ランキングに戻る

Estee Lauder Companies Inc (EL)

割高
Consumer DefensiveHousehold & Personal ProductsUnited States

ファンダメンタル

44

株価

$89.38

時価総額

$34.58B

パート1 · 企業の価値

概要

The Estée Lauder Companies Inc. manufactures, markets, and sells skin care, makeup, fragrance, and hair care products worldwide. The company provides skin care products, including moisturizers, serums, cleansers, toners, eye care, body care, exfoliators, acne care and oil correctors, facial masks, and sun care products; and makeup products, such as foundations, powders, concealers and setting sprays, lipsticks, lip liners and lip glosses, mascaras, and eyeshadows and eyeliners, as well as compacts, brushes, and other makeup tools. It also offers fragrance products in various forms comprising parfum, eau de parfum, eau de toilette, eau de cologne, and body spray, as well as lotions, creams, powders, candles and soaps; and hair care products, including shampoos, conditioners, styling products, treatment, finishing sprays, and hair color products, as well as sells ancillary products and services. The company provides its products under the La Mer, Jo Malone London, TOM FORD, AERIN Beauty, Le Labo, Editions de Parfums Frédéric Malle, KILIAN PARIS, BALMAIN Beauty, Estée Lauder, Clinique, M·A·C, The Ordinary, Aveda, Bobbi Brown Cosmetics, Too Faced, Dr.Jart+, Bumble and bumble, Smashbox, Darphin Paris, Lab Series, Avestan, Loopha, Origins, NIOD, Aramis, and GLAMGLOW brands. It sells its products through department stores, duty-free retailers, specialty multi retailers, online pure players, upscale perfumeries and pharmacies, and top-tier salons and spas, as well as direct-to-consumer businesses across freestanding stores, and brand websites and third-party online platforms. The Estée Lauder Companies Inc. was founded in 1946 and is based in New York, New York.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

L'Oréal S.A.OR

Its L'Oréal Luxe division (Lancôme, Yves Saint Laurent Beauté, Armani Beauty, Kiehl's) sells prestige skincare, makeup and fragrance to the same department-store, Sephora and travel-retail shoppers Estée Lauder depends on.

Shiseido Company, Limited (資生堂)4911

Competes directly in prestige skincare with brands such as Clé de Peau Beauté, NARS and Drunk Elephant, and above all for the Chinese and Asian travel-retail customer that drives a large share of Estée Lauder's sales.

Coty Inc.COTY

Its prestige arm holds the licensed designer fragrances (Gucci, Burberry, Chloé, Calvin Klein) and colour brands that sit on the same shelves as Estée Lauder's Tom Ford Beauty, Jo Malone London and MAC.

LVMH Moët Hennessy Louis Vuitton SEMC

Its Perfumes & Cosmetics maisons — Parfums Christian Dior, Guerlain, Givenchy Beauty, Fenty Beauty — fight for the same luxury beauty spend in fragrance and makeup worldwide.

Puig Brands, S.A.PUIG

A pure-play prestige group whose Rabanne, Carolina Herrera and Jean Paul Gaultier scents compete with Estée Lauder's designer and niche fragrances, while Charlotte Tilbury takes on MAC and Estée Lauder in prestige makeup.

Beiersdorf AGBEI

Through La Prairie and Chantecaille it competes for the same high-end skincare customer, particularly in European and Asian travel retail where ultra-premium creams are sold.

