ランキングに戻る

Mastercard Inc (MA)

割高
Financial ServicesCredit ServicesUnited States

ファンダメンタル

79

株価

$551.47

時価総額

$497.80B

パート1 · 企業の価値

概要

Mastercard Incorporated, a technology company, provides transaction processing and other payment-related products and services in the United States and internationally. The company offers products and services for account holders, merchants, financial institutions, digital partners, businesses, governments, and other organizations, such as programs that enable issuers to provide consumers with credits to defer payments; payment products and solutions that allow its customers to access funds in deposit and other accounts; prepaid programs services; consumer bill payment services; and commercial credit, debit, and prepaid payment products and solutions. It also provides solutions that enable businesses or governments to make payments to businesses, including Virtual Card Number, which is generated dynamically from an existing account and leverages the credit limit of the funding account; and a platform to optimize supplier payment enablement campaigns for financial institutions. In addition, the company offers Mastercard Move, which partners with digital messaging and payment platforms to enable consumers to send money directly within applications to other consumers; and partners with central banks, fintechs, and financial institutions, as well as enables various cross-border payment flows. Further, it provides security solutions; marketing, personalization, and issuer and merchant loyalty services; business and operational intelligence, advanced analytics and AI, consulting and agentic solutions, and payments and portfolio optimization; digital and authentication; processing and gateway solutions; and other solutions. The company offers payment solutions and services under the MasterCard, Maestro, and Cirrus names. Mastercard Incorporated was founded in 1966 and is headquartered in Purchase, New York.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

貸借対照表と流動性

売上高

$35.08B

直近12か月(2026/6/30まで)

純利益

$16.26B

直近12か月(2026/6/30まで)

フリーキャッシュフロー

$17.16B

自己資本合計

$7.74B

負債合計

$46.41B

流動比率

1.06

利払い倍率

27.36

負債/EBITDA

1.23

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

銀行割高

適正価値

$450.97

現在株価

$551.47

安全マージン

-22.3%

適正価値レンジ

$293.13 - $608.81

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$666.71
ディスカウンテッド・キャッシュフロー(DCF):この種の企業には適用されません
利益倍率(P/E):$455.39
グレアムの成長公式:この種の企業には適用されません
収益力価値(EPV):この種の企業には適用されません
正当化されたP/B:$399.50
配当割引モデル(ゴードン):$64.06
P/FFO(運用から生まれる資金):この種の企業には適用されません
中間サイクル利益:この種の企業には適用されません
売上高倍率:この種の企業には適用されません
アナリスト・コンセンサス:強い買い (49B / 5H / 0S)
直近の決算サプライズ:+2.68%

バリュエーション指標

P/E レシオ

30.33

ROE

193.5%

P/B レシオ

12.04

P/FCF

4.05

粗利益率

-

ROIC

49.5%

収益性レーダー

価値創造(経済的モート)

ROIC

49.5%

WACC

8.6%

ROIC − WACC

+40.8 pp

ROICが資本コストを上回っています。企業は株主のために価値を創出しています。

ファンダメンタル分析基準

合格(21)

  • EPS shows upward trend
  • Price CAGR 18.62%
  • ROIC 49.5%
  • P/FCF 4.05
  • Operating Margin 58.3%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • DCF valuation (Undervalued)
  • ROE 232.5%
  • Revenue Growth 5Y 16.5%
  • Analyst Consensus 91% Buy
  • Earnings Surprise avg 2.8%
  • PEG Ratio 1.45
  • Earnings Quality (OCF/NI) 1.07
  • Share Dilution -2.2%
  • Net Margin Trend 46.3% vs 44.9%
  • Piotroski F-Score 8/9

不合格(5)

  • EPS CAGR 4.14%
  • P/B Ratio 12.04
  • Debt/Equity ratio
  • Low reliance on intangibles
  • Price below Graham Number

データなし(2)

