返回排名列表

CoStar Group, Inc. (CSGP)

被高估
Real EstateReal Estate ServicesUnited States

基本面

44

价格

$27.40

市值

$11.29B

第一部分 · 这家公司值多少

概览

CoStar Group builds and sells databases of commercial and residential real estate listings, prices and property information that brokers, landlords, lenders and investors pay to access. Its main products are subscription research and analytics tools for commercial real estate professionals, marketplaces such as LoopNet where landlords and agents list space for lease or sale, and the newer Homes.com and Apartments.com consumer sites, which compete for home shoppers' attention against Zillow.

盈利方式

Most revenue comes from recurring subscriptions that commercial real estate professionals renew year after year to keep access to CoStar's data, which makes that part of the business predictable and high-margin. Homes.com and Apartments.com instead earn money mainly from advertising paid by agents and landlords wanting more visibility, a newer and more competitive model that CoStar has been spending heavily to build into a leading consumer destination for home shoppers.

分部营收

Residential (Apartments.com, Homes.com)44.9%

Advertising-funded marketplaces for apartment rentals and home sales, including the newer Homes.com consumer-facing search platform.

CoStar Suite38.7%

Subscription research and analytics on commercial real estate, the company's original and most profitable product line.

LoopNet9.6%

Online marketplace listing commercial properties for sale or lease, monetized largely through advertising from brokers and owners.

Other Commercial6.6%

Smaller commercial real estate products including Ten-X property auctions, Matterport 3D tours and the BizBuySell business marketplace.

护城河

转换成本 · 宽阔

CoStar built its commercial real estate database over decades by sending researchers to physically verify property data, which is expensive and slow for a rival to replicate, and brokers who rely on it daily are reluctant to give up a tool their workflow is built around. That advantage is strongest in CoStar Suite; it does not yet extend to Homes.com, which is still fighting an established leader.

需求驱动因素

中度周期性

Subscription revenue from commercial real estate professionals is fairly sticky and holds up reasonably well through the cycle, since brokers need data whether the market is up or down. Advertising-funded residential revenue is more exposed to the health of the housing market and to how much agents and landlords are willing to spend to attract renters and buyers.

主要风险

  • Homes.com investment losses — CoStar has been spending heavily to build Homes.com into a leading consumer destination, and management has indicated the business may not reach positive profitability for several more years.
  • Competition from Zillow and Google — Homes.com and Apartments.com compete against Zillow and potentially Google for consumer attention, and restricted or more expensive access to listing data could raise CoStar's customer acquisition costs.
  • Acquisition integration — CoStar has grown partly through a series of acquisitions, including Matterport and Domain, and integrating each new business carries execution risk and can strain management attention.
  • Real estate market cyclicality — A slowdown in commercial or residential real estate activity would reduce the transaction volumes and advertising spend that support parts of CoStar's revenue.

看多理由

Buyers argue that CoStar Suite and LoopNet remain a durable, high-margin data franchise that funds the company's push into residential, and that if Homes.com even partly closes the gap with Zillow, the payoff from a business already generating strong commercial cash flow could be large.

看空理由

Sellers worry that Homes.com is burning cash against an entrenched leader with no clear timeline to profitability, and that continued heavy spending there could keep consuming the profits generated by the commercial business for years without a guaranteed payoff.

分部数据来自2025财年信息来源: CoStar Group Full Year 2025 Results

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 123.3Score: 53Market cap: —

Zillow's home-search and rentals portals compete head-on with CoStar's Homes.com and Apartments.com for the same US agent advertising budgets and property-manager listing fees.

P/E: 28.8Score: 76Market cap: $79.69B

Through Moody's Analytics CRE and the Reis database, it sells commercial property comparables, valuations and market forecasts to the brokers, lenders and appraisers who subscribe to CoStar Suite.

P/E: 29.5Score: 75Market cap: $39.46B

Its Real Capital Analytics transaction database and real assets indexes compete for the institutional investors and lenders who pay CoStar for commercial property analytics.

Move, Inc. (realtor.com)Not tracked

Realtor.com, the News Corp-owned portal, sells the same lead and listing-promotion subscriptions to US residential agents that CoStar is trying to win with Homes.com.

Yardi Systems, Inc.Not tracked

Yardi's RentCafe marketplace and Yardi Matrix research service compete for the same multifamily owners and property managers that buy Apartments.com advertising and CoStar market data.

Commercial Real Estate Exchange, Inc. (Crexi)Not tracked

Crexi runs a commercial property listing marketplace with paid data and intelligence tiers aimed at the same brokers CoStar serves with LoopNet and CoStar Suite.

资产负债表与流动性

营收

$3.56B

最近12个月(截至2026/6/30)

净利润

$74M

最近12个月(截至2026/6/30)

自由现金流

$123M

股东权益合计

$8.33B

负债合计

$2.17B

流动比率

2.21

利息覆盖率

3.21

债务/EBITDA

6.05

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形被高估

公允价值

$18.12

当前价格

$27.40

安全边际

-51.2%

公允价值区间

$11.78 - $24.46

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$37.30
现金流折现法(DCF):$18.58
市盈率法(P/E):$3.16
格雷厄姆成长公式:$1.35
盈利能力价值(EPV):$1.69
合理市净率(P/B):数据不足,无法计算
股息折现模型(戈登模型):数据不足,无法计算
P/FFO(运营资金):$10.66
周期中段收益:$17.18
市销率法(P/S):$8.49
分析师共识:买入 (16B / 11H / 1S)
最近财报超预期:+6.95%

估值指标

市盈率(P/E)

137.00

ROE

0.1%

市净率(P/B)

1.40

P/FCF

39.65

毛利率

78.7%

ROIC

0.7%

盈利能力雷达图

价值创造(经济护城河)

ROIC

0.7%

WACC

8.2%

ROIC − WACC

-7.6 pp

ROIC 低于资本成本:公司每投入一美元都在毁灭价值。

基本面分析标准

通过(12)

  • Gross Margin 78.7%
  • P/B Ratio 1.40
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Revenue Growth 5Y 14.4%
  • Analyst Consensus 57% Buy
  • Earnings Surprise avg 16.5%
  • Earnings Quality (OCF/NI) 6.72
  • Share Dilution -14.4%
  • Piotroski F-Score 5/9

未通过(14)

  • EPS shows upward trend
  • EPS CAGR -21.39%
  • Price CAGR 4.13%
  • ROIC 0.6%
  • P/FCF 39.65
  • Operating Margin 2.2%
  • CapEx intensity
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • ROE 0.9%
  • Net Margin Trend 2.1% vs 3.6%

不可用(2)

  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-评分

5/9

信号混杂:部分领域需关注

score
criteria

盈利质量

6.72

高质量:盈利有现金流支撑

股权稀释

-14.4%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Andrew C. FlorancePresident, Founder, CEO & Director61
Ms. Lisa C. RugglesSenior Vice President of Global Operations58
Mr. Frank A. SimuroChief Technology Officer58
Mr. Frederick G. SaintPresident of Marketplaces59
Mr. Robin RossmannChief Financial Officer44
Ms. Cyndi EakinCAO & Cotroller-
Mr. Jason ButlerChief Information Officer-
Mr. Richard SimonelliHead of Investor Relations-
Mr. Gene BoxerGeneral Counsel & Corporate Secretary50
Mr. Matthew R. BlocherVice President of Marketing & Communications-

审计风险

2

董事会风险

1

薪酬风险

9

股东权利风险

4

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-26

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-07-29

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-08-21

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for CSGP, sourced from Markets Gazette.

No recent news for CSGP.