ランキングに戻る

Huntington Ingalls Industries Inc (HII)

適正価値
IndustrialsAerospace & DefenseUnited States

ファンダメンタル

69

株価

$268.21

時価総額

$10.13B

パート1 · 企業の価値

概要

Huntington Ingalls Industries, Inc. designs, builds, overhauls, and repairs military ships in the United States. It operates through three segments: Ingalls, Newport News, and Mission Technologies. The company is involved in the design and construction of non-nuclear ships comprising amphibious assault ships, surface combatants, and national security cutters for the U.S. Navy and U.S. Coast Guard. It also provides nuclear-powered ships, such as aircraft carriers and submarines, as well as refueling and overhaul, and inactivation services of nuclear-powered aircraft carriers. In addition, the company offers naval nuclear support services, including fleet services comprising design, construction, maintenance, and disposal activities for in-service the U.S. Navy nuclear ships; and maintenance services on nuclear reactor prototypes. Further, the company provides C5ISR systems and operations; application of artificial intelligence and machine learning to battlefield decisions; defensive and offensive cyberspace strategies and electronic warfare; uncrewed autonomous systems; live, virtual, and constructive solutions; platform modernization; and critical nuclear operations. The company has a strategic partnership with HD Hyundai Heavy Industries to implement intelligent mechanized welding systems at Huntington Ingalls Industries, Inc.'s Ingalls Shipbuilding division. Huntington Ingalls Industries, Inc. was founded in 1886 and is headquartered in Newport News, Virginia.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 20.9Score: 72Market cap: $90.37B

The only other builder of large U.S. Navy warships, General Dynamics splits the same destroyer and nuclear submarine programs with HII through its Bath Iron Works and Electric Boat yards and is the sole competitor HII names in its own 10-K for shipbuilding.

P/E: 25.9Score: 70Market cap: $5.25B

Through its Marinette Marine yard in Wisconsin, Fincantieri beat HII for the U.S. Navy's Constellation-class frigate and bids against it for the same surface-combatant and amphibious programs.

P/E: 11.4Score: 70Market cap: $15.35B

Named by HII as a primary competitor of its Mission Technologies segment, Leidos bids for the same U.S. defence and intelligence services contracts in C5ISR, unmanned systems and cyber.

P/E: 27.9Score: 69Market cap: $44.26B

Also named in HII's 10-K as a primary rival of Mission Technologies, L3Harris pursues the same government customers for mission systems, electronic warfare and uncrewed maritime platforms.

Austal LimitedASB

Austal USA's Mobile, Alabama yard competes with HII's Ingalls segment for the same U.S. Navy and Coast Guard contracts for non-nuclear surface ships, cutters and support vessels.

Bollinger Shipyards, LLCNot tracked

A privately held Gulf Coast shipbuilder that bids against HII's Ingalls segment for U.S. Navy auxiliary vessels and Coast Guard cutters and icebreakers.

貸借対照表と流動性

売上高

$13.19B

直近12か月(2026/6/30まで)

純利益

$661M

直近12か月(2026/6/30まで)

フリーキャッシュフロー

$794M

自己資本合計

$5.07B

負債合計

$7.68B

流動比率

1.23

利払い倍率

7.12

負債/EBITDA

2.98

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース適正価値

適正価値

$258.55

現在株価

$268.21

安全マージン

-3.7%

適正価値レンジ

$168.06 - $349.04

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$367.25
ディスカウンテッド・キャッシュフロー(DCF):$364.72
利益倍率(P/E):$223.78
グレアムの成長公式:$125.66
収益力価値(EPV):$174.37
正当化されたP/B:$287.32
配当割引モデル(ゴードン):$141.33
P/FFO(運用から生まれる資金):$379.25
中間サイクル利益:$495.55
売上高倍率:$949.27
アナリスト・コンセンサス:買い (10B / 7H / 0S)
直近の決算サプライズ:+37.24%

バリュエーション指標

P/E レシオ

15.90

ROE

11.9%

P/B レシオ

1.98

P/FCF

12.76

粗利益率

-

ROIC

5.5%

収益性レーダー

価値創造(経済的モート)

ROIC

5.5%

WACC

6.9%

ROIC − WACC

-1.4 pp

ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。

ファンダメンタル分析基準

合格(18)

  • EPS shows upward trend
  • EPS CAGR 11.92%
  • ROIC 5.5%
  • P/FCF 12.76
  • P/B Ratio 1.98
  • Debt/Equity ratio
  • Operating Margin 5.3%
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 12.9%
  • Revenue Growth 5Y 5.9%
  • Analyst Consensus 59% Buy
  • Earnings Surprise avg 12.4%
  • Share Dilution -0.2%
  • Net Margin Trend 5.0% vs 4.5%
  • Piotroski F-Score 8/9

不合格(6)

  • Price CAGR 4.27%
  • Positive Free Cash Flow
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Earnings Quality (OCF/NI) 0.52

データなし(4)

  • Gross Margin NaN%
  • Dividend Payout NaN%
  • CapEx intensity
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-スコア

8/9

財務健全性が高い

score
criteria

利益の質

0.52

中程度:利益とキャッシュの間にギャップがある

株式希薄化

-0.2%

株式を買い戻している。株主に友好的

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Christopher Douglas KastnerPresident, CEO & Director61
Mr. Thomas E. StiehleExecutive VP & CFO59
Mr. Chad N. Boudreaux J.D.Executive VP & Chief Legal Officer51
Mr. Edgar Andy Green IIIExecutive VP & President of Mission Technologies59
Mr. Brian D. BlanchetteExecutive VP & President of Ingalls Shipbuilding Division50
Mr. Garry SchwartzChief Operating Officer-
Mr. Nicolas G. SchuckCorporate VP, Chief Accounting Officer & Controller51
Mr. John BellChief Technology Officer-
Mr. Christopher W. SoongExecutive VP & Chief Information Officer52
Ms. Christie ThomasVice President of Investor Relations-

監査リスク

8

取締役会リスク

4

報酬リスク

5

株主権利リスク

2

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-02-05

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-07-30

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-07-30

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for HII, sourced from Markets Gazette.

No recent news for HII.