ランキングに戻る

Graco Inc (GGG)

適正価値
IndustrialsSpecialty Industrial MachineryUnited States

ファンダメンタル

69

株価

$76.66

時価総額

$12.67B

パート1 · 企業の価値

概要

Graco Inc. designs, manufactures, and markets systems and equipment used to move, measure, mix, control, dispense, and spray fluid and powder materials in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Contractor, Industrial and Expansion Markets. The Contractor segment provides sprayers to apply paint to walls and other structures; two-component proportioning systems to spray polyurethane foam and polyurea coatings; viscous coatings to roofs, markings on roads, parking lots, athletic fields, and floors; and high-performance volumetric and gravimetric dispense, mixing, and shaking equipment. The Industrial segment designs and manufactures liquid finishing and advanced fluid dispensing equipment; pumps to move chemicals, petroleum, food, and other fluids; and systems, components, and accessories for the automatic lubrication of bearings, gears, and generators; supplies equipment for equipment maintenance and vehicle servicing applications, as well as make powder finishing products and complete powder finishing systems. The Expansion Markets segment manufactures pumps for use in the semiconductor industry; high pressure and ultra-high-pressure valves used in the oil and natural gas industry; and environmental monitoring and remediation equipment that is used to conduct ground water sampling, ground water remediation, and for landfill liquid and gas management. Graco Inc. was incorporated in 1926 and is headquartered in Minneapolis, Minnesota.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 33.2Score: 75Market cap: $18.01B

Nordson sells the same kind of industrial dispensing and finishing equipment as Graco's Industrial segment — pumps, applicators and automated systems for adhesives, sealants, liquid paint and powder coating — to the same manufacturing plants.

P/E: 30.9Score: 68Market cap: $29.64B

Ingersoll Rand's ARO air-operated diaphragm and piston pumps compete directly with the pumps of Graco's Process division for moving chemicals, food and industrial fluids inside plants.

Wagner Group (J. Wagner GmbH, with its Titan and Wagner SprayTech brands)Not tracked

Wagner's Titan and SprayTech airless sprayers compete head-on with Graco's Contractor segment for professional painters and for shelf space in paint stores and home centres.

EXEL Industries SA (SAMES KREMLIN)Not tracked

Through its SAMES KREMLIN brands, EXEL supplies manual and robotic spray guns, paint pumps and powder-coating lines to the same industrial finishing customers Graco serves, mainly in Europe.

Anest Iwata Corporation (アネスト岩田株式会社)Not tracked

Anest Iwata makes spray guns, paint pumps and finishing systems for vehicle refinishing and industrial coating lines, the same applications Graco's finishing products are bought for, with a strong position in Asia.

貸借対照表と流動性

売上高

$2.27B

直近12か月(2026/6/26まで)

純利益

$534M

直近12か月(2026/6/26まで)

フリーキャッシュフロー

$638M

自己資本合計

$2.65B

負債合計

$620M

流動比率

2.99

利払い倍率

199.05

負債/EBITDA

0.07

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース適正価値

適正価値

$80.16

現在株価

$76.66

安全マージン

+4.4%

適正価値レンジ

$63.77 - $96.56

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$91.29
ディスカウンテッド・キャッシュフロー(DCF):$89.57
利益倍率(P/E):$72.09
グレアムの成長公式:$79.31
収益力価値(EPV):$32.55
正当化されたP/B:$49.16
配当割引モデル(ゴードン):$21.43
P/FFO(運用から生まれる資金):$62.17
中間サイクル利益:$76.99
売上高倍率:$38.91
アナリスト・コンセンサス:保有 (7B / 8H / 1S)
直近の決算サプライズ:+11.81%

バリュエーション指標

P/E レシオ

24.24

ROE

19.7%

P/B レシオ

4.93

P/FCF

19.77

粗利益率

52.6%

ROIC

18.8%

収益性レーダー

価値創造(経済的モート)

ROIC

18.8%

WACC

9.3%

ROIC − WACC

+9.5 pp

ROICが資本コストを上回っています。企業は株主のために価値を創出しています。

ファンダメンタル分析基準

合格(19)

  • EPS shows upward trend
  • Price CAGR 10.72%
  • ROIC 18.8%
  • Gross Margin 52.6%
  • P/FCF 19.77
  • Debt/Equity ratio
  • Operating Margin 28.1%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 20.3%
  • Revenue Growth 5Y 6.3%
  • Earnings Quality (OCF/NI) 1.26
  • Share Dilution -1.7%
  • Net Margin Trend 23.5% vs 22.3%
  • Piotroski F-Score 6/9

不合格(8)

  • EPS CAGR 2.60%
  • P/B Ratio 4.93
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 44% Buy
  • Earnings Surprise avg -0.6%
  • PEG Ratio 2.39

データなし(1)

  • Dividend Payout NaN%

Piotroski F-スコア

6/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

1.26

高品質:利益はキャッシュに裏付けられている

株式希薄化

-1.7%

株式を買い戻している。株主に友好的

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Mark W. Sheahan J.D.President, CEO & Director61
Ms. Angela F. WordellExecutive VP & Chief Operations and Supply Chain Officer53
Ms. Ronita BanerjeeExecutive VP & Chief Human Resources Officer47
Mr. Peter J. O'SheaPresident of Global Industrial Division60
Mr. Sanjiv GuptaCFO & Treasurer51
Mr. Christopher D. KnutsonVP, Controller & Chief Accounting Officer47
Ms. Kathryn L. SchoenrockExecutive VP & Chief Information Officer47
Mr. Joseph James HumkeExecutive VP, General Counsel & Corporate Secretary54
Ms. Laura L. EvansonExecutive VP & Chief Marketing Officer44
Mr. Timothy R. WhitePresident of Expansion Markets Division55

監査リスク

7

取締役会リスク

2

報酬リスク

9

株主権利リスク

2

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-02-17

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-07-22

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-09-14

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for GGG, sourced from Markets Gazette.

No recent news for GGG.