Voltar à classificação

CoStar Group, Inc. (CSGP)

Superavaliada
Real EstateReal Estate ServicesUnited States

Fundamental

44

Preço

$27.65

Capitalização de Mercado

$11.29B

Parte 1 · Quanto vale a empresa

Visão Geral

CoStar Group builds and sells databases of commercial and residential real estate listings, prices and property information that brokers, landlords, lenders and investors pay to access. Its main products are subscription research and analytics tools for commercial real estate professionals, marketplaces such as LoopNet where landlords and agents list space for lease or sale, and the newer Homes.com and Apartments.com consumer sites, which compete for home shoppers' attention against Zillow.

Como gera receita

Most revenue comes from recurring subscriptions that commercial real estate professionals renew year after year to keep access to CoStar's data, which makes that part of the business predictable and high-margin. Homes.com and Apartments.com instead earn money mainly from advertising paid by agents and landlords wanting more visibility, a newer and more competitive model that CoStar has been spending heavily to build into a leading consumer destination for home shoppers.

Receita por segmento

Residential (Apartments.com, Homes.com)44.9%

Advertising-funded marketplaces for apartment rentals and home sales, including the newer Homes.com consumer-facing search platform.

CoStar Suite38.7%

Subscription research and analytics on commercial real estate, the company's original and most profitable product line.

LoopNet9.6%

Online marketplace listing commercial properties for sale or lease, monetized largely through advertising from brokers and owners.

Other Commercial6.6%

Smaller commercial real estate products including Ten-X property auctions, Matterport 3D tours and the BizBuySell business marketplace.

Vantagem competitiva

Custos de mudança · Ampla

CoStar built its commercial real estate database over decades by sending researchers to physically verify property data, which is expensive and slow for a rival to replicate, and brokers who rely on it daily are reluctant to give up a tool their workflow is built around. That advantage is strongest in CoStar Suite; it does not yet extend to Homes.com, which is still fighting an established leader.

O que impulsiona a procura

Moderadamente cíclico

Subscription revenue from commercial real estate professionals is fairly sticky and holds up reasonably well through the cycle, since brokers need data whether the market is up or down. Advertising-funded residential revenue is more exposed to the health of the housing market and to how much agents and landlords are willing to spend to attract renters and buyers.

Principais riscos

  • Homes.com investment losses — CoStar has been spending heavily to build Homes.com into a leading consumer destination, and management has indicated the business may not reach positive profitability for several more years.
  • Competition from Zillow and Google — Homes.com and Apartments.com compete against Zillow and potentially Google for consumer attention, and restricted or more expensive access to listing data could raise CoStar's customer acquisition costs.
  • Acquisition integration — CoStar has grown partly through a series of acquisitions, including Matterport and Domain, and integrating each new business carries execution risk and can strain management attention.
  • Real estate market cyclicality — A slowdown in commercial or residential real estate activity would reduce the transaction volumes and advertising spend that support parts of CoStar's revenue.

Os argumentos a favor

Buyers argue that CoStar Suite and LoopNet remain a durable, high-margin data franchise that funds the company's push into residential, and that if Homes.com even partly closes the gap with Zillow, the payoff from a business already generating strong commercial cash flow could be large.

Os argumentos contra

Sellers worry that Homes.com is burning cash against an entrenched leader with no clear timeline to profitability, and that continued heavy spending there could keep consuming the profits generated by the commercial business for years without a guaranteed payoff.

Dados por segmento do exercício fiscal 2025Fontes: CoStar Group Full Year 2025 Results

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users

P/E: 123.3Score: 50Market cap: —

Zillow's home-search and rentals portals compete head-on with CoStar's Homes.com and Apartments.com for the same US agent advertising budgets and property-manager listing fees.

P/E: 28.8Score: 69Market cap: $79.69B

Through Moody's Analytics CRE and the Reis database, it sells commercial property comparables, valuations and market forecasts to the brokers, lenders and appraisers who subscribe to CoStar Suite.

P/E: 29.5Score: 71Market cap: $39.46B

Its Real Capital Analytics transaction database and real assets indexes compete for the institutional investors and lenders who pay CoStar for commercial property analytics.

