Hilton Worldwide Holdings Inc (HLT)
割高ファンダメンタル
73
株価
$315.64
時価総額
$72.08B
パート1 · 企業の価値
概要
Hilton Worldwide Holdings Inc., a hospitality company, engages in managing, franchising, and leasing hotels and resorts. It operates in two segments, Management and Franchise, and Ownership. The company engages in the hotel management and licensing of its brand names, trademarks, and service marks. It operates a brand portfolio of luxury, lifestyle, full service, focused service, all-suites hotel, and timeshare under the Waldorf Astoria Hotels & Resorts, LXR Hotels & Resorts, Conrad Hotels & Resorts, Signia by Hilton, NoMad, Canopy by Hilton, Graduate by Hilton, Tempo by Hilton, Motto by Hilton, Hilton Hotels & Resorts, DoubleTree by Hilton, Curio Collection by Hilton, Tapestry Collection by Hilton, Outset Collection by Hilton, Embassy Suites by Hilton, Homewood Suites by Hilton, Home2 Suites by Hilton, LivSmart Studios by Hilton, Hilton Garden Inn, Hampton by Hilton, Tru by Hilton, Spark by Hilton, Hilton Grand Vacations, Small Luxury Hotels of the World, AutoCamp, and Hilton Honors brand names. The company has operations in North America, South America, and Central America, including various Caribbean nations; Europe, the Middle East, and Africa; and the Asia Pacific. Hilton Worldwide Holdings Inc. was founded in 1919 and is headquartered in McLean, Virginia.
No editorial profile for this company yet
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
The world's largest hotel group and Hilton's closest rival, competing brand-for-brand from luxury to extended stay for the same travellers, the same hotel owners signing franchise and management contracts, and the same corporate accounts.
Named by Hilton in its 10-K, Hyatt competes for the same upper-upscale and luxury guests and for the same group and conference business, with a loyalty programme aimed at the same frequent travellers.
The largest pure franchisor by hotel count, going head-to-head with Hilton's economy and midscale brands such as Spark and Hampton for roadside and small-town owners in the United States.
A franchising specialist in the economy and midscale segments whose Comfort and Country Inn & Suites brands compete directly with Hampton by Hilton and Home2 Suites for the same American franchisees and price-conscious travellers.
A franchising-led global group whose brands (Holiday Inn, Crowne Plaza, InterContinental) sit in the same segments as Hampton, DoubleTree and Waldorf Astoria, competing for the same owners and the same guests, especially in Europe and Greater China.
Europe's largest hotel group, competing with Hilton across the full price ladder in Europe, the Middle East and Asia-Pacific, where it holds a stronger home-market position.
貸借対照表と流動性
売上高
$12.48B
直近12か月（2026/6/30まで）
純利益
$1.58B
直近12か月（2026/6/30まで）
フリーキャッシュフロー
$2.03B
自己資本合計
$-5.39B
負債合計
$22.12B
流動比率
0.65
利払い倍率
4.36
負債/EBITDA
4.89
一株当たり利益（EPS）
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$242.32
現在株価
$315.64
安全マージン
-30.3%
適正価値レンジ
$157.51 - $327.13
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
46.71
ROE
-27.0%
P/B レシオ
-
P/FCF
35.29
粗利益率
-
ROIC
19.4%
収益性レーダー
価値創造（経済的モート）
ROIC
19.4%
WACC
9.4%
ROIC − WACC
+10.0 pp
ROICが資本コストを上回っています。企業は株主のために価値を創出しています。
ファンダメンタル分析基準
合格（16）
- EPS shows upward trend
- EPS CAGR 23.84%
- Price CAGR 18.56%
- ROIC 19.4%
- Operating Margin 23.3%
- Positive Free Cash Flow
- CapEx intensity
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 171.0%
- Revenue Growth 5Y 22.8%
- Analyst Consensus 64% Buy
- Earnings Quality (OCF/NI) 1.33
- Share Dilution -4.8%
- Piotroski F-Score 5/9
不合格（6）
- P/FCF 35.29
- Current Ratio
- Low reliance on intangibles
- DCF valuation (Overvalued)
- Earnings Surprise avg 1.0%
- Net Margin Trend 12.7% vs 13.8%
データなし（6）
- Gross Margin NaN%
- P/B Ratio NaN
- Dividend Payout NaN%
- Debt/Equity ratio
- Price below Graham Number
- PEG Ratio (need PE > 0 and growth > 0)
Piotroski F-スコア
まちまちのシグナル：一部の領域に注意が必要
利益の質
高品質：利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
機関投資家の保有
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Christopher J. Nassetta | President, CEO & Director | 62 |
| Mr. Kevin J. Jacobs | Executive VP & Chief Financial Officer | 53 |
| Mr. Christian H. Charnaux | Executive VP & Chief Development Officer | 48 |
| Ms. Laura A. Fuentes | Executive VP, Chief Human Resources Officer & Head of Hilton Supply Management | 49 |
| Mr. Christopher W. Silcock | President of Global Brands and Commercial Services | 53 |
| Mr. Misha Moylan | Senior VP & Chief Accounting Officer | 40 |
| Mr. Charlie Ruehr | Vice President of Corporate Finance & Investor Relations | - |
| Ms. Caroline D. Krass | Executive VP, General Counsel & Secretary | 56 |
| Mr. Frank R. Passanante | Senior Vice President of Group Sales | - |
| Mr. William Fortier | Senior Vice President of Development of Americas | - |
監査リスク
4
取締役会リスク
7
報酬リスク
7
株主権利リスク
5
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容：テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
業績推移
via SEC EDGAR
Latest News
Recent headlines for HLT, sourced from Markets Gazette.