返回排名列表

Bristol-Myers Squibb Co (BMY)

被低估
HealthcareDrug Manufacturers - GeneralUnited States

基本面

70

价格

$61.62

市值

$130.49B

第一部分 · 这家公司值多少

概览

Bristol Myers Squibb is a US biopharmaceutical company that discovers, develops, manufactures and sells prescription medicines for serious diseases, concentrated in oncology, haematology, immunology, cardiovascular disease and, more recently, neuroscience. Its best-known medicines are Eliquis (an anticoagulant co-commercialised with Pfizer), the immuno-oncology drugs Opdivo and Yervoy, Orencia, Reblozyl and the cell therapies Breyanzi and Abecma. Total revenues were $48.2 billion in fiscal 2025, of which $33.3 billion came from the United States and $14.9 billion from international markets. The company reports as a single operating segment and has been rebuilding its pipeline through acquisitions — Karuna, Mirati and RayzeBio were all bought in 2024.

盈利方式

Revenue comes almost entirely from selling patented medicines. BMS sells mainly to a handful of wholesalers and distributors, plus specialty pharmacies, and to a lesser extent directly to retailers, hospitals, clinics and government agencies; the wholesalers then resell to pharmacies and providers. The price actually collected is well below list price: the company grants rebates and discounts to public programmes (Medicare, Medicaid, the 340B programme) and to private payers, and these deductions are netted against gross sales. A single product enjoys high margins while it is protected by patents and regulatory exclusivity, then revenue falls very fast once generics or biosimilars arrive — so the business is a rolling sequence of launches that must replace medicines going off patent. Royalties on out-licensed intellectual property and alliance income are a smaller, but meaningful, additional line.

分部营收

Growth Portfolio54.8%

The newer medicines the company expects to carry future growth: Opdivo and Opdivo Qvantig, Orencia, Yervoy, Reblozyl, Opdualag, Breyanzi, Abecma, Camzyos, Sotyktu, Zeposia, Krazati, Augtyro, Cobenfy and others. Sold mainly to oncology, haematology, immunology and cardiology specialists, in hospitals and treatment centres. Revenues were $26,409 million in 2025, up 17% on 2024.

Legacy Portfolio45.2%

The mature brands, led by Eliquis ($14.4 billion in 2025) together with Revlimid, Pomalyst/Imnovid, Sprycel, Abraxane and other older products — medicines that have lost, or are approaching the loss of, market exclusivity. Revenues were $21,785 million in 2025, down 15% on 2024, mostly because of generic erosion of Revlimid.

护城河

专利与许可 · 狭窄

The advantage rests on intangibles: patents, regulatory exclusivity, clinical trial data and the approvals themselves, which keep competitors out of a medicine for a defined number of years. It is real but time-limited, and the 10-K says so plainly: most of a product's commercial value is captured during the exclusivity period, and when generics or biosimilars arrive revenues fall very substantially and very fast. The 2025 figures show the mechanism at work — Revlimid fell 49% to $3.0 billion while the newer portfolio grew 17%. What would make the moat durable is the research engine that keeps producing replacements, and that is a bet on future trials rather than a protection already in hand.

需求驱动因素

防御型

Demand for oncology, haematology and cardiovascular medicines follows illness, not the economy: patients start and continue treatment through recessions, and the prescriptions are largely paid by insurers and public programmes. What moves BMS's revenue is not the business cycle but the patent cycle — how many patients a new medicine reaches, and when an old one meets generic competition. The 2025 accounts show exactly that: total revenues were essentially flat at $48.2 billion while a 17% rise in the Growth Portfolio offset a 15% fall in the Legacy Portfolio. Two further drivers are political rather than economic: reimbursement decisions by payers and the rebates and price caps imposed by governments.