  • Gross Margin NaN%
  • Dividend Payout NaN%

Piotroski F-スコア

8/9

財務健全性が高い

score
criteria

利益の質

1.07

高品質:利益はキャッシュに裏付けられている

株式希薄化

-2.2%

株式を買い戻している。株主に友好的

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Michael MiebachCEO, President & Director57
Mr. Timothy Henry Murphy J.D.Vice Chair57
Mr. Edward Grunde McLaughlinPresident & CTO of Mastercard Technology59
Mr. Craig E. VosburgVice Chair58
Ms. Linda Pistecchia KirkpatrickChief Services Officer48
Mr. Sachin MehraChief Business Officer54
Mr. Ling HaiChief Financial Officer54
Mr. Chris MullettCorporate Controller & Principal Accounting Officer51
Mr. Richard R. Verma Ph.D.Chief Administrative Officer52
Mr. Devin CorrExecutive Vice President of Investor Relations-

監査リスク

4

取締役会リスク

2

報酬リスク

5

株主権利リスク

3

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-02-11

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-07-30

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-07-30

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for MA, sourced from Markets Gazette.

  • 8/7/2026NEUTRAL
    Can new technology break Mastercard and Visa's duopoly?

    Mastercard and Visa currently dominate the payment processing industry, generating substantial profits from transaction fees. However, emerging technologies and geopolitical shifts pose potential challenges to their long-standing duopoly. While the article highlights these risks, it does not present immediate data indicating a decline in their market position or profitability. Investors should monitor technological advancements and regulatory developments for potential future impacts on these payment giants.

  • 8/5/2026NEUTRAL
    Mastercard, Borderless test shared identity checks for stablecoin transfers

    Mastercard is collaborating with Borderless to integrate stablecoin transfers with its Crypto Credential framework, aiming to enhance trust in cross-border transactions. This pilot program seeks to leverage Mastercard's established payment infrastructure to provide more secure and reliable digital asset transfers. While the initiative highlights Mastercard's continued exploration of blockchain technology and its potential applications in payments, it is currently in a testing phase. The long-term impact on Mastercard's revenue and market position remains speculative until wider adoption and regulatory clarity emerge.

  • 8/4/2026POSITIVE
    Mastercard completes $1.8B BVNK acquisition in stablecoin push

    Mastercard has finalized its acquisition of BVNK for $1.8 billion, a strategic move aimed at bolstering its presence in the stablecoin payment ecosystem. The integration is designed to empower banks, fintech firms, and corporations to enhance their stablecoin-based payment, payout, settlement, and treasury operations. This acquisition signals Mastercard's commitment to expanding its digital currency services and adapting to evolving financial technologies, potentially opening new revenue streams and solidifying its position in the digital payments landscape.

  • 6/10/2026POSITIVE
    Mastercard Just Built A Payment Network For AI Agents — And It Runs On Crypto

    Mastercard has unveiled Agent Pay for AI, a novel protocol enabling AI agents to conduct peer-to-peer payments and micropayments. Crucially, the system stores human-granted permissions for AI agents on the Polygon blockchain, which operates on Ethereum. This development signifies a significant step towards integrating AI capabilities into financial infrastructure, potentially unlocking new revenue streams and use cases for digital transactions. For investors, this positions Mastercard at the forefront of innovation in the burgeoning AI economy, leveraging blockchain technology to create a secure and efficient payment network for autonomous agents.

  • 6/3/2026POSITIVE
    Mastercard Unveils Stablecoin Settlement Support Spanning 8 Blockchains, Including The XRP Ledger

    Mastercard is expanding its payment network to support regulated stablecoins across eight blockchains, including the XRP Ledger, Arbitrum, Base, Ethereum, and Polygon. This initiative aims to enable direct on-chain clearing of card transactions for issuers and acquirers, enhancing liquidity management with intraday, weekend, and holiday settlement cycles. The move signifies a significant step towards integrating digital assets into traditional payment infrastructure, potentially increasing transaction efficiency and reducing settlement times. While initially limited to parts of the US and Latin America, Mastercard plans global expansion and the addition of more stablecoins and networks through 2026, subject to regulatory approval.

  • 5/27/2026POSITIVE
    Mastercard secures New York BitLicense for crypto operations

    Mastercard has secured a New York BitLicense, granting it the legal authority to operate digital asset business activities within the state. This strategic move signifies the payments behemoth's deepening commitment to exploring and integrating blockchain technology for settlement systems. The license is a crucial step for Mastercard as it navigates the evolving landscape of digital finance, potentially unlocking new revenue streams and enhancing its service offerings in the cryptocurrency space. Investors may view this as a positive development, indicating proactive adaptation to emerging financial technologies.

via Markets Gazette