返回排名列表

General Dynamics Corp (GD)

合理估值
IndustrialsAerospace & DefenseUnited States

基本面

71

价格

$333.37

市值

$90.41B

第一部分 · 这家公司值多少

概览

General Dynamics is a US aerospace and defense company built from four fairly different businesses under one roof. It designs and builds Gulfstream business jets and services them worldwide; it builds nuclear-powered submarines (Virginia-class and Columbia-class) and Navy surface ships at its shipyards; it makes armored military vehicles, weapon systems and ammunition; and it sells IT services, cyber and communications systems, mostly to US federal agencies and the military. In fiscal 2025 the group reported revenue of $52.6 billion and ended the year with a backlog of about $118 billion, the bulk of it multi-year Navy shipbuilding work.

盈利方式

Most of the revenue comes from long-term contracts with the US government, recognised as the work is performed rather than when a cheque arrives. Shipbuilding and much defence work runs on cost-reimbursable or incentive contracts, where the customer covers allowable costs and pays a fee; fixed-price contracts, common elsewhere in the group, pay an agreed amount whatever the cost turns out to be, so overruns come out of the company's own margin. The Aerospace segment is different: Gulfstream sells aircraft outright, taking deposits and recognising the sale on delivery, and then earns a long recurring stream from maintenance, parts and completions on the installed fleet. In 2025 the US government accounted for about 68% of revenue, US commercial customers 15%, non-US government 8% and non-US commercial 9%.

分部营收

Marine Systems32%

Designs and builds nuclear-powered submarines, destroyers and auxiliary ships for the US Navy, plus repair and lifecycle services. In 2025 submarines accounted for $12.6 billion of the segment's revenue, surface ships $2.9 billion and repair and other services $1.2 billion.

Technologies26%

IT services and mission systems — cloud, cybersecurity, networks and C5ISR equipment — sold mainly to US federal civilian agencies, the intelligence community and the armed forces.

Aerospace25%

Gulfstream business jets sold to companies, wealthy individuals and governments, plus worldwide maintenance and completion services. In 2025 aircraft manufacturing was $9.4 billion of segment revenue and aircraft services $3.7 billion.

Combat Systems17%

Armoured vehicles, weapon systems and ammunition for the US Army and allied armed forces, with engineering and support services attached. In 2025 military vehicles were $5.0 billion, weapon systems and munitions $3.1 billion and engineering and other services $1.2 billion.

护城河

专利与许可 · 宽阔

The hardest part to copy is not the factories but the permissions and the position. Electric Boat and Bath Iron Works are among the very few yards in the world qualified to build nuclear-powered submarines and Navy combatants, work that requires facilities, cleared workers and a decades-long track record no newcomer can assemble; the Columbia and Virginia programmes are effectively sole-source and stretch into the 2030s. Gulfstream's advantage is different: a brand in the top tier of business aviation, a certified product line and a global service network that keeps owners inside the fleet. Technologies and Combat Systems are more contestable, won and lost on competitive bids.

需求驱动因素

中度周期性

Three quarters of the company moves with government budgets rather than with the economy: submarines, destroyers, armoured vehicles and federal IT are funded years in advance, and the $118 billion backlog means much of the next decade's Marine Systems work is already ordered. That part behaves defensively, though it is exposed to a political cycle instead of an economic one — a change in defence priorities or a budget standoff, not a recession, is what moves it. The Aerospace segment is the cyclical quarter: business-jet orders follow corporate profits, credit conditions and confidence, and they can stall quickly when those turn.

主要风险

  • Dependence on US government budgets — About two-thirds of revenue comes from the US government, so the business is tied to annual appropriations. If the budget is not approved before the government's fiscal year begins, agencies can shut down or run under a continuing resolution, which holds up funding for programmes and delays new awards. Revenue on existing multi-year contracts depends on Congress continuing to appropriate the money.
  • Contract estimates and fixed-price exposure — Profit is booked against estimates of labour productivity, complexity, material costs and delivery timing made years in advance. If those estimates change or unexpected costs appear, the profitability of one or more contracts suffers. Fixed-price contracts carry a higher fee precisely because the company absorbs cost overruns within its control.
  • Supply chain and supplier performance — The company relies on specialised suppliers and subcontractors, including for critical aircraft parts and submarine components. Shortages or a supplier failing to perform delay deliveries and raise costs, and on fixed-price work those costs are not passed on to the customer.
  • Availability of skilled and cleared labour — Shipbuilding and classified work need welders, engineers and cleared personnel who cannot be hired quickly. Where demand for these people exceeds supply, the company faces higher pay, recruiting and training costs, and an ageing workforce or high turnover can push out schedules.
  • Aerospace demand and economic conditions — Gulfstream's results depend on general economic conditions, the availability of credit, pricing pressure and trends in capital goods markets — buyers of a business jet can postpone the decision in a way a navy cannot postpone a submarine.
  • International business, export controls and geopolitics — Sales outside the United States are subject to export licences, procurement rules and political sensitivities, and geopolitical instability — including the effects of the war in Ukraine — can disrupt operations and supply while also restricting what can be shipped where.
  • Cybersecurity and protection of classified information — The company handles classified programmes and sensitive customer data. A breach of its systems or of a supplier's would affect operations, customer relationships and compliance with government security obligations.