主要风险

  • Losing market exclusivity earlier than expected — The company states that when exclusivity expires and generics or biosimilars are approved, there are usually very substantial and rapid declines in a product's revenues. Patents on key products are regularly challenged in litigation and patent-office proceedings, competitors sometimes launch 'at risk' before litigation ends, and BMS gives no assurance that any product will keep exclusivity for the full period assumed in its own estimates and guidance.
  • Pricing pressure and government price setting — BMS discloses that market-access constraints, mandatory rebates and discounts in the US, the EU and elsewhere continue to reduce revenues and profit margins. Under the Inflation Reduction Act, the US Department of Health and Human Services can effectively set prices for certain single-source medicines reimbursed under Medicare. In December 2025 the company announced an agreement with the US government that includes supplying Eliquis free to Medicaid from January 2026 and offering several medicines direct to cash-paying patients at around 80% off list price. It also cites expanded use of the 340B programme and state-level drug-pricing measures.
  • Dependence on a few key products — The company says it derives a majority of its revenue and earnings from several key products, and expects Eliquis, Opdivo, Opdivo Qvantig, Orencia, Reblozyl and Yervoy to represent a significant percentage of revenue, earnings and cash flows over the next few years. A fall in any of them, from loss of exclusivity or other causes, would hit earnings and cash flow.
  • Research may not replace what is lost — BMS notes the high rate of failure inherent in drug research: investments in research programmes may generate no financial return, approvals may be delayed or denied, extensions and new indications may not be granted, and accelerated approvals depend on confirmatory studies that may fail. It must keep a continuous flow of new products sufficient both to cover its R&D costs and to replace sales lost to patent expiry.
  • Debt taken on for acquisitions — The company lists significant indebtedness among its risk factors and refers to the substantial debt incurred to finance the cash portion of acquisitions, most recently Mirati, Karuna and RayzeBio. It also warns that the revenues, profits and cash flows of an acquired company's products and pipeline may not materialise, because of low uptake, delayed or missed pipeline opportunities, safety or regulatory issues or synergies that fail to appear.
  • Supply chain and third parties — BMS discloses the risk of difficulties, delays and disruptions in its supply chain and in the manufacturing, distribution and sale of its products, and a separate risk that third parties may fail to meet their contractual, regulatory and other obligations — relevant for a company that relies on external manufacturers, alliance partners and a small number of distributors.

客户集中度

主要客户占营收的87%

In 2025 three wholesale distributors accounted for 87% of revenues: McKesson 36%, Cencora 29% and Cardinal Health 22% (34%, 29% and 22% respectively in 2024). This is distribution concentration rather than end-demand concentration — the wholesalers buy and resell to thousands of pharmacies, hospitals and clinics, so the patients are dispersed even though the invoices are not. It still means a very small number of counterparties carry most of the group's receivables and set much of the commercial terms in the US channel.

看多理由

Buyers argue that the transition is already visible in the numbers: the Growth Portfolio reached $26.4 billion in 2025, up 17%, and now makes up more than half of revenue, so total revenue held essentially flat at $48.2 billion even while Revlimid fell 49%. They point to the 2024 acquisitions of Karuna, Mirati and RayzeBio as a pipeline bought outright rather than hoped for, to immuno-oncology franchises like Opdivo that still grew 8% in their tenth-plus year, and to newer launches — Camzyos up 77%, Breyanzi up 82% — that are still early in their commercial life. In their reading, once the Legacy erosion has run its course what is left is a portfolio that grows again.

看空理由

Sellers fear that the erosion is not over. Eliquis alone was $14.4 billion in 2025 — about 30% of the group — and sits in the Legacy Portfolio; the company's own guidance for 2026 is $46.0-47.5 billion, below 2025. They point to the December 2025 agreement with the US government, which includes giving Eliquis to Medicaid for free from January 2026 and cutting list prices on several medicines for cash-paying patients, and to the IRA's power to set Medicare prices, as evidence that pricing is now partly out of the company's hands. They also note the debt taken on for Karuna, Mirati and RayzeBio, and that acquired pipelines can fail in the clinic like any other, leaving the replacement revenue short of what is being lost.

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 116.2Score: 63Market cap: $366.84B

Merck's Keytruda and Bristol-Myers Squibb's Opdivo are the two leading PD-1 checkpoint inhibitors and compete head-to-head for the same oncology prescriptions across lung, melanoma and other tumour types.

P/E: 24.6Score: 61Market cap: $255.21B

AstraZeneca sells its own immuno-oncology franchise (Imfinzi, Imjudo) and a broad lung and blood-cancer portfolio aimed at the same oncologists and the same tumour indications as Opdivo and Yervoy.