貸借対照表と流動性

売上高

$15.05B

直近12か月(2026/6/30まで)

純利益

$182M

直近12か月(2026/6/30まで)

フリーキャッシュフロー

$1.32B

自己資本合計

$3.81B

負債合計

$15.96B

流動比率

1.22

利払い倍率

2.34

負債/EBITDA

5.87

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース割高

適正価値

$54.75

現在株価

$89.38

安全マージン

-63.2%

適正価値レンジ

$35.59 - $73.92

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$107.48
ディスカウンテッド・キャッシュフロー(DCF):算出に必要なデータが不足しています
利益倍率(P/E):$14.70
グレアムの成長公式:$3.81
収益力価値(EPV):$14.95
正当化されたP/B:$4.30
配当割引モデル(ゴードン):算出に必要なデータが不足しています
P/FFO(運用から生まれる資金):算出に必要なデータが不足しています
中間サイクル利益:算出に必要なデータが不足しています
売上高倍率:$49.09
アナリスト・コンセンサス:買い (21B / 16H / 1S)
直近の決算サプライズ:+18.36%

バリュエーション指標

P/E レシオ

185.54

ROE

4.8%

P/B レシオ

6.04

P/FCF

17.47

粗利益率

75.5%

ROIC

4.5%

収益性レーダー

価値創造(経済的モート)

ROIC

4.5%

WACC

9.5%

ROIC − WACC

-5.0 pp

ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。

ファンダメンタル分析基準

合格(13)

  • Gross Margin 75.5%
  • P/FCF 17.47
  • Operating Margin 5.2%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Analyst Consensus 55% Buy
  • Earnings Surprise avg 33.5%
  • Earnings Quality (OCF/NI) 9.74
  • Share Dilution 1.2%
  • Net Margin Trend 1.2% vs -7.9%
  • Piotroski F-Score 6/9

不合格(13)

  • EPS shows upward trend
  • EPS CAGR -4.53%
  • Price CAGR 2.42%
  • ROIC 4.6%
  • P/B Ratio 6.04
  • Debt/Equity ratio
  • CapEx intensity
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Unknown)
  • ROE 4.6%
  • Revenue Growth 5Y -1.5%

データなし(2)

  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-スコア

6/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

9.74

高品質:利益はキャッシュに裏付けられている

株式希薄化

1.2%

株式数は安定している

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Stephane de la FaverieCEO, President & Director51
Mr. Akhil ShrivastavaExecutive VP & CFO52
Ms. Rashida K. La LandeExecutive VP & General Counsel51
Ms. Jane Hertzmark HudisExecutive VP & Chief Brand Officer65
Mr. Brian J. FranzChief Technology, Data & Analytics Officer60
Ms. Deborah KrulewitchSenior Vice President of Corporate Administration-
Ms. Laraine A. ManciniSenior Vice President Finance & Strategy & Head of Investor Relations55
Ms. Meridith WebsterExecutive VP and Chief Communications & Public Affairs Officer49
Ms. Aude GandonChief Digital & Marketing Officer-
Mr. Michael BowesExecutive VP & Chief People Officer54

監査リスク

5

取締役会リスク

10

報酬リスク

10

株主権利リスク

10

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-08-19

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-05-01

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-09-08

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for EL, sourced from Markets Gazette.

  • 22d agoNEUTRAL
    How beauty giant Estee Lauder’s top technologist is betting on ‘AI everywhere’ to fuel its turnaround

    Estee Lauder has announced an expanded role for its top technologist, Brian Franz, who oversees data, technology, and analytics. This move signals a strategic focus on integrating 'AI everywhere' across the company's operations, including its brands like M.A.C and Clinique. While the specific impact of this organizational change on future financial performance is yet to be determined, it suggests a proactive approach to leveraging technology for a potential turnaround. Investors will be watching for concrete results from this AI-driven strategy.

  • 8/19/2026POSITIVE
    Estée Lauder CEO Says Company Has 'Great Momentum'

    Estée Lauder CEO Stéphane de La Faverie highlighted strong 'momentum' and margin expansion, following a fiscal fourth quarter where the beauty giant surpassed revenue and earnings expectations. This positive outlook, coupled with the beat on key financial metrics, suggests a robust performance trajectory. Investors will be watching for continued execution on margin improvement and sustained sales growth in key product categories. The company's ability to outperform estimates in the current market environment indicates resilience and effective strategic management, potentially leading to increased investor confidence and stock price appreciation.

