マージン

+7.5%

適正価値レンジ

$20.64 - $38.34

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$38.70
ディスカウンテッド・キャッシュフロー(DCF):$26.29
利益倍率(P/E):$27.11
グレアムの成長公式:$38.19
収益力価値(EPV):$13.73
正当化されたP/B:$17.13
配当割引モデル(ゴードン):算出に必要なデータが不足しています
P/FFO(運用から生まれる資金):$30.56
中間サイクル利益:$34.87
売上高倍率:$14.24
アナリスト・コンセンサス:買い (13B / 7H / 1S)
直近の決算サプライズ:-10.53%

バリュエーション指標

P/E レシオ

17.05

ROE

16.9%

P/B レシオ

2.88

P/FCF

18.86

粗利益率

-

ROIC

14.9%

収益性レーダー

価値創造(経済的モート)

ROIC

14.9%

WACC

10.2%

ROIC − WACC

+4.8 pp

ROICが資本コストを上回っています。企業は株主のために価値を創出しています。

ファンダメンタル分析基準

合格(19)

  • Price CAGR 15.34%
  • ROIC 14.9%
  • P/FCF 18.86
  • P/B Ratio 2.88
  • Debt/Equity ratio
  • Operating Margin 36.6%
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 15.9%
  • Revenue Growth 5Y 11.6%
  • Analyst Consensus 62% Buy
  • PEG Ratio 1.83
  • Earnings Quality (OCF/NI) 1.09
  • Share Dilution 0.3%
  • Net Margin Trend 33.5% vs 32.2%
  • Piotroski F-Score 6/9

不合格(6)

  • EPS shows upward trend
  • EPS CAGR -0.27%
  • CapEx intensity
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Earnings Surprise avg -3.3%

データなし(3)

  • Gross Margin NaN%
  • Dividend Payout NaN%
  • Interest Coverage

Piotroski F-スコア

6/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

1.09

高品質:利益はキャッシュに裏付けられている

株式希薄化

0.3%

株式数は安定している

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Willis J. JohnsonFounder & Chairman78
Mr. A. Jayson AdairExecutive Chairman & CEO56
Ms. Leah C. StearnsSenior VP & CFO44
Ms. Jane PocockPresident54
Mr. Steve PowersInterim COO & Chief Business Development Officer-
Mr. Gavin RenfrewVP & Chief Accounting Officer49
Mr. Paul K. KirkpatrickChief Legal Officer & Secretary54
Mr. Robert H. VannucciniChief Sales Officer59
Mr. Adiel AvelarManaging Director of Copart Brazil-
Mr. Santiago ZamitManaging Director of Copart Spain-

監査リスク

10

取締役会リスク

9

報酬リスク

7

株主権利リスク

2

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-09-29

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-05-29

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-09-10

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for CPRT, sourced from Markets Gazette.

  • 6/15/2026POSITIVE
    Here's How Much You Would Have Made Owning Copart Stock In The Last 15 Years

    Copart Inc. stock has delivered exceptional returns over the past 15 years, significantly outperforming the broader market. While specific figures from the article are not provided, the implication of substantial gains suggests a robust growth trajectory for the company. This performance is likely driven by Copart's dominant position in the online vehicle auction industry, benefiting from increased demand for used vehicles and efficient remarketing solutions. Investors who held Copart stock during this period would have seen considerable wealth appreciation, underscoring the company's strong business model and execution.

  • 5/20/2026POSITIVE
    Here's How Much $100 Invested In Copart 10 Years Ago Would Be Worth Today

    An investment of $100 in Copart Inc. (CPRT) ten years ago would have yielded a substantial return, growing to approximately $1,690 today. This represents a remarkable 16-fold increase, significantly outperforming the broader market. The company, a leading online vehicle remarketing and salvage auction platform, has demonstrated consistent growth in its digital transformation and global expansion efforts. This performance underscores the long-term value creation potential for investors who identified Copart's strategic advantages in its niche market.

via Markets Gazette