P/E: 30.7Score: 63Market cap: $655.37B

Johnson & Johnson competes in multiple myeloma with Darzalex and Carvykti against Revlimid, Pomalyst and Abecma, and in psoriasis with Tremfya and Stelara against Sotyktu.

P/E: 73.9Score: 71Market cap: $470.55B

AbbVie's immunology franchise (Skyrizi, Rinvoq, Humira) targets the same psoriasis and rheumatology patients as Sotyktu and Orencia, and its blood-cancer drugs overlap with Bristol-Myers Squibb's haematology portfolio.

P/E: 37.5Score: 72Market cap: $163.69B

Beyond co-commercialising Eliquis with Bristol-Myers Squibb, Pfizer competes directly in oncology and in immunology, where Cibinqo and Xeljanz address the same inflammatory-disease patients.

P/E: 26.2Score: 74Market cap: $219.52B

Amgen offers the closest product-for-product overlap in immunology, with Otezla competing against Sotyktu and Enbrel against Orencia for the same rheumatology and dermatology prescriptions.

资产负债表与流动性

营收

$49.19B

最近12个月(截至2026/6/30)

净利润

$9.28B

最近12个月(截至2026/6/30)

自由现金流

$12.85B

股东权益合计

$18.47B

负债合计

$71.53B

流动比率

1.53

利息覆盖率

-

债务/EBITDA

2.42

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形被低估

公允价值

$91.78

当前价格

$61.62

安全边际

+32.9%

公允价值区间

$59.66 - $123.90

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$66.71
现金流折现法(DCF):$190.96
市盈率法(P/E):$42.41
格雷厄姆成长公式:$73.91
盈利能力价值(EPV):$60.50
合理市净率(P/B):$98.10
股息折现模型(戈登模型):$65.28
P/FFO(运营资金):$86.67
周期中段收益:数据不足,无法计算
市销率法(P/S):$94.62
分析师共识:买入 (15B / 18H / 2S)
最近财报超预期:+27.20%

估值指标

市盈率(P/E)

13.71

ROE

38.2%

市净率(P/B)

5.71

P/FCF

11.14

毛利率

70.2%

ROIC

-

盈利能力雷达图

价值创造(经济护城河)

ROIC

-

WACC

6.8%

ROIC − WACC

-

基本面分析标准

通过(16)

  • EPS shows upward trend
  • EPS CAGR 6.63%
  • Gross Margin 70.2%
  • P/FCF 11.14
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 46.8%
  • Earnings Surprise avg 14.1%
  • Earnings Quality (OCF/NI) 1.38
  • Share Dilution 0.5%
  • Net Margin Trend 18.9% vs 10.6%
  • Piotroski F-Score 9/9

未通过(7)

  • Price CAGR 0.86%
  • P/B Ratio 5.71
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Fairly valued)
  • Revenue Growth 5Y 2.5%
  • Analyst Consensus 43% Buy

不可用(5)

  • ROIC NaN%
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Interest Coverage
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-评分

9/9

财务状况强健

score
criteria

盈利质量

1.38

高质量:盈利有现金流支撑

股权稀释

0.5%

股份数量稳定

机构持股

公司治理

管理团队

姓名职位年龄
Dr. Christopher S. Boerner Ph.D.CEO & Chairman54
Mr. David V. ElkinsExecutive VP & CFO57
Mr. Greg MeyersExecutive VP and Chief Digital & Technology Officer52
Mr. Adam LenkowskyExecutive VP & Chief Commercialization Officer53
Mr. Cristian Massacesi M.D.Executive VP, Chief Medical Officer & Head of Development56
Ms. Karin ShanahanExecutive VP, Chief Supply Chain & Operations Officer60
Mr. Charles E. TrianoSVP & Head of Investor Relations-
Ms. Cari GallmanExecutive VP, General Counsel & Chief Policy Officer45
Ms. Ahn Amanda PooleExecutive VP & Chief People Officer50
Dr. Joseph J. Eiden Jr.Head of Medical Affairs76

审计风险

4

董事会风险

8

薪酬风险

3

股东权利风险

2

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-11

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-07-30

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-07-30

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for BMY, sourced from Markets Gazette.

