Voltar à classificação

Comcast Corporation (CMCSA)

Subavaliada
Communication ServicesTelecom ServicesUnited States

Fundamental

81

Preço

$21.51

Capitalização de Mercado

$78.53B

Parte 1 · Quanto vale a empresa

Visão Geral

Comcast is a media and telecommunications conglomerate. Its Xfinity brand sells broadband internet, cable TV and mobile phone service to U.S. households and businesses, while its NBCUniversal arm owns NBC and other television networks, the Peacock streaming service, Universal film and TV studios, and Universal theme parks. Broadband and pay-TV to homes is the core of the business; media, movies and theme parks are separate businesses bolted on around it.

Como gera receita

Most revenue is a recurring monthly bill: broadband, video and wireless customers pay Comcast directly, which is why cable connectivity produces the steadiest cash flow. The rest is a mix of advertising and subscription fees earned by NBCUniversal's networks and Peacock, box-office and licensing revenue from Universal's films and shows, and ticket and merchandise spending at its theme parks — businesses with very different economics bundled under one parent.

Receita por segmento

Residential Connectivity & Platforms57.2%

Broadband internet, video and mobile service sold to households under the Xfinity brand — Comcast's largest and steadiest source of revenue.

Media21.9%

NBC and cable television networks, the Peacock streaming service, and advertising sold across them.

Studios9.1%

Universal Pictures films and television production, earning box-office, licensing and streaming revenue from the content it makes.

Business Services Connectivity8.3%

Internet, networking and phone service sold to businesses, from small shops to large enterprise customers.

Theme Parks8%

Universal theme parks and resorts in Orlando, Hollywood, Japan and Beijing, including the newly opened Epic Universe.

Vantagem competitiva

Escala · Estreita

Comcast's cable and fiber lines pass tens of millions of homes that a new entrant would need years and billions of dollars to replicate, giving it a durable edge in broadband. That edge is eroding, though: fiber overbuilders and fixed-wireless home internet from Verizon and T-Mobile increasingly offer a cheaper or faster alternative in the same neighborhoods, and Comcast has been losing broadband subscribers as a result.

O que impulsiona a procura

Moderadamente cíclico

Broadband and pay-TV bills are close to essential household spending and hold up reasonably well in a downturn, which anchors more than half of Comcast's revenue. Advertising, box-office receipts and theme-park attendance are far more sensitive to the economy and to how much people feel like spending on entertainment, so the media and experiences side of the company swings more with the cycle.

Principais riscos

  • Broadband subscriber losses to fiber and fixed wireless — Fiber overbuilders and 5G home internet from Verizon and T-Mobile are taking broadband customers in Comcast's own territory, pressuring the segment that generates the bulk of its profit.
  • Cord-cutting erodes traditional pay-TV — Cable video subscribers keep leaving for streaming alternatives, shrinking a business that once anchored Comcast's residential revenue and forcing NBCUniversal to compete for the same audience through Peacock instead.
  • Streaming and content spending pressure margins — Building and marketing Peacock against much larger, established streaming rivals requires heavy ongoing content spending, and there is no guarantee the service reaches profitability on the timeline management expects.
  • Hit-driven, unpredictable studio results — Universal's film and television revenue depends on the commercial success of individual releases, which is inherently unpredictable and can swing results from one year to the next regardless of broader trends.
  • Complexity of an ongoing corporate restructuring — Comcast spun off a group of cable networks into a separate company, Versant, in 2025, and reorganized its segment reporting for 2026; investors should expect the historical comparisons underlying this profile to shift.

Os argumentos a favor

Buyers argue that Comcast's broadband network remains hard to replicate even as competition intensifies, that Peacock and the newly opened Epic Universe theme park give it fresh growth engines, and that the Versant spin-off lets management focus capital on the higher-return parts of the business.

Os argumentos contra

Sellers worry that fiber and fixed-wireless competitors are structurally eroding Comcast's broadband subscriber base, that cord-cutting keeps shrinking traditional pay-TV faster than streaming can replace it, and that funding Peacock's growth will keep pressuring margins for years before it pays off.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users

P/E: 2.9Score: 69Market cap: $31.85B

The other large US cable operator, selling the same residential broadband, video and cable-based mobile bundle (Spectrum versus Xfinity) to the same American households and small businesses.

