FormFactor, Inc. (FORM)
割高ファンダメンタル
62
株価
$149.31
時価総額
$11.64B
パート1 · 企業の価値
概要
FormFactor makes the tools used to test semiconductors electrically before they are packaged and shipped. Its core product is the probe card: a custom-built interface, designed for one specific chip design, that touches down on the tiny pads of every die on a silicon wafer so that automated test equipment can check whether the chip works. Alongside probe cards it sells analytical probes and laboratory instruments — probe stations, thermal systems and cryogenic systems — used by engineers to characterise devices during development, including emerging fields such as quantum computing. Customers are memory makers, foundries, integrated device manufacturers and fabless chip designers. Fiscal 2025 revenues were $785.0 million.
収益の仕組み
Revenue is essentially transactional: FormFactor sells hardware, largely direct to semiconductor manufacturers and partly through manufacturers' representatives and distributors, and recognises revenue when the product is delivered. There is no subscription. Probe cards are consumable and design-specific: a new chip design, or a new process node, generally requires a new probe card, and cards wear out with use, so demand recurs as customers introduce designs and run volume production. The company states it has limited backlog and depends on orders booked and shipped within the same quarter, which makes revenue closely tied to current customer order rates rather than to a contracted base.
セグメント別売上高
Custom probe cards and analytical probes sold to foundries, logic and memory manufacturers for wafer-level test. Within this segment the 10-K splits revenue by end market: Foundry & Logic $369.9 million, DRAM $247.4 million and Flash $20.6 million in fiscal 2025, with DRAM growing on demand for High Bandwidth Memory used in AI systems.
Laboratory instruments — probe stations, thermal systems and cryogenic systems — sold to engineering and research teams that characterise devices before volume production. Segment revenue was $147.1 million in fiscal 2025.
競争優位性(moat)
スイッチングコスト · 狭いEach probe card is engineered for one customer's specific chip design and must pass a long qualification process on that customer's test floor before it can be used in production, which makes changing supplier mid-programme costly and slow. That advantage is real but bounded: the company states in its risk factors that its markets are intensely competitive, that it must keep pace with each new process node and packaging architecture, and that it has limited backlog — so the relationship is re-won design by design rather than locked in by contract.
需要を左右する要因
景気循環型Demand follows the semiconductor cycle. The 10-K names as drivers the development and manufacture of new chips, the pace at which manufacturers move to smaller nodes, the volume of production, and end-demand for servers, AI systems, PCs, cars and phones. Two forces overlap: a design-driven one, since every new chip design needs its own probe card, and a volume-driven one, since cards wear out in production. When customers pause new designs or cut wafer starts, both taper at once — and the segments do not move together: fiscal 2025 saw DRAM revenue rise on High Bandwidth Memory for AI while Foundry & Logic fell.
主なリスク
- Revenue concentrated in a few customers — FormFactor discloses that a small number of customers account for a large share of revenues — one customer alone was 22.9% of fiscal 2025 revenues — so losing one, or a slowdown in its programmes, would hit results directly. The company also flags consolidation among semiconductor manufacturers as something that concentrates its customer base further.
- Dependence on probe cards — The company states that it derives the majority of its revenues from probe card products; a decline in that single product family would not be offset by the rest of the portfolio.
- Cyclicality of the semiconductor industry — FormFactor lists the industry's cyclicality among its risk factors: its customers' capital and test spending rises and falls with the chip cycle, and the company cannot adjust its cost base as quickly as orders move.
- Little backlog, quarter-by-quarter visibility — The filing states that backlog is insufficient to cover a quarter's revenues, so results depend on orders received and shipped within the same period; forecasting demand and manufacturing yields is explicitly named as a risk.
- Technology transitions and customer test strategies — The company warns that it must keep pace with new nodes and architectures, and that changes in how customers test their devices — a different design-for-test approach, or less testing per wafer — can reduce the need for its products.
- Competition — The first risk factor states that FormFactor's markets are competitive and that failure to compete effectively — on price, performance or lead time — could harm its results.
顧客集中度
主要顧客が売上高の22.9%を占める
One customer accounted for 22.9% of total revenues in fiscal 2025. For comparison, the filing states that two customers together accounted for 33.5% of revenues in fiscal 2024 and one customer for 17.1% in fiscal 2023. The concentration reflects a customer base of large memory makers and foundries, and the company lists it among its risk factors.
強気材料
Buyers argue that FormFactor sits at a toll booth on chip complexity: every new design and every new packaging architecture — High Bandwidth Memory stacks, 3D chiplets, co-packaged optics — needs more test, and the probe card is consumed rather than bought once. They point to fiscal 2025 as evidence that the memory side of that thesis is working, with DRAM probe card revenue rising to $247.4 million from $227.4 million a year earlier on demand for HBM used in AI systems, and to the Systems segment as an early foothold in quantum and cryogenic research. They also argue that the custom, qualified nature of a probe card keeps competitors out of an incumbent's programmes.
