ランキングに戻る

The Boston Beer Company, Inc. (SAM)

適正価値
Consumer DefensiveBeverages - BrewersUnited States

ファンダメンタル

55

株価

$163.79

時価総額

$1.73B

パート1 · 企業の価値

概要

Boston Beer makes and sells alcohol beverages under a portfolio of brands built around flavor rather than one core beer style: Twisted Tea, Truly Hard Seltzer, Samuel Adams, Angry Orchard, Dogfish Head and newer entries like Sun Cruiser. It brews some of its own volume at four company-owned breweries and contracts the rest out to third parties. Sales go almost entirely through independent beer wholesalers, who then sell into bars, restaurants and retailers across the United States and a handful of export markets.

収益の仕組み

Revenue comes from selling finished cans, bottles and kegs to distributors, who resell to retailers and bars; Boston Beer books the sale on shipment, not on what the end consumer eventually buys. Because volume has been shrinking across most brands, growth now depends on premium pricing and shifting the mix toward faster-growing lines like Sun Cruiser and Twisted Tea Extreme rather than on selling more total gallons. Contract-brewing shortfall fees can eat into margin when actual volume misses committed minimums.

競争優位性(moat)

ブランド · 狭い

Twisted Tea has been the largest-selling flavored malt beverage brand in the U.S. since 2022, and Boston Beer ranks as the second-largest supplier in the 'Beyond Beer' category with about 20% share. Those positions took decades and heavy marketing spend to build, but the moat is narrow: rivals with far deeper pockets, from AB InBev to Coca-Cola-backed brands, compete hard for the same shelf space.

需要を左右する要因

中程度の景気循環性

Demand tracks discretionary consumer spending on alcohol more than the broader economy — sales hold up reasonably well in downturns but face growing pressure from a structural shift toward moderation and non-alcoholic alternatives among younger drinkers. The U.S. beer market overall declined about 4% by volume in 2025, a headwind that predates any recession.

主なリスク

  • Substantial competition — The company competes against much larger brewers such as AB InBev and Molson Coors, growing imported beer brands, and non-alcoholic giants like Coca-Cola and PepsiCo that have entered the alcohol category through licensing deals, all fighting for the same shelf and tap space.
  • Changing consumer attitudes — The company states that younger generations are embracing moderation or abstinence, that U.S. beer volumes fell about 4% in 2025, and that further declines in alcohol consumption could materially hurt results.
  • Dependence on distributors — About 94% of Boston Beer's U.S. volume is sold through independent distributors it does not control, and changes in ownership or support within that network could weaken sales without a direct fix available to the company.
  • Contract-production shortfall fees — The company has committed to minimum annual volumes with third-party producers such as City Brewing and expects to fall short of those commitments, incurring shortfall fees of about $19 million in future years on top of $21.4 million already recorded in 2025.

顧客集中度

主要顧客が売上高の7%を占める

No single distributor is disclosed as a concentration risk: the largest individual distributor accounted for about 3% of gross sales in 2025, and the top three together for about 7%, reflecting a network of over 300 wholesalers.

強気材料

Buyers argue that Boston Beer's move toward higher-margin innovations like Sun Cruiser and Twisted Tea Extreme, combined with supply-chain efficiency gains that have cut inventory write-offs since 2023, position the company to grow earnings even as overall beer volumes shrink.

弱気材料

Sellers fear that a structural decline in U.S. alcohol consumption among younger drinkers will keep pressuring volumes across nearly every brand in the portfolio, and that shortfall fees on contract-production commitments will keep weighing on margins as demand undershoots the levels the company planned for.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

貸借対照表と流動性

売上高

$1.93B

直近12か月(2026/6/27まで)

純利益

$-70M

直近12か月(2026/6/27まで)

フリーキャッシュフロー

$216M

自己資本合計

$846M

負債合計

$347M

流動比率

1.05

利払い倍率

-

負債/EBITDA

0.13

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース適正価値

適正価値

$199.00

現在株価

$163.79

安全マージン

+17.7%

適正価値レンジ

$189.05 - $208.95

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$199.00
ディスカウンテッド・キャッシュフロー(DCF):算出に必要なデータが不足しています
利益倍率(P/E):算出に必要なデータが不足しています
グレアムの成長公式:算出に必要なデータが不足しています
収益力価値(EPV):算出に必要なデータが不足しています
正当化されたP/B:算出に必要なデータが不足しています
配当割引モデル(ゴードン):算出に必要なデータが不足しています
P/FFO(運用から生まれる資金):算出に必要なデータが不足しています
中間サイクル利益:算出に必要なデータが不足しています
売上高倍率:$220.21
アナリスト・コンセンサス:保有 (1B / 15H / 7S)
直近の決算サプライズ:-25.12%

バリュエーション指標

P/E レシオ

16.81

ROE

12.8%

P/B レシオ

1.92

P/FCF

6.64

粗利益率

48.9%

ROIC

-9.4%

収益性レーダー

価値創造(経済的モート)

ROIC

-9.4%

WACC

9.1%

ROIC − WACC

-18.5 pp

ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。

ファンダメンタル分析基準

合格(11)

  • EPS shows upward trend
  • EPS CAGR 9.94%
  • Gross Margin 48.9%
  • P/FCF 6.64
  • P/B Ratio 1.92
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Share Dilution -7.0%
  • Piotroski F-Score 7/9

不合格(12)

  • Price CAGR -0.13%
  • ROIC -9.4%
  • Operating Margin -4.7%
  • CapEx intensity
  • Return on Tangible Assets
  • Low reliance on intangibles
  • DCF valuation (Unknown)
  • ROE -8.9%
  • Revenue Growth 5Y 2.5%
  • Analyst Consensus 4% Buy
  • Earnings Surprise avg 0.3%
  • Net Margin Trend -3.6% vs 3.9%

データなし(5)

  • Dividend Payout NaN%
  • Interest Coverage
  • Price below Graham Number
  • PEG Ratio (need PE > 0 and growth > 0)
  • Earnings Quality (OCF/Net Income)

Piotroski F-スコア

7/9

財務健全性が高い

score
criteria

利益の質

-

低品質:会計処理を調査してください

株式希薄化

-7.0%

株式を買い戻している。株主に友好的

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. C. James Koch J.D.Founder, Chairman, President & CEO75
Mr. Samuel A. Calagione IIIFounder, Brewer of Dogfish Head & Director55
Ms. Laura J. BoyntonChief People Officer49
Ms. Lesya LysyjAdvisor62
Mr. Paul WeaverDirector & Head of Cannabis-
Mr. Philip E. SavastanoChief Supply Chain Officer-
Mr. Michael G. AndrewsAssociate General Counsel & Corporate Secretary-

監査リスク

8

取締役会リスク

9

報酬リスク

10

株主権利リスク

10

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-02-24

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-07-23

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-08-20

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for SAM, sourced from Markets Gazette.

  • 2/24/2026NEUTRAL
    Boston Beer Co Earnings Review: Q4 Summary

    Boston Beer Co has announced its Q4 earnings review, but the specific details of the report have not been made available at this time. Without key data such as revenues, earnings per share, or future guidance, investors are unable to fully assess the company's performance or its potential impact on the stock price. The market awaits more comprehensive information to form an informed judgment on the financial health and growth prospects of the craft beer and alcoholic beverage producer, leaving the stock in a state of uncertainty.

via Markets Gazette