ランキングに戻る

PayPal Holdings, Inc. (PYPL)

割安
Financial ServicesCredit ServicesUnited States

ファンダメンタル

82

株価

$53.19

時価総額

$45.34B

パート1 · 企業の価値

概要

PayPal lets people and businesses send and accept money online without sharing bank details, through the PayPal wallet, Venmo for peer-to-peer transfers, and Braintree, which lets merchants build PayPal's checkout directly into their own apps and websites. It sits between a buyer's bank or card and a merchant, verifying identity and guaranteeing the payment goes through, which is why merchants pay to use it even though direct card processing can be cheaper.

収益の仕組み

Transaction revenue, the large majority of the total, is a fee charged as a percentage of each payment processed, plus fixed amounts for currency conversion and cross-border transfers, so it scales directly with the dollar value flowing through PayPal's network. The rest, revenue from other value-added services, comes from interest on loans PayPal extends to consumers and merchants, interest earned on customer balances held with PayPal, and referral or subscription fees — income that does not require a transaction to occur.

セグメント別売上高

Transaction Revenue90%

Fees earned as a percentage of payment volume processed through PayPal, Venmo and Braintree, plus currency conversion and cross-border charges.

Other Value Added Services10%

Interest on consumer and merchant credit products, interest on customer balances, and partnership, subscription and referral fees not tied to a transaction.

競争優位性(moat)

ネットワーク効果 · 狭い

PayPal benefits from a two-sided network: more merchants who accept it make it more useful for consumers, and more consumers who use it make it more valuable for merchants to offer. But that effect has weakened as card networks, Apple Pay and dedicated checkout providers like Stripe have become just as widely accepted, eroding PayPal's early advantage.

需要を左右する要因

中程度の景気循環性

Transaction revenue tracks the overall volume of e-commerce and digital payments, which has grown steadily but is still tied to consumer spending and can slow when shoppers pull back in a weaker economy. Interest income on loans and customer balances adds a second, rate-sensitive driver that moves with monetary policy rather than with commerce itself.

主なリスク

  • Intensifying payments competition — Apple Pay, Google Pay, card-network wallets and checkout specialists like Stripe and Adyen all compete for the same merchant and consumer transactions, pressuring PayPal's take rate and market share.
  • Sensitivity to interest rates — A meaningful part of other value-added services revenue comes from interest income, so lower rates directly reduce this part of revenue independent of how much payment volume PayPal processes.
  • Regulatory exposure across many jurisdictions — PayPal operates as a money transmitter and lender across dozens of countries, each with its own consumer-protection, anti-money-laundering and payments regulation that can change and raise compliance costs.
  • Credit risk on consumer and merchant lending — PayPal extends credit directly to consumers and merchants through products like Buy Now Pay Later and working-capital loans, exposing it to losses if borrowers do not repay.

強気材料

Buyers argue that PayPal's wallet, Venmo and Braintree together still process an enormous and growing volume of e-commerce, that a large base of stored customer balances and credit products gives it a second revenue stream beyond simple payment fees, and that recent efforts to modernize checkout can defend its take rate against newer competitors.

弱気材料

Sellers fear that checkout has become commoditized, with Apple Pay and card-network wallets now just as convenient as the PayPal button that built the company, that Venmo and Braintree still monetize below the core PayPal brand's rate, and that interest income leaves a chunk of revenue exposed to rate cuts outside management's control.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

貸借対照表と流動性

売上高

$33.73B

直近12か月(2026/3/31まで)

純利益

$5.06B

直近12か月(2026/3/31まで)

フリーキャッシュフロー

$5.56B

自己資本合計

$20.26B

負債合計

$59.92B

流動比率

1.26

利払い倍率

13.41

負債/EBITDA

1.43

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース割安

適正価値

$73.53

現在株価

$53.19

安全マージン

+27.7%

適正価値レンジ

$47.80 - $99.27

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$57.07
ディスカウンテッド・キャッシュフロー(DCF):$115.41
利益倍率(P/E):$49.30
グレアムの成長公式:$121.87
収益力価値(EPV):$44.36
正当化されたP/B:$56.18
配当割引モデル(ゴードン):$1.77
P/FFO(運用から生まれる資金):$112.39
中間サイクル利益:$64.63
売上高倍率:$101.25
アナリスト・コンセンサス:保有 (14B / 35H / 3S)
直近の決算サプライズ:+5.92%