  • 8/2/2026NEUTRAL
    AstraZeneca said to have explored Bristol Myers merger

    AstraZeneca reportedly explored a merger with Bristol Myers Squibb, a move that could significantly bolster AstraZeneca's presence in the United States market. Bristol Myers Squibb currently holds a market capitalization of $133 billion. While the discussions did not materialize, the exploration highlights strategic considerations within the pharmaceutical sector. Investors will monitor potential future M&A activities and the strategic positioning of both companies in the competitive landscape.

  • 5/12/2026POSITIVE
    Bristol-Myers Inks Up to $15 Billion Licensing Deal With Hengrui

    Bristol Myers Squibb has entered into a significant collaboration and licensing agreement with China-based Jiangsu Hengrui Pharmaceuticals. This deal could potentially reach a valuation of up to $15.2 billion. The strategic move by Bristol Myers Squibb aims to capitalize on Hengrui's capabilities in early-stage drug development, potentially accelerating its pipeline and expanding its global reach. Investors will be watching for the successful integration and progress of the joint development programs, which could unlock substantial future revenue streams and enhance the company's competitive position in the pharmaceutical market.

  • 3/9/2026POSITIVE
    Why Bristol Myers Squibb Stock Crushed it in February

    Bristol Myers Squibb exceeded expectations in its fourth quarter of 2025, reporting a double beat on analyst projections. This strong performance indicates robust operational execution and potentially successful product launches or pipeline advancements. For shareholders, this suggests the company is on a positive trajectory, potentially leading to increased dividends or share buybacks, and may attract new investment as confidence in its future earnings grows. The market's positive reaction reflects the company's ability to deliver value.

  • 3/7/2026POSITIVE
    Bristol Myers Wins FDA Approval for Sotyktu for Psoriatic Arthritis

    Bristol Myers Squibb has secured FDA approval for Sotyktu (deucravacitinib) for the treatment of active psoriatic arthritis. This approval marks a significant expansion for the company's oral immunology franchise, offering a new therapeutic option for patients suffering from this chronic inflammatory condition. While the stock experienced a minor dip in after-hours trading, the long-term implications of this regulatory win are substantial, potentially driving increased revenue and market share in the immunology sector. Investors will be watching the market uptake and competitive response closely.

  • 3/1/2026POSITIVE
    Big Pharma Dividend Stock BMY Could Help Turn $100,000 Into a Seven‑Figure Retirement

    Bristol Myers Squibb (BMY) stands out as a compelling choice for income-focused investors, boasting an attractive 4% dividend yield that positions it favorably within the pharmaceutical sector. The company's robust and reliable dividend history makes it particularly appealing for those aiming to build a long-term portfolio, with the potential to significantly grow retirement savings. This stability, coupled with the defensive nature of the pharmaceutical industry, suggests resilience even in volatile market conditions, making BMY a solid option for both capital appreciation and consistent income generation.

  • 2/26/2026POSITIVE
    Bristol Myers Says New Breast Cancer Drug Shows Survival Benefit In Pretreated Patients

    Bristol Myers Squibb has announced highly promising results for its new experimental breast cancer drug. Data from the Phase 3 trial demonstrated a significant survival benefit for pretreated patients, outperforming standard chemotherapy options. This milestone not only confirms the treatment's efficacy but also positions the company strongly within the competitive oncology market. For investors, the news suggests a potential increase in future revenues and strengthened leadership in the pharmaceutical sector, with positive implications for BMY's stock value. Regulatory approval, if obtained, could unlock significant new market opportunities.

  • 2/21/2026NEGATIVE
    Down 25%, Should You Buy the Dip on Bristol Myers Squibb?

    Bristol Myers Squibb (BMY) is experiencing a 25% stock decline, largely driven by the pharmaceutical industry's feared "patent cliff." This refers to the expiration of patents on key drugs, opening the door to generic competition and drastically reducing revenues. For investors, this event poses a significant risk to future cash flows and the company's profitability. While the question of "buying the dip" is valid, the persistence of the patent cliff suggests caution, as the revenue impact could be long-lasting and take time to offset with new drug pipelines.

via Markets Gazette