ランキングに戻る

Pinnacle West Capital Corp (PNW)

適正価値
UtilitiesUtilities - Regulated ElectricUnited States

ファンダメンタル

51

株価

$93.39

時価総額

$11.07B

パート1 · 企業の価値

概要

Pinnacle West Capital Corporation, through its subsidiary, provides retail and wholesale electric services in the state of Arizona. The company engages in the generation, transmission, and distribution of electricity using nuclear, gas, oil, coal, and solar generating facilities. Its transmission facilities include overhead lines and underground lines; and distribution facilities consist of overhead lines and underground primary cables. The company also owns and maintains substations, including transmission and distribution yards; and owns energy storage facilities. Pinnacle West Capital Corporation was incorporated in 1985 and is headquartered in Phoenix, Arizona.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users

Salt River Project Agricultural Improvement and Power District (SRP)Not tracked

SRP is the not-for-profit public power utility that serves roughly half of the Phoenix metropolitan area — the same fast-growing homes, businesses and data-center loads that Pinnacle West's Arizona Public Service serves in the other half.

Tucson Electric Power Company (UNS Energy Corporation, subsidiary of Fortis Inc.)Not tracked

TEP is the other large investor-owned electric utility in Arizona, serving more than 450,000 customers in the Tucson area and competing with APS for the same state regulatory approvals, generation projects and Arizona load growth.

TXNM Energy, Inc. (formerly PNM Resources)TXNM

TXNM Energy is the neighbouring regulated electric holding company, delivering power to more than 800,000 customers in New Mexico and Texas and competing with Pinnacle West in the same Southwestern wholesale power and transmission markets.

貸借対照表と流動性

売上高

$5.55B

直近12か月(2026/6/30まで)

純利益

$651M

直近12か月(2026/6/30まで)

フリーキャッシュフロー

$-820M

自己資本合計

$7.05B

負債合計

$22.94B

流動比率

0.59

利払い倍率

2.46

負債/EBITDA

8.10

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

規制公益事業適正価値

適正価値

$80.22

現在株価

$93.39

安全マージン

-16.4%

適正価値レンジ

$59.77 - $100.67

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$105.46
ディスカウンテッド・キャッシュフロー(DCF):$45.21
利益倍率(P/E):$91.00
グレアムの成長公式:この種の企業には適用されません
収益力価値(EPV):$90.40
正当化されたP/B:この種の企業には適用されません
配当割引モデル(ゴードン):$70.23
P/FFO(運用から生まれる資金):この種の企業には適用されません
中間サイクル利益:この種の企業には適用されません
売上高倍率:この種の企業には適用されません
アナリスト・コンセンサス:買い (7B / 14H / 0S)
直近の決算サプライズ:-3.38%

バリュエーション指標

P/E レシオ

17.86

ROE

9.0%

P/B レシオ

1.60

P/FCF

-

粗利益率

-

ROIC

3.1%

収益性レーダー

価値創造(経済的モート)

ROIC

3.1%

WACC

4.4%

ROIC − WACC

-1.3 pp

ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。

ファンダメンタル分析基準

合格(11)

  • EPS shows upward trend
  • P/B Ratio 1.60
  • Debt/Equity ratio
  • Operating Margin 20.5%
  • Interest Coverage
  • Low reliance on intangibles
  • ROE 9.0%
  • Revenue Growth 5Y 8.3%
  • Earnings Surprise avg 638.2%
  • Earnings Quality (OCF/NI) 2.72
  • Net Margin Trend 11.7% vs 11.3%

不合格(13)

  • EPS CAGR 4.47%
  • Price CAGR 2.11%
  • ROIC 3.1%
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 33% Buy
  • PEG Ratio 24.07
  • Share Dilution 4.7%
  • Piotroski F-Score 3/9

データなし(4)

  • Gross Margin NaN%
  • P/FCF NaN
  • Dividend Payout NaN%
  • CapEx intensity

Piotroski F-スコア

3/9

重大な財務上の懸念

score
criteria

利益の質

2.72

高品質:利益はキャッシュに裏付けられている

株式希薄化

4.7%

新株を発行しており、所有権を希薄化している

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Theodore N. GeislerChairman of the Board, President & CEO46
Mr. Andrew D. CooperSenior VP & CFO46
Ms. Shirley A. BaumSenior VP, Corporate Secretary & General Counsel51
Mr. Adam C. HeflinExecutive VP & Chief Nuclear Officer of APS60
Mr. Jacob TetlowExecutive VP & COO of APS52
Ms. Elizabeth A. BlankenshipVP, Controller & Chief Accounting Officer53
Ms. Amanda HoDirector of Investor Relations-
Mr. Todd HortonSVP of Nuclear Regulatory & Oversight of Palo Verde Generating Station for APS-
Ms. Diane WoodAssistant VP & Corporate Secretary-
Mr. Christopher R. BauerVP & Treasurer49

監査リスク

3

取締役会リスク

8

報酬リスク

3

株主権利リスク

6

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-02-25

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-08-04

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-09-30

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for PNW, sourced from Markets Gazette.

  • 6/4/2026POSITIVE
    Pinnacle West CEO Says Arizona Grid Is Ready to Support AI Growth

    Pinnacle West CEO Ted Geisler stated that the company's grid infrastructure is prepared to accommodate the burgeoning demand from AI-driven data centers. Geisler indicated that these data centers are expected to fund the necessary upgrades to the energy provider's grid. This development suggests a significant new revenue stream for Pinnacle West, driven by the substantial energy requirements of artificial intelligence technologies. Investors may view this as a positive catalyst for future growth and profitability, as the company positions itself to capitalize on the AI boom.

  • 2/25/2026NEUTRAL
    Pinnacle West (PNW) Q4 2025 Earnings Transcript

    Pinnacle West Capital Corporation (PNW) has announced the availability of its Q4 2025 earnings call transcript. However, the detailed content of this transcript has not yet been made public. Investors and analysts are keenly awaiting the company's financial data and future outlook, particularly regarding operational performance and growth strategies within the utility sector. The absence of concrete information prevents the market from forming immediate judgments, maintaining a cautious stance until official data is released, which could influence the stock's valuation.

via Markets Gazette