P/E: 8.1Score: 69Market cap: $170.62B

Named by Comcast itself as a broadband and wireless competitor: its fiber build and its fiber-plus-unlimited-mobile bundles chase the same residential and business connectivity customers.

P/E: 11.9Score: 66Market cap: $193.94B

Competes for the same home-internet and mobile subscribers through Fios fiber and fixed wireless access, and is named as a competitor in Comcast's 10-K.

P/E: 16.9Score: 65Market cap: $177.37B

Named as a wireless competitor and the most aggressive seller of 5G fixed wireless home internet, which takes broadband customers directly out of Comcast's footprint.

P/E: 21.3Score: 66Market cap: $298.64B

Named in the 10-K as a direct-to-consumer streaming competitor: it fights Peacock for the same subscription dollars and the same viewing hours.

P/E: 20.9Score: 64Market cap: $182.32B

Competes with Comcast's Content & Experiences arm on three fronts at once — Disney+ and Hulu against Peacock, its studios against Universal, and its parks against Universal Destinations & Experiences.

Balanço & Liquidez

Receita

$124.90B

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$11.20B

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$21.89B

Capital Próprio Total

$96.90B

Passivo Total

$175.48B

Rácio de Liquidez

0.80

Cobertura de Juros

4.16

Dívida/EBITDA

2.45

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralSubvalorizada

Valor Justo

$116.44

Preço Atual

$21.51

Margem de Segurança

+81.5%

Intervalo de Valor Justo

$75.69 - $157.20

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$29.65
Fluxo de caixa descontado (DCF):$450.61
Multiplicador de lucros (P/E):$19.56
Fórmula de crescimento de Graham:$126.57
Valor da capacidade de gerar lucro (EPV):$47.65
P/B justificado:$48.01
Desconto de dividendos (Gordon):$30.58
P/FFO, fundos de operações:$280.81
Lucros de meio de ciclo:$201.77
Multiplicador sobre as receitas:$71.90
Consenso dos Analistas:Manter (16B / 21H / 3S)
Última Surpresa de Resultados:+4.46%

Métricas de Avaliação

Rácio P/E

6.98

ROE

20.6%

Rácio P/B

0.50

P/FCF

2.19

Margem Bruta

-

ROIC

6.5%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

6.5%

WACC

6.0%

ROIC − WACC

+0.4 pp

O ROIC está próximo do custo do capital — a empresa cobre apenas o custo do capital.

Critérios de Análise Fundamental

Aprovado (20)

  • EPS shows upward trend
  • EPS CAGR 10.95%
  • ROIC 6.4%
  • P/FCF 2.19
  • P/B Ratio 0.50
  • Debt/Equity ratio
  • Operating Margin 14.7%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Price below Graham Number
  • DCF valuation (Undervalued)
  • ROE 12.0%
  • Earnings Surprise avg 4.2%
  • PEG Ratio 0.37
  • Earnings Quality (OCF/NI) 2.90
  • Share Dilution -5.1%
  • Piotroski F-Score 7/9

Reprovado (6)

  • Price CAGR -3.55%
  • CapEx intensity
  • Low reliance on intangibles
  • Revenue Growth 5Y 3.6%
  • Analyst Consensus 40% Buy
  • Net Margin Trend 9.0% vs 18.4%

Indisponível (2)

  • Gross Margin NaN%
  • Dividend Payout NaN%

Piotroski F-Score

7/9

Saúde financeira sólida

score
criteria

Qualidade dos Resultados

2.90

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-5.1%

A recomprar ações. Favorável ao acionista

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Brian L. RobertsChairman & Co-CEO65
Mr. Michael J. Cavanagh J.D.Co-CEO & Director59
Mr. Jason S. Armstrong C.F.A.Chief Financial Officer48
Mr. Thomas J. ReidChief Legal Officer & Secretary61
Ms. Jennifer Khoury NewcombChief Communications Officer51
Mr. David N. WatsonVice Chairman67
Mr. Daniel C. MurdockExecutive VP, Chief Accounting Officer & Controller51
Ms. Marci RyvickerExecutive Vice President of Investor Relations-
Mr. Robert L. EatroffExecutive Vice President of Global Corporate Development & Strategy59
Mr. Samuel H. SchwartzChief Business Development Officer -Connectivity & Platforms-