バリュエーション指標

P/E レシオ

9.86

ROE

25.8%

P/B レシオ

2.31

P/FCF

8.42

粗利益率

-

ROIC

14.5%

収益性レーダー

価値創造(経済的モート)

ROIC

14.5%

WACC

10.4%

ROIC − WACC

+4.0 pp

ROICが資本コストを上回っています。企業は株主のために価値を創出しています。

ファンダメンタル分析基準

合格(21)

  • EPS shows upward trend
  • EPS CAGR 17.51%
  • ROIC 14.5%
  • P/FCF 8.42
  • P/B Ratio 2.31
  • Debt/Equity ratio
  • Operating Margin 17.9%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 24.4%
  • Revenue Growth 5Y 9.1%
  • Earnings Surprise avg 3.2%
  • PEG Ratio 1.03
  • Earnings Quality (OCF/NI) 1.26
  • Share Dilution -6.9%
  • Net Margin Trend 15.0% vs 14.3%
  • Piotroski F-Score 7/9

不合格(5)

  • Price CAGR 2.90%
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Fairly valued)
  • Analyst Consensus 27% Buy

データなし(2)

  • Gross Margin NaN%
  • Dividend Payout NaN%

Piotroski F-スコア

7/9

財務健全性が高い

score
criteria

利益の質

1.26

高品質:利益はキャッシュに裏付けられている

株式希薄化

-6.9%

株式を買い戻している。株主に友好的

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Enrique J. LoresPresident, CEO & Director59
Ms. Jamie S. MillerChief Financial & Operating Officer and Executive VP56
Mr. Frank KellerPresident of Checkout Solutions & PayPal51
Ms. Suzan Bulyaba KereerePresident of Global Markets59
Mr. Christopher NataliSenior VP & Chief Accounting Officer47
Mr. Srinivasan VenkatesanChief Technology Officer54
Mr. Steven Eric WinokerChief Investor Relations Officer-
Mr. Bimal PatelChief Legal Officer-
Ms. Amy BonitatibusChief Corporate Affairs & Communications Officer-
Mr. Antonio J. LucioChief Marketing & Corporate Affairs Officer66

監査リスク

1

取締役会リスク

4

報酬リスク

3

株主権利リスク

6

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-02-03

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-07-28

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-07-28

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for PYPL, sourced from Markets Gazette.

  • 8/28/2026NEGATIVE
    PayPal’s stock slides as a takeover bid is said to fall through. What’s next for the company?

    PayPal's stock experienced a significant decline following reports that a potential takeover bid has failed to materialize. This news removes a key catalyst that had been supporting the stock price in recent months. Investors had been anticipating a potential acquisition as a catalyst for a turnaround, but the failure of this bid leaves PayPal facing the challenge of executing its strategic initiatives independently. The company must now demonstrate its ability to drive growth and improve profitability through its own operational efforts, which introduces a higher degree of uncertainty for shareholders.

  • 8/25/2026NEUTRAL
    Nasdaq-100® Inside the Index: PayPal Holdings (PYPL)

    PayPal Holdings (PYPL), a prominent member of the Nasdaq-100®, is highlighted for its extensive digital payments network spanning over 200 countries. The analysis delves into its dual-sided payment system, the expansion of its Venmo platform, and strategic initiatives in AI-driven commerce, lending, and advertising. These efforts aim to diversify revenue streams beyond conventional payment processing, signaling a focus on innovation and future growth avenues for the company.

  • 7/28/2026POSITIVE
    PayPal delivers an earnings beat — and suggests it’s not against a merger deal

    PayPal Holdings Inc. announced an earnings beat, exceeding analyst expectations for the latest fiscal quarter. The company's CEO indicated a willingness to explore strategic alternatives, including potential merger or acquisition discussions, if they present a clear path to superior shareholder value compared to their current strategy. This dual announcement of strong operational performance and openness to significant strategic shifts has generated positive sentiment among investors, suggesting potential upside catalysts for the stock.

  • 7/28/2026NEUTRAL
    PayPal expands stablecoin push as crypto assets factor into Q2 results

    PayPal reported Q2 revenue of $8.68 billion, meeting analyst expectations. The company highlighted growth in its stablecoin initiatives and the integration of AI-driven payment tools. A notable crypto-related earnings adjustment of $81 million was also disclosed. While the stablecoin expansion signals innovation and potential future revenue streams, the crypto adjustment introduces a degree of uncertainty. Investors will monitor the long-term impact of these digital asset strategies on profitability and overall business performance.

via Markets Gazette