ランキングに戻る

Nexstar Media Group, Inc. (NXST)

割安
Communication ServicesBroadcastingUnited States

ファンダメンタル

60

株価

$161.57

時価総額

$4.98B

パート1 · 企業の価値

概要

Nexstar Media Group, Inc. operates as a diversified media company that produces and distributes local and national news, sports, and entertainment contents on the television and digital platforms in the United States. It owns, operates, programs, or provides sales and other services to power television and radio stations; and provides television programming services. The company offers video and display advertising platforms through its own and various third party websites, mobile and over-the-top applications, digital media solutions to media publishers and advertisers, and a consumer product reviews platform. In addition, it owns NewsNation, a national cable news network; and WGN-AM, a Chicago radio station, as well as owns and operates digital multicast networks. Further, its digital assets include 125 local websites, 229 mobile applications, 110 connected television applications, television channels from The CW and The Hill, BestReviews, and advertising solutions. Additionally, the company engages in the digital business. Its stations are affiliates of ABC, NBC, FOX, CBS, The CW, MyNetworkTV, and other broadcast television networks. Nexstar Media Group, Inc. was formerly known as Nexstar Broadcasting Group, Inc. and changed its name to Nexstar Media Group, Inc. in January 2017. The company was founded in 1996 and is headquartered in Irving, Texas.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users

Sinclair, Inc.SBGI

The second-largest US local television station owner, with roughly 190 stations in over 100 markets affiliated with the same Big Four networks, competing with Nexstar for local advertising budgets, network affiliation agreements and retransmission fees from pay-TV distributors.

Gray Media, Inc.GTN

Owns or operates about 180 local stations in 113 markets, reaching roughly a third of US households, and goes head-to-head with Nexstar's stations for local news audiences and the advertising and retransmission revenue those audiences generate.

The E.W. Scripps CompanySSP

Runs more than 60 local stations in over 40 markets plus national free-to-air networks such as ION and Court TV, competing with Nexstar both for local advertising and, through its networks, for the national audience Nexstar serves with The CW and NewsNation.

Hearst Television Inc.Not tracked

A privately held division of Hearst Communications with about 31 stations concentrated in large and mid-sized markets, bidding against Nexstar for the same network affiliations and the same local advertisers in the markets where they overlap.

Allen Media Group, LLCNot tracked

Privately owned group of Big Four affiliates in mostly small and mid-sized markets, plus The Weather Channel, competing with Nexstar's stations for local news viewers and the advertising and retransmission dollars attached to them.

貸借対照表と流動性

売上高

$5.88B

直近12か月(2026/6/30まで)

純利益

$188M

直近12か月(2026/6/30まで)

フリーキャッシュフロー

$743M

自己資本合計

$2.06B

負債合計

$8.78B

流動比率

1.56

利払い倍率

-

負債/EBITDA

9.16

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース割安

適正価値

$245.04

現在株価

$161.57

安全マージン

+34.1%

適正価値レンジ

$159.27 - $330.80

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$246.75
ディスカウンテッド・キャッシュフロー(DCF):$544.41
利益倍率(P/E):$37.22
グレアムの成長公式:$39.49
収益力価値(EPV):$169.05
正当化されたP/B:$58.81
配当割引モデル(ゴードン):算出に必要なデータが不足しています
P/FFO(運用から生まれる資金):$301.22
中間サイクル利益:$760.09
売上高倍率:$390.66
アナリスト・コンセンサス:強い買い (12B / 2H / 0S)
直近の決算サプライズ:-14.45%

バリュエーション指標

P/E レシオ

30.66

ROE

5.3%

P/B レシオ

2.20

P/FCF

6.70

粗利益率

-

ROIC

5.0%

収益性レーダー

価値創造(経済的モート)

ROIC

5.0%

WACC

2.9%

ROIC − WACC

+2.1 pp

ROICが資本コストを上回っています。企業は株主のために価値を創出しています。

ファンダメンタル分析基準

合格(14)

  • EPS shows upward trend
  • Price CAGR 10.09%
  • ROIC 5.0%
  • P/FCF 6.70
  • P/B Ratio 2.20
  • Operating Margin 17.8%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • DCF valuation (Undervalued)
  • ROE 8.6%
  • Analyst Consensus 86% Buy
  • Earnings Surprise avg 14.0%
  • Earnings Quality (OCF/NI) 4.76

不合格(9)

  • Debt/Equity ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • Revenue Growth 5Y 1.9%
  • Share Dilution 7.7%
  • Net Margin Trend 3.2% vs 11.9%
  • Piotroski F-Score 4/9

データなし(4)

  • Gross Margin NaN%
  • Dividend Payout NaN%
  • Interest Coverage
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-スコア

4/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

4.76

高品質:利益はキャッシュに裏付けられている

株式希薄化

7.7%

新株を発行しており、所有権を希薄化している

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Perry A. SookFounder, Chairman & CEO67
Mr. Michael BiardPresident & COO56
Ms. Lee Ann GlihaExecutive VP & CFO50
Mr. Sean ComptonPresident of Networks Division51
Ms. Dana ZimmerPresident of Distribution & Strategy55
Mr. Brett E. JenkinsExecutive VP and Chief Technology & Digital Officer55
Ms. Elizabeth Ryder J.D.Executive VP General Counsel & Corporate Secretary60
Mr. Gary WeitmanExecutive VP & Chief Communications Officer68
Ms. Lindsey KnappExecutive VP of Human Resources & Associate General Counsel-
Mr. Blake RussellExecutive Vice President of Operations54

監査リスク

8

取締役会リスク

5

報酬リスク

2

株主権利リスク

4

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-02-27

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-08-07

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-08-06

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for NXST, sourced from Markets Gazette.

  • 3/23/2026NEUTRAL
    Wall Street Chips Away at LBO Junk-Debt Pile as Nexstar Wraps Up

    Nexstar Media Group Inc. has successfully closed a leveraged buyout (LBO) deal, managing to secure billions in junk debt financing amidst volatile market conditions. This transaction, which faced some delays, highlights Wall Street's ongoing efforts to manage and offload significant debt piles associated with such buyouts. While the deal's completion is a positive for Nexstar's immediate financing needs, the broader context of volatile markets and the challenges in syndicating LBO debt suggest a cautious outlook for future transactions of this nature.

  • 3/20/2026NEUTRAL
    Nexstar Plans $5.1 Billion Bond Sale for Tegna Deal, Lowers Loan

    Nexstar Media Group Inc. is planning a significant $5.12 billion bond sale to finance its acquisition of Tegna Inc. This move represents a modification to the initial financing strategy for the deal. While the bond issuance itself is a financing event, its impact on Nexstar's stock price is not immediately clear and depends on market reception and the overall terms of the debt. Investors will be monitoring the details of the bond sale and its effect on Nexstar's leverage and future profitability.

  • 2/26/2026NEUTRAL
    Nexstar (NXST) Q4 2025 Earnings Call Transcript

    Markets Gazette reports that Nexstar Media Group (NXST) held its Q4 2025 earnings conference call. While the event has taken place, the detailed transcript content is not yet available. Investors are keenly awaiting the financial data and future projections expected from this communication, which are crucial for assessing the company's performance in the media sector and its growth prospects. The immediate lack of details casts a shadow of uncertainty over market sentiment, with analysts poised to scrutinize every figure upon release to understand the impact on revenues, profits, and operational strategies.

via Markets Gazette