Risco de Auditoria

10

Risco do Conselho

10

Risco de Remuneração

9

Risco dos Direitos dos Acionistas

10

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2026-02-03

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2026-07-23

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2026-07-23

    Ver documento

via SEC EDGAR

Histórico de Resultados

via SEC EDGAR

Latest News

Recent headlines for CMCSA, sourced from Markets Gazette.

  • 23d agoNEGATIVE
    Comcast Shares Slide as CFO Sees Internet Prices ‘Irrational’

    Comcast Corporation shares experienced a notable decline on Wednesday following comments from its Chief Financial Officer. The CFO indicated that the company's third-quarter broadband subscriber losses might exceed previous expectations, suggesting an 'irrational' pricing environment in the internet market. This sentiment implies increased competitive pressure and potential erosion of ARPU (Average Revenue Per User). Investors are likely reassessing Comcast's growth trajectory and its ability to maintain market share in a challenging telecom landscape, potentially leading to a downward revision of future earnings estimates.

  • 23d agoNEGATIVE
    Comcast Shares Slide as CFO Sees Irrational Internet Prices

    Comcast Corporation's stock experienced a decline on Wednesday following comments from its Chief Financial Officer. The executive highlighted intense competition within the home fiber internet sector, characterizing some rival pricing strategies as "irrational." This suggests that pressure on Comcast's broadband revenue and margins may persist or even intensify. Investors are likely concerned about the sustainability of profitability in this segment, potentially leading to a reassessment of the company's growth prospects and valuation.

  • 7/6/2026NEUTRAL
    Just a week after spin-off plan, Comcast says it will buy British broadcaster

    Comcast Corporation has announced its intention to acquire a British broadcaster, a move that comes just one week after the company revealed plans to spin off NBCUniversal. This strategic acquisition signals a potential shift in Comcast's global media strategy, aiming to expand its international footprint. While the terms of the deal and the specific target broadcaster have not yet been disclosed, the news introduces an element of strategic uncertainty for investors. The market will be closely watching for details on financing and the potential impact on Comcast's existing business segments and its previously announced NBCUniversal spin-off.

  • 7/2/2026NEUTRAL
    Trump stopped talking about these media stocks, but his portfolio didn’t stop trading them

    Despite Donald Trump's public silence on certain media stocks, his portfolio has reportedly maintained trading activity in Comcast and Warner Bros. Discovery. This news emerges amidst ongoing speculation about potential mergers and acquisitions within the media sector. While the specific trading volumes and timing are not detailed, the continued involvement suggests a strategic interest, possibly anticipating sector consolidation or valuing these companies independently of Trump's public commentary. Investors should monitor M&A developments and the broader media landscape for potential impacts on these holdings.

  • 7/1/2026NEUTRAL
    Headline: Telecom Shakeup: Comcast, Verizon Make Deals

    Comcast announced a significant strategic shift, planning to spin off its NBCUniversal and Sky media units into a separate, publicly traded entity. This move allows Comcast to concentrate on its core cable TV, broadband, and wireless operations. Concurrently, Verizon is forming a joint venture with BT Group for their international businesses, aiming to divest low-margin units and refocus domestically. While these are major corporate restructurings, their immediate impact on the parent companies' stock prices is uncertain, as the market assesses the long-term value of these strategic realignments and the future performance of the spun-off entities.

  • 6/30/2026NEUTRAL
    Will the Comcast-NBCU spinoff pay off for investors? Here’s what history has to say.

    Comcast plans to spin off its NBCUniversal division, aiming to unlock value for shareholders by separating its cable and broadband operations from its media and entertainment assets. While Comcast anticipates this strategic move will benefit both entities, historical precedents for similar media spinoffs present a mixed track record. Investors will be closely watching the execution of this plan and its impact on the distinct business segments, as past instances have yielded varied results, making the long-term outcome uncertain.

via Markets Gazette