CoStar Group, Inc. (CSGP)
割高ファンダメンタル
44
株価
$27.65
時価総額
$11.29B
パート1 · 企業の価値
概要
CoStar Group builds and sells databases of commercial and residential real estate listings, prices and property information that brokers, landlords, lenders and investors pay to access. Its main products are subscription research and analytics tools for commercial real estate professionals, marketplaces such as LoopNet where landlords and agents list space for lease or sale, and the newer Homes.com and Apartments.com consumer sites, which compete for home shoppers' attention against Zillow.
収益の仕組み
Most revenue comes from recurring subscriptions that commercial real estate professionals renew year after year to keep access to CoStar's data, which makes that part of the business predictable and high-margin. Homes.com and Apartments.com instead earn money mainly from advertising paid by agents and landlords wanting more visibility, a newer and more competitive model that CoStar has been spending heavily to build into a leading consumer destination for home shoppers.
セグメント別売上高
Advertising-funded marketplaces for apartment rentals and home sales, including the newer Homes.com consumer-facing search platform.
Subscription research and analytics on commercial real estate, the company's original and most profitable product line.
Online marketplace listing commercial properties for sale or lease, monetized largely through advertising from brokers and owners.
Smaller commercial real estate products including Ten-X property auctions, Matterport 3D tours and the BizBuySell business marketplace.
競争優位性(moat)
スイッチングコスト · 広いCoStar built its commercial real estate database over decades by sending researchers to physically verify property data, which is expensive and slow for a rival to replicate, and brokers who rely on it daily are reluctant to give up a tool their workflow is built around. That advantage is strongest in CoStar Suite; it does not yet extend to Homes.com, which is still fighting an established leader.
需要を左右する要因
中程度の景気循環性Subscription revenue from commercial real estate professionals is fairly sticky and holds up reasonably well through the cycle, since brokers need data whether the market is up or down. Advertising-funded residential revenue is more exposed to the health of the housing market and to how much agents and landlords are willing to spend to attract renters and buyers.
主なリスク
- Homes.com investment losses — CoStar has been spending heavily to build Homes.com into a leading consumer destination, and management has indicated the business may not reach positive profitability for several more years.
- Competition from Zillow and Google — Homes.com and Apartments.com compete against Zillow and potentially Google for consumer attention, and restricted or more expensive access to listing data could raise CoStar's customer acquisition costs.
- Acquisition integration — CoStar has grown partly through a series of acquisitions, including Matterport and Domain, and integrating each new business carries execution risk and can strain management attention.
- Real estate market cyclicality — A slowdown in commercial or residential real estate activity would reduce the transaction volumes and advertising spend that support parts of CoStar's revenue.
強気材料
Buyers argue that CoStar Suite and LoopNet remain a durable, high-margin data franchise that funds the company's push into residential, and that if Homes.com even partly closes the gap with Zillow, the payoff from a business already generating strong commercial cash flow could be large.
弱気材料
Sellers worry that Homes.com is burning cash against an entrenched leader with no clear timeline to profitability, and that continued heavy spending there could keep consuming the profits generated by the commercial business for years without a guaranteed payoff.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
Zillow's home-search and rentals portals compete head-on with CoStar's Homes.com and Apartments.com for the same US agent advertising budgets and property-manager listing fees.
Through Moody's Analytics CRE and the Reis database, it sells commercial property comparables, valuations and market forecasts to the brokers, lenders and appraisers who subscribe to CoStar Suite.
Its Real Capital Analytics transaction database and real assets indexes compete for the institutional investors and lenders who pay CoStar for commercial property analytics.
Realtor.com, the News Corp-owned portal, sells the same lead and listing-promotion subscriptions to US residential agents that CoStar is trying to win with Homes.com.
Yardi's RentCafe marketplace and Yardi Matrix research service compete for the same multifamily owners and property managers that buy Apartments.com advertising and CoStar market data.
Crexi runs a commercial property listing marketplace with paid data and intelligence tiers aimed at the same brokers CoStar serves with LoopNet and CoStar Suite.
貸借対照表と流動性
売上高
$3.56B
直近12か月(2026/6/30まで)
純利益
$74M
直近12か月(2026/6/30まで)
フリーキャッシュフロー
$123M
自己資本合計
$8.33B
負債合計
$2.17B
流動比率
2.21
利払い倍率
3.21
負債/EBITDA
6.05
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$18.12
現在株価
$27.65
安全マージン
-52.6%
適正価値レンジ
$11.78 - $24.46
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
137.00
ROE
0.1%
P/B レシオ
1.40
P/FCF
39.65
粗利益率
78.7%
ROIC
0.7%
収益性レーダー
価値創造(経済的モート)
ROIC
0.7%
WACC
8.2%
ROIC − WACC
-7.6 pp
ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。
ファンダメンタル分析基準
合格(12)
- Gross Margin 78.7%
- P/B Ratio 1.40
- Debt/Equity ratio
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Revenue Growth 5Y 14.4%
- Analyst Consensus 57% Buy
- Earnings Surprise avg 16.5%
- Earnings Quality (OCF/NI) 6.72
- Share Dilution -14.4%
- Piotroski F-Score 5/9
不合格(14)
- EPS shows upward trend
- EPS CAGR -21.39%
- Price CAGR 4.13%
- ROIC 0.6%
- P/FCF 39.65
- Operating Margin 2.2%
- CapEx intensity
- Debt/EBITDA
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- ROE 0.9%
- Net Margin Trend 2.1% vs 3.6%
データなし(2)
- Dividend Payout NaN%
- PEG Ratio (need PE > 0 and growth > 0)
Piotroski F-スコア
まちまちのシグナル:一部の領域に注意が必要
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
機関投資家の保有
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Andrew C. Florance | President, Founder, CEO & Director | 61 |
| Ms. Lisa C. Ruggles | Senior Vice President of Global Operations | 58 |
| Mr. Frank A. Simuro | Chief Technology Officer | 58 |
| Mr. Frederick G. Saint | President of Marketplaces | 59 |
| Mr. Robin Rossmann | Chief Financial Officer | 44 |
| Ms. Cyndi Eakin | CAO & Cotroller | - |
| Mr. Jason Butler | Chief Information Officer | - |
| Mr. Richard Simonelli | Head of Investor Relations | - |
| Mr. Gene Boxer | General Counsel & Corporate Secretary | 50 |
| Mr. Matthew R. Blocher | Vice President of Marketing & Communications | - |
監査リスク
2
取締役会リスク
1
報酬リスク
9
株主権利リスク
4
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
業績推移
via SEC EDGAR
Latest News
Recent headlines for CSGP, sourced from Markets Gazette.