ランキングに戻る

United Therapeutics Corporation (UTHR)

適正価値
HealthcareDrug Manufacturers - Specialty & GenericUnited States

ファンダメンタル

80

株価

$551.42

時価総額

$20.25B

パート1 · 企業の価値

概要

United Therapeutics develops and sells prescription drugs for pulmonary arterial hypertension, a rare and progressive lung disease, plus one treatment for a childhood cancer. It runs its own research and holds the patents behind its products, rather than licensing technology from others. A newer research effort is trying to manufacture replacement organs, but the company today is still built almost entirely on its existing PAH drug portfolio.

収益の仕組み

Revenue comes from selling patented drugs, mostly through specialty pharmacy distributors rather than directly to hospitals or patients, so a handful of distribution partners handle most of the volume. Prices are set to reflect the absence of generic alternatives for the newer products, while an older product, Adcirca, already competes against generic versions and contributes a shrinking share of sales. Growth depends on patients switching to, or staying on, the inhaled and oral treprostinil products that now dominate the portfolio.

セグメント別売上高

Tyvaso (DPI and nebulized)59%

Inhaled treprostinil, delivered as a dry-powder inhaler or a nebulized solution, for pulmonary arterial hypertension and a related lung disease. The largest and fastest-growing product.

Remodulin17%

Treprostinil delivered by continuous subcutaneous or intravenous infusion, used for more severe cases of the same disease.

Orenitram16%

An oral, extended-release tablet form of treprostinil for patients who can be managed without infusion or inhalation.

Unituxin7%

A monoclonal antibody used in combination therapy for high-risk neuroblastoma, a childhood cancer — the company's one product outside the lung-disease franchise.

Adcirca1%

An oral PAH treatment that already faces generic competition; sales are small and declining.

競争優位性(moat)

特許・ライセンス · 狭い

The current portfolio is protected by drug patents and regulatory exclusivity rather than by any advantage that renews itself. Adcirca shows what happens when that protection ends: once generics arrived, its share of revenue collapsed. The newer products buy time, not permanence.

需要を左右する要因

ディフェンシブ

Pulmonary arterial hypertension is a progressive, life-threatening disease with no cure, so patients who start treatment generally stay on it regardless of the economic cycle. Demand is set by diagnosis rates and treatment guidelines, not by discretionary spending.

主なリスク

  • Concentrated distribution — The company reports that two U.S. distributors each account for more than ten percent of total revenue. A disruption at either one would affect sales well beyond what its size alone suggests.
  • Reimbursement pressure — Sales depend on government and private payors continuing to reimburse these drugs at levels that support current prices. Policy changes aimed at lowering drug costs are a stated risk to revenue.
  • Patent expiration and generic entry — Adcirca has already lost most of its sales to generic competition. The same pattern can repeat for the larger treprostinil products once their patents and exclusivity periods run out.
  • Concentration in one disease area — Nearly all revenue comes from treatments for pulmonary arterial hypertension. A new competing therapy, a safety concern, or a change in treatment guidelines for this one disease would affect most of the business at once.

強気材料

Buyers argue that Tyvaso's continued growth, the absence of generic competition for the newer treprostinil products, and a large cash position give the company years of runway to keep investing in its pipeline, including the organ-manufacturing research that could open an entirely new market.

弱気材料

Sellers fear that a portfolio this concentrated in one disease and a small number of distributors is fragile, that Adcirca's collapse after losing exclusivity previews what happens to the rest of the portfolio over time, and that reimbursement pressure could compress margins before new revenue sources are proven out.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

貸借対照表と流動性

売上高

$3.15B

直近12か月(2026/6/30まで)

純利益

$1.31B

直近12か月(2026/6/30まで)

フリーキャッシュフロー

$1.04B

自己資本合計

$7.10B

負債合計

$784M

流動比率

5.73

利払い倍率

116.82

負債/EBITDA

0.00

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース適正価値

適正価値

$724.82

現在株価

$551.42

安全マージン

+23.9%

適正価値レンジ

$471.13 - $978.50

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$637.92
ディスカウンテッド・キャッシュフロー(DCF):$1209.82
利益倍率(P/E):$482.79
グレアムの成長公式:$1155.75
収益力価値(EPV):$302.26
正当化されたP/B:$522.67
配当割引モデル(ゴードン):算出に必要なデータが不足しています
P/FFO(運用から生まれる資金):$529.83
中間サイクル利益:$638.19
売上高倍率:$270.32
アナリスト・コンセンサス:強い買い (18B / 4H / 0S)
直近の決算サプライズ:+4.32%

バリュエーション指標

P/E レシオ

20.47

ROE

18.8%

P/B レシオ

3.83

P/FCF

22.42

粗利益率

86.1%

ROIC

16.8%

収益性レーダー

価値創造(経済的モート)

ROIC

16.8%

WACC

8.0%

ROIC − WACC

+8.8 pp

ROICが資本コストを上回っています。企業は株主のために価値を創出しています。

ファンダメンタル分析基準

合格(21)

  • EPS shows upward trend
  • Price CAGR 13.06%
  • ROIC 16.7%
  • Gross Margin 86.1%
  • P/FCF 22.42
  • Debt/Equity ratio
  • Operating Margin 44.4%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 20.2%
  • Revenue Growth 5Y 16.5%
  • Analyst Consensus 82% Buy
  • PEG Ratio 0.81
  • Earnings Quality (OCF/NI) 1.29
  • Share Dilution -1.2%
  • Net Margin Trend 41.6% vs 40.4%
  • Piotroski F-Score 8/9

不合格(5)

  • P/B Ratio 3.83
  • CapEx intensity
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Earnings Surprise avg -2.5%

データなし(1)

  • Dividend Payout NaN%

Piotroski F-スコア

8/9

財務健全性が高い

score
criteria

利益の質

1.29

高品質:利益はキャッシュに裏付けられている

株式希薄化

-1.2%

株式を買い戻している。株主に友好的

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Dr. Martine A. Rothblatt J.D., M.B.A., Ph.D.Founder, Chairman & CEO70
Mr. Michael I. BenkowitzPresident & COO53
Mr. James C. EdgemondCFO & Treasurer57
Mr. Paul A. Mahon J.D.Executive VP, General Counsel & Corporate Secretary61
Harrison SilversManager of Investor Relations-
Ms. Holly HobsonAssociate Vice President of Human Resources-
Mr. Patrick PoissonExecutive Vice President of Strategic Development57
Dr. Leigh PetersonExecutive Vice President of Product Development & Xenotransplantation-
Mr. Gil GoldenSenior VP & Chief Medical Officer-

監査リスク

4

取締役会リスク

5

報酬リスク

5

株主権利リスク

1

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-02-25

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-08-05

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-09-08

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for UTHR, sourced from Markets Gazette.

No recent news for UTHR.