客户集中度

主要客户占营收的68%

In 2025 about 68% of revenue came from a single customer, the US government, across the Department of Defense and federal civilian agencies; US commercial customers were 15%, non-US governments 8% and non-US commercial customers 9%. Concentration on one buyer this heavy is normal for a prime defence contractor, but it means the same counterparty sets volumes, prices and payment terms across most of the group.

看多理由

Buyers argue that the order book removes most of the guesswork: a backlog of roughly $118 billion at the end of 2025, with the Columbia and Virginia submarine programmes running into the 2030s, means the revenue is already contracted and the yards are effectively irreplaceable. They point to 2025 as evidence the machine is working — revenue up 10.1% to $52.6 billion with growth in all four segments, and earnings per share up 13.4% — and to Gulfstream, where the G700 ramp and the new G800 lifted Aerospace revenue 16.5%. They also like the shape of the company: a defence base that pays regardless of the economy, a business-jet franchise with a long service tail, and cash flow that has historically gone back to shareholders through dividends and buybacks.

看空理由

Sellers fear that a backlog is not the same as delivered profit. The shipyards have to hire and train thousands of skilled workers and pull components through a strained supply chain; every month of schedule slippage on fixed-price and incentive work comes out of the margin rather than the customer's pocket, and the profit already booked rests on cost estimates made years earlier. They also point to the single-customer problem: with roughly 68% of revenue from the US government, a shutdown, a continuing resolution or a shift in defence priorities hits the whole group at once, and there is no commercial market to absorb the slack. And they note that the fastest-growing piece, Gulfstream, is the one most exposed to a downturn — business-jet orders can dry up while the shipyards keep building.

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 15.9Score: 63Market cap: $10.13B

Its Newport News and Ingalls yards are the only other U.S. shipbuilder bidding for the same Navy submarine, destroyer and amphibious ship contracts that General Dynamics' Electric Boat and Bath Iron Works pursue.

P/E: 11.4Score: 70Market cap: $15.35B

It bids for the same U.S. federal IT, C4ISR and mission-support services contracts that make up General Dynamics' Technologies segment.

P/E: 15.4Score: 66Market cap: $71.86B

It competes for the same U.S. Department of Defense budget in weapons, munitions and defence electronics, and for the same mission-systems work.

Bombardier Inc.BBD.B

Its Global family goes head to head with Gulfstream's large-cabin and ultra-long-range business jets for the same corporate and high-net-worth buyers worldwide.

Dassault Aviation SAAM.PA

Its Falcon line competes with Gulfstream in the long-range business jet segment, and its combat aircraft business chases the same European and export defence budgets.

BAE Systems plcBA.L

It builds armoured vehicles, artillery and munitions for the U.S. Army and NATO armies, the same programmes General Dynamics' Combat Systems segment bids for.

资产负债表与流动性

营收

$53.81B

最近12个月(截至2026/4/5)

净利润

$4.34B

最近12个月(截至2026/4/5)

自由现金流

$3.96B

股东权益合计

$25.62B

负债合计

$31.63B

流动比率

1.38

利息覆盖率

18.73

债务/EBITDA

1.57

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形合理估值

公允价值

$351.00

当前价格

$333.37

安全边际

+5.0%

公允价值区间

$288.36 - $413.65

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$421.64
现金流折现法(DCF):$354.81
市盈率法(P/E):$310.40
格雷厄姆成长公式:$325.48
盈利能力价值(EPV):$204.40
合理市净率(P/B):$318.15
股息折现模型(戈登模型):$153.19
P/FFO(运营资金):$303.75
周期中段收益:$501.91
市销率法(P/S):$570.40
分析师共识:买入 (22B / 10H / 1S)
最近财报超预期:+3.65%