弱気材料
Sellers fear that the growth is narrower than it looks: consolidated revenue rose only from $763.6 million to $785.0 million in fiscal 2025, because Foundry & Logic probe card revenue fell to $369.9 million from $381.2 million while DRAM grew, and group gross profit was roughly flat at $308.9 million as manufacturing costs, including tariffs, rose. They point to the concentration the company itself discloses — one customer at 22.9% of fiscal 2025 revenues — and to the absence of meaningful backlog, which leaves each quarter dependent on orders taken and shipped within it. Behind that sits the cyclicality the filing lists as a risk: a pause in customers' new designs or wafer starts removes both sources of demand at once.
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
Technoprobe is the closest rival in advanced MEMS probe cards for logic chips, bidding for the same wafer-test business at the same leading-edge foundries and fabless customers.
Micronics Japan competes head-on for probe card orders from DRAM and NAND memory makers, the segment where FormFactor earns a large share of its revenue.
Named by FormFactor itself as a probe card competitor, JEM sells the same consumable wafer-test cards to Japanese and Korean chipmakers.
MPI competes on two fronts at once: probe cards for Asian test houses and the engineering probe stations FormFactor sells to labs and fabs.
This privately held German maker of probe cards and contact probes chases the same European and automotive-chip test customers.
A Korean probe card supplier that competes for wafer-test spending at Samsung and SK hynix, where FormFactor also sells its memory cards.
貸借対照表と流動性
売上高
$902M
直近12か月(2026/6/27まで)
純利益
$115M
直近12か月(2026/6/27まで)
フリーキャッシュフロー
$12M
自己資本合計
$1.04B
負債合計
$189M
流動比率
4.08
利払い倍率
43.97
負債/EBITDA
0.16
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$67.84
現在株価
$149.31
安全マージン
-120.1%
適正価値レンジ
$44.10 - $91.58
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
102.27
ROE
5.3%
P/B レシオ
10.50
P/FCF
85.69
粗利益率
43.1%
ROIC
7.8%
収益性レーダー
価値創造(経済的モート)
ROIC
7.8%
WACC
11.1%
ROIC − WACC
-3.4 pp
ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。
ファンダメンタル分析基準
合格(18)
- EPS shows upward trend
- Price CAGR 27.91%
- ROIC 7.8%
- Gross Margin 43.1%
- Debt/Equity ratio
- Operating Margin 12.9%
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 11.0%
- Analyst Consensus 63% Buy
- Earnings Surprise avg 28.7%
- Earnings Quality (OCF/NI) 1.56
- Share Dilution 0.7%
- Net Margin Trend 12.8% vs 5.7%
- Piotroski F-Score 5/9
不合格(7)
- P/FCF 85.69
- P/B Ratio 10.50
- CapEx intensity
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Revenue Growth 5Y 2.5%
データなし(2)
- Dividend Payout NaN%
- PEG Ratio (need PE > 0 and growth > 0)
Piotroski F-スコア
まちまちのシグナル:一部の領域に注意が必要
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式数は安定している
機関投資家の保有
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Dr. Michael D. Slessor Ph.D. | CEO, President & Director | - |
| Mr. Aric McKinnis | Senior VP & CFO | 42 |
| Ms. Missy Figueroa | Senior Vice President of Global Operations | - |
| Mr. Steven Nott | Senior VP & Chief Information Officer | - |
| Mr. Stan Finkelstein | Head of Investor Relations | - |
| Mr. Alan Lop-Gate Chan | Senior VP, Chief Legal Officer & Corporate Secretary | 48 |
| Ms. Aliza Scott | Senior VP & Chief Human Resources Officer | - |
| Mr. Aasutosh Dave | Senior Vice President & Chief Commercial Officer | - |
| Mr. Sudhakar Raman | Senior VP & GM of Probes Business Unit | - |
| Mr. Jens Klattenhoff | Senior VP & GM of Systems Business Unit | - |
監査リスク
4
取締役会リスク
5
報酬リスク
3
株主権利リスク
4
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
業績推移
via SEC EDGAR
Latest News
Recent headlines for FORM, sourced from Markets Gazette.
- 3/27/2026NEUTRALHere's How Much $100 Invested In FormFactor 10 Years Ago Would Be Worth Today
An investment of $100 in FormFactor Inc. (FORM) ten years ago would have grown to approximately $1,050 today, representing a significant 950% return. This performance metric highlights the substantial long-term growth potential of the semiconductor equipment manufacturer. Investors considering FormFactor should note its historical ability to generate wealth, though past performance is not indicative of future results. The company operates in a cyclical industry, and its stock price can be influenced by broader market trends and semiconductor demand.
- 2/21/2026NEGATIVEFormFactor Director Sells 3,000 Shares Before Retirement Announcement
Seven board directors at FormFactor sold shares in February 2026, shortly before a retirement announcement. The sale of 3,000 shares by one director raises questions about potential insider sell-off signals. While executive stock sales can have various motivations, a coordinated sale by multiple board members might indicate a lack of confidence in the company's future prospects or preparation for upcoming events. Investors will be closely watching subsequent moves and company communications to better understand the context of these transactions.
via Markets Gazette