ランキングに戻る

Houlihan Lokey Inc (HLI)

割安
Financial ServicesCapital MarketsUnited States

ファンダメンタル

82

株価

$126.34

時価総額

$9.05B

パート1 · 企業の価値

概要

Houlihan Lokey is an independent investment bank founded in 1972 and headquartered in Los Angeles. It sells advice, not capital: it does not lend, does not trade for its own account and does not underwrite in the way a balance-sheet bank does. Its bankers advise on mergers and acquisitions, raise debt and equity for clients from third-party investors, restructure the debts of companies in trouble, and write formal valuation and fairness opinions for boards. The firm is organised into three divisions — Corporate Finance, Financial Restructuring, and Financial and Valuation Advisory — and says it serves more than 2,000 clients a year, with its M&A work concentrated in mid-sized deals, typically below $1 billion in value. In the fiscal year ended 31 March 2026 it reported revenues of $2.62 billion, against $2.39 billion the year before.

収益の仕組み

Revenue is almost entirely advisory fees. A typical engagement mixes a modest retainer, sometimes paid monthly, with a much larger fee that becomes payable only at a contractual milestone — usually the closing of the transaction. The 10-K states plainly that a substantial portion of fees is contingent on completion, and that if a deal does not close the firm may collect only the retainer and its expenses. Reaching those milestones depends on factors outside the firm's control, so revenue arrives lumpily rather than as a subscription-like stream. Valuation and opinion work is the steadiest of the three divisions, because a fairness opinion or an annual portfolio valuation is billed for the work itself rather than for an outcome.

セグメント別売上高

Corporate Finance66.7%

Sell-side and buy-side M&A advice plus capital-raising (debt and equity) for corporations, private equity sponsors and boards, concentrated in mid-cap transactions. Revenues were $1,744.6 million in the fiscal year ended 31 March 2026.

Financial Restructuring20.2%

Advice to distressed companies, creditor committees and other parties in bankruptcies, out-of-court debt exchanges, liability management and distressed M&A. Revenues were $528.7 million in the fiscal year ended 31 March 2026.

Financial and Valuation Advisory13.2%

Fairness opinions, solvency opinions, portfolio and asset valuations, and financial analyses for boards, corporations and investors, including work required for tax and financial reporting. Revenues were $344.2 million in the fiscal year ended 31 March 2026.

競争優位性(moat)

特許・ライセンス · 狭い

What the firm owns is reputation and relationships held by individual bankers, together with a position in two niches where independence is itself the product: restructuring, where advising creditors is easier for a bank that does not lend to the debtor, and fairness opinions, where a board wants an adviser with no stake in the deal closing. That independence is structural and hard for a full-service bank to copy. But the advantage is narrow rather than wide: the key assets are Managing Directors who can leave, and the firm's own risk factors say that retaining them is essential and that competition from other advisory firms is intense.

需要を左右する要因

中程度の景気循環性

M&A advisory is deeply cyclical: deal volumes follow credit availability, confidence and valuations, and Corporate Finance is two thirds of revenue. What softens the cycle is the second division. Restructuring work grows exactly when M&A shrinks — defaults and bankruptcies rise in the same downturn that kills deal flow — and valuation work is tied to recurring board and reporting obligations rather than to transactions. In fiscal 2026 the two moved in opposite directions: Corporate Finance revenues rose 14% while Financial Restructuring fell 3%. The hedge is real but partial; a severe freeze in credit markets would still hurt the group, and the offset is in mix, not in the absolute level of activity.

主なリスク

  • Fees contingent on deals closing — The company discloses that a substantial portion of its fees becomes payable only at contractual milestones, usually completion. If a transaction fails, it may recover only a modest retainer and expenses, and the milestones depend on factors outside its control.
  • Market conditions can cut transaction volumes — Changing market and economic conditions can reduce the number and size of transactions the firm is engaged on, and therefore its revenue.
  • Dependence on Managing Directors — The company states that its business depends on attracting and retaining Managing Directors and other senior professionals; their departure would take client relationships with them.
  • Client concentration and collection of fees — Item 1A lists client concentration and the risk of not collecting fees among the disclosed risks; in restructuring work the counterparty is by definition financially distressed.
  • Reputation, misconduct and conflicts of interest — The firm discloses that employee misconduct or conflicts of interest could damage its reputation, which for an advisory business is the principal asset.
  • Acquisitions and impairment — Growth partly by acquisition brings integration risk, and the balance sheet carries goodwill and intangible assets that could be written down.
  • International operations and currency — Operating outside the United States exposes the firm to foreign regulation, staffing difficulties and exchange-rate movements.
  • Regulation, cybersecurity and competition — Broker-dealer and employment rules impose compliance costs; data breaches and system failures are disclosed operational risks; and the firm describes competition from other financial advisory firms as intense.

顧客集中度

The 10-K says the firm serves more than 2,000 clients a year and does not disclose any single client accounting for 10% or more of revenue, so no figure is available. The more relevant concentration is by engagement rather than by client: since large fees are earned at closing, a handful of big transactions completing or slipping can move a quarter noticeably. The company does list client concentration and the collection of fees among its own risk factors.

強気材料

Buyers argue that the two big divisions lean against each other: Corporate Finance rides the M&A cycle up, Financial Restructuring picks up work when credit tightens, and valuation advisory pays for itself in any weather. They point to the record $2.62 billion of fiscal 2026 revenue, up from $2.39 billion, and to a business that consumes almost no capital — no lending book, no trading positions — so earnings turn into cash and the firm can keep paying professionals and shareholders without carrying balance-sheet risk. They also argue that independence wins mandates a full-service bank cannot take, particularly creditor-side restructuring and fairness opinions, and that the mid-market focus keeps the firm out of the megadeal fights.