Move, Inc. (realtor.com)Not tracked

Realtor.com, the News Corp-owned portal, sells the same lead and listing-promotion subscriptions to US residential agents that CoStar is trying to win with Homes.com.

Yardi Systems, Inc.Not tracked

Yardi's RentCafe marketplace and Yardi Matrix research service compete for the same multifamily owners and property managers that buy Apartments.com advertising and CoStar market data.

Commercial Real Estate Exchange, Inc. (Crexi)Not tracked

Crexi runs a commercial property listing marketplace with paid data and intelligence tiers aimed at the same brokers CoStar serves with LoopNet and CoStar Suite.

Balanço & Liquidez

Receita

$3.56B

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$74M

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$123M

Capital Próprio Total

$8.33B

Passivo Total

$2.17B

Rácio de Liquidez

2.21

Cobertura de Juros

3.21

Dívida/EBITDA

6.05

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralSobrevalorizada

Valor Justo

$18.12

Preço Atual

$27.65

Margem de Segurança

-52.6%

Intervalo de Valor Justo

$11.78 - $24.46

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$37.30
Fluxo de caixa descontado (DCF):$18.58
Multiplicador de lucros (P/E):$3.16
Fórmula de crescimento de Graham:$1.35
Valor da capacidade de gerar lucro (EPV):$1.69
P/B justificado:Dados insuficientes para o calcular
Desconto de dividendos (Gordon):Dados insuficientes para o calcular
P/FFO, fundos de operações:$10.66
Lucros de meio de ciclo:$17.18
Multiplicador sobre as receitas:$8.49
Consenso dos Analistas:Comprar (16B / 11H / 1S)
Última Surpresa de Resultados:+6.95%

Métricas de Avaliação

Rácio P/E

137.00

ROE

0.1%

Rácio P/B

1.40

P/FCF

39.65

Margem Bruta

78.7%

ROIC

0.7%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

0.7%

WACC

8.2%

ROIC − WACC

-7.6 pp

O ROIC está abaixo do custo do capital — a empresa está a destruir valor a cada dólar investido.

Critérios de Análise Fundamental

Aprovado (12)

  • Gross Margin 78.7%
  • P/B Ratio 1.40
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Revenue Growth 5Y 14.4%
  • Analyst Consensus 57% Buy
  • Earnings Surprise avg 16.5%
  • Earnings Quality (OCF/NI) 6.72
  • Share Dilution -14.4%
  • Piotroski F-Score 5/9

Reprovado (14)

  • EPS shows upward trend
  • EPS CAGR -21.39%
  • Price CAGR 4.13%
  • ROIC 0.6%
  • P/FCF 39.65
  • Operating Margin 2.2%
  • CapEx intensity
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • ROE 0.9%
  • Net Margin Trend 2.1% vs 3.6%

Indisponível (2)

  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-Score

5/9

Sinais mistos: algumas áreas requerem atenção

score
criteria

Qualidade dos Resultados

6.72

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-14.4%

A recomprar ações. Favorável ao acionista

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Andrew C. FlorancePresident, Founder, CEO & Director61
Ms. Lisa C. RugglesSenior Vice President of Global Operations58
Mr. Frank A. SimuroChief Technology Officer58
Mr. Frederick G. SaintPresident of Marketplaces59
Mr. Robin RossmannChief Financial Officer44
Ms. Cyndi EakinCAO & Cotroller-
Mr. Jason ButlerChief Information Officer-
Mr. Richard SimonelliHead of Investor Relations-
Mr. Gene BoxerGeneral Counsel & Corporate Secretary50
Mr. Matthew R. BlocherVice President of Marketing & Communications-

Risco de Auditoria

2

Risco do Conselho

1

Risco de Remuneração

9

Risco dos Direitos dos Acionistas

4

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2026-02-26

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2026-07-29

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2026-08-21

    Ver documento

via SEC EDGAR

Histórico de Resultados

via SEC EDGAR

Latest News

Recent headlines for CSGP, sourced from Markets Gazette.

No recent news for CSGP.