  • 8/19/2026POSITIVE
    Estee Lauder scatta nel premarket dopo i solidi risultati 2026

    Estee Lauder Companies Inc. is trading higher in pre-market activity following the release of its fiscal year 2026 results, which concluded on June 30, 2026. The beauty giant reported solid and strong growth figures for the period. While specific financial details are pending, the initial market reaction suggests investor optimism regarding the company's performance and future outlook. This positive momentum could lead to a sustained upward trend in the stock price, reflecting confidence in Estee Lauder's strategic execution and market position.

  • 5/22/2026POSITIVE
    Estée Lauder Shares Rally After Ending Business Combination Talks With Puig

    Estée Lauder Companies Inc. (NYSE:EL) saw its shares climb on Friday following the definitive termination of business combination discussions with Puig. The company's decision to end these talks suggests a strategic move to maintain its independence or pursue alternative growth strategies. Investors may interpret this as a positive development, indicating that the proposed combination was not deemed beneficial for shareholder value at this time, or that Estée Lauder is confident in its standalone prospects. The stock's upward movement reflects market approval of this outcome.

  • 5/22/2026NEGATIVE
    Estee Lauder-Puig Talks Collapse

    Talks for a potential multibillion-dollar acquisition of Puig by Estee Lauder have collapsed, reportedly due to compensation disputes involving makeup artist Charlotte Tilbury. This development comes as a surprise to investors, as negotiations had been ongoing since March. The failure of this strategic tie-up could impact Estee Lauder's growth prospects and market positioning, potentially leading to a reassessment of its valuation by the market.

  • 5/22/2026NEGATIVE
    Estee Lauder-Puig Talks Collapse (Video)

    Talks between Estée Lauder and Puig for a potential acquisition have reportedly collapsed, according to sources familiar with the matter. The luxury goods group Puig was reportedly exploring a deal to acquire Estée Lauder, a move that would have significantly reshaped the beauty industry landscape. The failure to reach an agreement suggests a substantial valuation gap or strategic misalignment between the two entities. For Estée Lauder investors, this news removes a potential catalyst for a significant share price revaluation, likely leading to a reassessment of the company's standalone growth prospects.

  • 5/21/2026POSITIVE
    Estée Lauder Walks Away From Merger Talks — Stock Surges

    Estée Lauder Companies Inc. (EL) shares surged after the beauty giant announced the termination of merger talks with Puig. While specific details of the discussions were not disclosed, the market's positive reaction suggests investors viewed the potential acquisition by the Spanish family-owned company as a negative development or were concerned about the terms of a potential deal. The stock's pop indicates relief and a renewed focus on Estée Lauder's standalone strategy and future prospects.

  • 4/1/2026POSITIVE
    Estée Lauder, Puig Advance Talks to Combine in Mostly Stock Deal

    Estée Lauder Companies Inc. is reportedly advancing in talks with Spain's Puig Brands SA for a potential combination. This strategic move aims to forge one of the largest global luxury beauty conglomerates. The deal is expected to be structured primarily as a stock transaction, indicating a significant integration of ownership. For investors, this potential merger could unlock substantial synergies, enhance market positioning, and create a more formidable competitor in the high-end beauty sector, potentially leading to increased shareholder value.

  • 3/24/2026NEUTRAL
    Estée Lauder in Talks to Buy Puig to Create Beauty Giant

    Estée Lauder Companies Inc. is reportedly in exclusive talks to acquire Puig Brands, a Spanish-based beauty company, in a potential deal valued at approximately $11.6 billion. This acquisition would forge a significant cosmetics conglomerate with combined annual sales nearing $20 billion. While the terms remain undisclosed, the strategic move aims to bolster Estée Lauder's market position and expand its portfolio. Investors will be closely monitoring the finalization of this deal and its impact on both companies' valuations and market share within the global beauty industry.

via Markets Gazette