弱気材料

Sellers fear that the revenue is contingent by construction: the firm's own filing says the large fees arrive only when deals close, and closing depends on things it does not control, so a credit freeze can empty a pipeline that looked full. They note that the asset walks out of the building every evening — Item 1A names retention of Managing Directors as essential — and that teams and their clients can be hired away by competitors the filing describes as intense. They also point out that the counter-cyclical hedge is uneven: restructuring is only about a fifth of revenue, so a downturn that removes two thirds of the business is not fully offset by a division a quarter of its size. Finally, they are wary of paying a high multiple for an earnings stream whose timing is lumpy and whose costs are largely compensation that must be paid whether or not the deals close.

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 14.5Score: 77Market cap: —

Named as a competitor in financial restructuring, where both firms advise companies and creditor groups in bankruptcies and debt workouts, and both also pitch for M&A mandates.

P/E: 16.7Score: 69Market cap: $9.59B

Named first among Houlihan Lokey's corporate finance competitors, bidding for the same middle-market M&A and capital-raising mandates, with the added ability to provide financing.

Lazard, Inc.LAZ

Lazard is named by Houlihan Lokey in all three of its practices, competing for the same M&A advisory, restructuring and valuation mandates from corporates and creditors.

Moelis & CompanyMC

An independent advisory bank named by Houlihan Lokey in both corporate finance and restructuring, chasing the same mid-cap sell-side and debtor/creditor mandates.

PJT Partners Inc.PJT

Named as a restructuring competitor: its Park Hill and restructuring teams bid for the same distressed-company and creditor advisory roles that drive Houlihan Lokey's top-ranked restructuring practice.

Piper Sandler CompaniesPIPR

Named as a corporate finance competitor, serving the same middle-market private and sponsor-owned companies on sales and acquisitions in the United States.

貸借対照表と流動性

売上高

$2.52B

直近12か月(2026/6/30まで)

純利益

$406M

直近12か月(2026/6/30まで)

フリーキャッシュフロー

$682M

自己資本合計

$2.34B

負債合計

$1.86B

流動比率

0.97

利払い倍率

-

負債/EBITDA

0.87

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース割安

適正価値

$6217.23

現在株価

$126.34

安全マージン

+98.0%

適正価値レンジ

$4041.20 - $8393.26

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$153.50
ディスカウンテッド・キャッシュフロー(DCF):$24506.07
利益倍率(P/E):$100.11
グレアムの成長公式:$111.95
収益力価値(EPV):$62.30
正当化されたP/B:$82.01
配当割引モデル(ゴードン):$45.87
P/FFO(運用から生まれる資金):$12746.61
中間サイクル利益:$9429.56
売上高倍率:$97.66
アナリスト・コンセンサス:買い (7B / 7H / 0S)
直近の決算サプライズ:-22.19%

バリュエーション指標

P/E レシオ

21.23

ROE

18.2%

P/B レシオ

0.03

P/FCF

0.15

粗利益率

-

ROIC

-

収益性レーダー

価値創造(経済的モート)

ROIC

-

WACC

9.2%

ROIC − WACC

-

ファンダメンタル分析基準

合格(18)

  • EPS shows upward trend
  • EPS CAGR 15.98%
  • Price CAGR 15.95%
  • P/FCF 0.15
  • P/B Ratio 0.03
  • Debt/Equity ratio
  • Operating Margin 20.4%
  • Positive Free Cash Flow
  • CapEx intensity
  • Debt/EBITDA
  • Return on Tangible Assets
  • Price below Graham Number
  • DCF valuation (Undervalued)
  • ROE 17.8%
  • Revenue Growth 5Y 11.4%
  • Analyst Consensus 50% Buy
  • Earnings Quality (OCF/NI) 1.23
  • Share Dilution -0.3%

不合格(5)

  • Low reliance on intangibles
  • Earnings Surprise avg -6.0%
  • PEG Ratio 3.43
  • Net Margin Trend 16.1% vs 16.5%
  • Piotroski F-Score 4/9

データなし(5)

  • ROIC NaN%
  • Gross Margin NaN%
  • Dividend Payout NaN%
  • Current Ratio
  • Interest Coverage

Piotroski F-スコア

4/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

1.23

高品質:利益はキャッシュに裏付けられている

株式希薄化

-0.3%

株式を買い戻している。株主に友好的

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Paul Eric SiegertCo-Chairman & Global Co-Head of Financial Restructuring Group59
Mr. Scott Joseph AdelsonCEO & Director64
Mr. J. Lindsey AlleyMD & CFO58
Mr. Christopher M. Crain J.D.MD, General Counsel & Secretary63
Mr. Craig E. TessimondManaging Director-
Mr. Nana KyeiManaging Director of Technology Group-
Mr. Jacques CornetInvestor Relations Professional-
Mr. Charles A. YamaroneChief Corporate Governance & Compliance Officer66
Mr. Jeffrey WerbalowskySenior Managing Director-
Mr. James Francis LavelleMD & Head of Corporate Coverage and Industrials61

監査リスク

7

取締役会リスク

9

報酬リスク

5

株主権利リスク

10

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-05-22

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-07-31

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-09-22

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for HLI, sourced from Markets Gazette.

No recent news for HLI.