ランキングに戻る

Humana Inc (HUM)

適正価値
HealthcareHealthcare PlansUnited States

ファンダメンタル

57

株価

$376.91

時価総額

$46.79B

パート1 · 企業の価値

概要

Humana Inc. provides medical and specialty insurance products in the United States. It operates in two segments, Insurance and CenterWell. The Insurance segment offers individual Medicare Advantage products, including health insurance benefits, including wellness programs, chronic care management, and care coordination; individual Medicare stand-alone prescription drug products (PDP); group Medicare advantage and Medicare stand-alone PDP; Medicare supplements; specialty and ancillary insurance comprising dental, vision, life and disability; and administrative services to arrange health care services for active-duty and retired military personnel and dependents, as well as pharmacy benefit managers. Its CenterWell segment operates full-service, value-based senior focused primary care centers under the Conviva Senior Primary Care and CenterWell Senior Primary Care brands; a management services organization; CenterWell Home Health, a home health provider; and OneHome, which manages post-acute patient needs, as well as provides pharmacy and hospice solutions. The company was formerly known as Extendicare Inc. and changed its name to Humana Inc. in April 1974. Humana Inc. was founded in 1961 and is headquartered in Louisville, Kentucky.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 23.6Score: 70Market cap: $336.61B

Its UnitedHealthcare arm is the largest Medicare Advantage insurer in the United States and bids against Humana plan-by-plan for the same senior enrollees, while its Optum clinics and pharmacy mirror Humana's CenterWell care-delivery model.

P/E: 22.6Score: 58Market cap: $112.36B

Through Aetna it is the third-largest Medicare Advantage insurer and also sells Medicare drug plans, Medicaid managed care and commercial coverage to the same customers Humana serves.

P/E: 15.7Score: 72Market cap: $85.57B

A national managed-care company competing with Humana for Medicare Advantage seniors and for state Medicaid contracts in overlapping markets.

P/E: —Score: 53Market cap: $30.89B

Competes head-on for government-sponsored members, bidding for the same state Medicaid contracts and selling Medicare Advantage and Part D plans to low-income and dual-eligible beneficiaries.

Kaiser Foundation Health Plan, Inc. (Kaiser Permanente)Not tracked

A non-profit integrated insurer-and-provider holding about 6% of Medicare Advantage enrollment, taking the same seniors in California and other western markets with the combined coverage-plus-clinics model Humana is building.

貸借対照表と流動性

売上高

$137.20B

直近12か月(2026/3/31まで)

純利益

$1.13B

直近12か月(2026/3/31まで)

フリーキャッシュフロー

$375M

自己資本合計

$17.66B

負債合計

$31.17B

流動比率

1.77

利払い倍率

3.68

負債/EBITDA

4.11

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース適正価値

適正価値

$400.66

現在株価

$376.91

安全マージン

+5.9%

適正価値レンジ

$260.43 - $540.89

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$423.74
ディスカウンテッド・キャッシュフロー(DCF):$672.50
利益倍率(P/E):$269.43
グレアムの成長公式:$79.06
収益力価値(EPV):$208.05
正当化されたP/B:$100.24
配当割引モデル(ゴードン):$86.93
P/FFO(運用から生まれる資金):$251.34
中間サイクル利益:$1106.82
売上高倍率:$4738.19
アナリスト・コンセンサス:買い (16B / 16H / 1S)
直近の決算サプライズ:+4.34%

バリュエーション指標

P/E レシオ

40.72

ROE

6.7%

P/B レシオ

2.47

P/FCF

36.02

粗利益率

-

ROIC

5.7%

収益性レーダー

価値創造(経済的モート)

ROIC

5.7%

WACC

7.2%

ROIC − WACC

-1.5 pp

ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。

ファンダメンタル分析基準

合格(15)

  • EPS shows upward trend
  • Price CAGR 7.22%
  • ROIC 5.7%
  • P/B Ratio 2.47
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Revenue Growth 5Y 10.9%
  • Earnings Surprise avg 5.1%
  • Earnings Quality (OCF/NI) 1.63
  • Share Dilution -0.2%
  • Piotroski F-Score 6/9

不合格(10)

  • EPS CAGR 3.94%
  • P/FCF 36.02
  • Operating Margin 1.8%
  • CapEx intensity
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • ROE 6.9%
  • Analyst Consensus 48% Buy
  • Net Margin Trend 0.8% vs 1.4%

データなし(3)

  • Gross Margin NaN%
  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-スコア

6/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

1.63

高品質:利益はキャッシュに裏付けられている

株式希薄化

-0.2%

株式を買い戻している。株主に友好的

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. James A. Rechtin M.B.A.President, CEO & Director54
Ms. Celeste Marie MelletChief Financial Officer48
Mr. Japan A. MehtaChief Information Officer44
Ms. Michelle A. O'HaraChief Human Resources Officer49
Dr. Sanjay K. Shetty M.B.A., M.D.President of CenterWell51
Mr. John-Paul William FelterSenior VP, Chief Accounting Officer & Controller42
Mr. Bobby MukundanSenior VP & CTO-
Ms. Lisa M. StonerVice President of Investor Relations-
Mr. Joseph C. VenturaChief Legal Officer48
Mr. Bruce Dale BroussardStrategic Advisor63

監査リスク

2

取締役会リスク

2

報酬リスク

5

株主権利リスク

2

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-02-19

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-07-29

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-09-01

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for HUM, sourced from Markets Gazette.

  • 7/29/2026NEGATIVE
    Humana Lower on Profit Guidance; P&G Moves on Results | Stock Movers

    Humana Inc. is experiencing a significant downturn as the health insurance provider maintained its annual profit guidance despite a robust second quarter performance. While the company delivered strong operational results for the period, the decision to keep the full-year outlook unchanged suggests potential headwinds or conservatism that has unnerved investors. This lack of upward revision, even with a positive quarterly showing, signals a cautious stance that could impact future revenue streams and profitability, leading to a sell-off in its shares.

via Markets Gazette