估值指标

市盈率(P/E)

20.88

ROE

16.4%

市净率(P/B)

3.44

P/FCF

14.47

毛利率

-

ROIC

10.8%

盈利能力雷达图

价值创造(经济护城河)

ROIC

10.8%

WACC

7.5%

ROIC − WACC

+3.4 pp

ROIC 超过资本成本:公司正在为股东创造价值。

基本面分析标准

通过(20)

  • EPS shows upward trend
  • EPS CAGR 6.37%
  • Price CAGR 7.50%
  • ROIC 10.8%
  • P/FCF 14.47
  • Debt/Equity ratio
  • Operating Margin 10.2%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 17.4%
  • Revenue Growth 5Y 6.7%
  • Analyst Consensus 67% Buy
  • Earnings Surprise avg 3.1%
  • Earnings Quality (OCF/NI) 1.71
  • Share Dilution -1.8%
  • Piotroski F-Score 8/9

未通过(6)

  • P/B Ratio 3.44
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • PEG Ratio 2.87
  • Net Margin Trend 8.1% vs 8.1%

不可用(2)

  • Gross Margin NaN%
  • Dividend Payout NaN%

Piotroski F-评分

8/9

财务状况强健

score
criteria

盈利质量

1.71

高质量:盈利有现金流支撑

股权稀释

-1.8%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Ms. Phebe N. NovakovicChairperson & CEO67
Mr. Danny DeepPresident & Director55
Ms. Kimberly A. KuryeaSenior VP & CFO58
Mr. Mark L. BurnsExecutive Vice President65
Mr. Jason W. Aiken CPAExecutive Vice President of Combat & Mission Systems53
Nicole M. SheltonVice President of Investor Relations-
Mr. Gregory S. GallopoulosSenior VP, General Counsel & Secretary65
Ms. Marguerite Amy GillilandExecutive Vice President50
Mr. Robert E. SmithExecutive Vice President of Marine Systems56
Mr. Shane A. BergSenior Vice President of External Affairs53

审计风险

7

董事会风险

4

薪酬风险

3

股东权利风险

3

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-01-30

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-07-29

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-08-07

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for GD, sourced from Markets Gazette.

  • 6/1/2026POSITIVE
    General Dynamics Will Spend $200 Million to Reboot Ammo Plant

    General Dynamics is injecting $200 million of its capital to revitalize its Texas-based artillery shell production facility. The company is also dissolving its partnership with Turkish firm Repkon to overcome persistent delays. This significant investment aims to finally commence the production of 155mm artillery shells. For investors, this move signals a strong commitment to resolving production bottlenecks and meeting demand, potentially boosting future revenue streams and defense segment performance.

  • 3/17/2026NEUTRAL
    Here's How Much $1000 Invested In General Dynamics 5 Years Ago Would Be Worth Today

    An investment of $1000 in General Dynamics Corporation five years ago would be worth approximately $2,700 today, reflecting a compound annual growth rate of about 22%. This performance significantly outpaced the broader market, indicating strong investor returns. The company's consistent growth trajectory suggests effective strategic execution and favorable market conditions within the defense sector. Investors considering General Dynamics should note its historical performance as a potential indicator of future returns, though past results do not guarantee future outcomes.

  • 3/17/2026POSITIVE
    2 Defense Stocks to Buy in March

    General Dynamics Corporation is poised for growth driven by increasing global defense spending. The company, a key player in the defense sector, is expected to benefit from heightened geopolitical tensions and a subsequent rise in military budgets worldwide. This trend suggests a favorable outlook for defense contractors as governments prioritize national security investments. Investors looking to capitalize on this sector-wide expansion may find General Dynamics an attractive option due to its established position and diverse portfolio of defense products and services.

  • 2/24/2026POSITIVE
    Canada Greenlights All Gulfstream Jets After Trump Threats

    Canada has finally certified all Gulfstream private jet models, resolving a trade dispute that saw former US President Donald Trump threaten tariffs and retaliatory measures. This move eliminates a significant regulatory hurdle for General Dynamics, Gulfstream's parent company, ensuring full access to the Canadian market for its luxury aircraft. The decision, which follows political pressure, is positive news for investors as it removes uncertainty and the risk of potential trade sanctions that could have negatively impacted the sales and profitability of the company's aerospace segment. Full approval strengthens Gulfstream's market position in a key geographical area.

via Markets Gazette