返回排名列表

Huntington Ingalls Industries Inc (HII)

合理估值
IndustrialsAerospace & DefenseUnited States

基本面

69

价格

$267.07

市值

$10.13B

第一部分 · 这家公司值多少

概览

Huntington Ingalls Industries, Inc. designs, builds, overhauls, and repairs military ships in the United States. It operates through three segments: Ingalls, Newport News, and Mission Technologies. The company is involved in the design and construction of non-nuclear ships comprising amphibious assault ships, surface combatants, and national security cutters for the U.S. Navy and U.S. Coast Guard. It also provides nuclear-powered ships, such as aircraft carriers and submarines, as well as refueling and overhaul, and inactivation services of nuclear-powered aircraft carriers. In addition, the company offers naval nuclear support services, including fleet services comprising design, construction, maintenance, and disposal activities for in-service the U.S. Navy nuclear ships; and maintenance services on nuclear reactor prototypes. Further, the company provides C5ISR systems and operations; application of artificial intelligence and machine learning to battlefield decisions; defensive and offensive cyberspace strategies and electronic warfare; uncrewed autonomous systems; live, virtual, and constructive solutions; platform modernization; and critical nuclear operations. The company has a strategic partnership with HD Hyundai Heavy Industries to implement intelligent mechanized welding systems at Huntington Ingalls Industries, Inc.'s Ingalls Shipbuilding division. Huntington Ingalls Industries, Inc. was founded in 1886 and is headquartered in Newport News, Virginia.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 20.9Score: 78Market cap: $90.37B

The only other builder of large U.S. Navy warships, General Dynamics splits the same destroyer and nuclear submarine programs with HII through its Bath Iron Works and Electric Boat yards and is the sole competitor HII names in its own 10-K for shipbuilding.

P/E: 25.9Score: 70Market cap: $5.25B

Through its Marinette Marine yard in Wisconsin, Fincantieri beat HII for the U.S. Navy's Constellation-class frigate and bids against it for the same surface-combatant and amphibious programs.

P/E: 11.4Score: 75Market cap: $15.35B

Named by HII as a primary competitor of its Mission Technologies segment, Leidos bids for the same U.S. defence and intelligence services contracts in C5ISR, unmanned systems and cyber.

P/E: 27.9Score: 73Market cap: $44.26B

Also named in HII's 10-K as a primary rival of Mission Technologies, L3Harris pursues the same government customers for mission systems, electronic warfare and uncrewed maritime platforms.

Austal LimitedASB

Austal USA's Mobile, Alabama yard competes with HII's Ingalls segment for the same U.S. Navy and Coast Guard contracts for non-nuclear surface ships, cutters and support vessels.

Bollinger Shipyards, LLCNot tracked

A privately held Gulf Coast shipbuilder that bids against HII's Ingalls segment for U.S. Navy auxiliary vessels and Coast Guard cutters and icebreakers.

资产负债表与流动性

营收

$13.19B

最近12个月(截至2026/6/30)

净利润

$661M

最近12个月(截至2026/6/30)

自由现金流

$794M

股东权益合计

$5.07B

负债合计

$7.68B

流动比率

1.23

利息覆盖率

7.12

债务/EBITDA

2.98

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形合理估值

公允价值

$258.55

当前价格

$267.07

安全边际

-3.3%

公允价值区间

$168.06 - $349.04

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$367.25
现金流折现法(DCF):$364.72
市盈率法(P/E):$223.78
格雷厄姆成长公式:$125.66
盈利能力价值(EPV):$174.37
合理市净率(P/B):$287.32
股息折现模型(戈登模型):$141.33
P/FFO(运营资金):$379.25
周期中段收益:$495.55
市销率法(P/S):$949.27
分析师共识:买入 (10B / 7H / 0S)
最近财报超预期:+37.24%

估值指标

市盈率(P/E)

15.90

ROE

11.9%

市净率(P/B)

1.98

P/FCF

12.76

毛利率

-

ROIC

5.5%

盈利能力雷达图

价值创造(经济护城河)

ROIC

5.5%

WACC

6.9%

ROIC − WACC

-1.4 pp

ROIC 低于资本成本:公司每投入一美元都在毁灭价值。

基本面分析标准

通过(18)

  • EPS shows upward trend
  • EPS CAGR 11.92%
  • ROIC 5.5%
  • P/FCF 12.76
  • P/B Ratio 1.98
  • Debt/Equity ratio
  • Operating Margin 5.3%
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 12.9%
  • Revenue Growth 5Y 5.9%
  • Analyst Consensus 59% Buy
  • Earnings Surprise avg 12.4%
  • Share Dilution -0.2%
  • Net Margin Trend 5.0% vs 4.5%
  • Piotroski F-Score 8/9

未通过(6)

  • Price CAGR 4.27%
  • Positive Free Cash Flow
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Earnings Quality (OCF/NI) 0.52

不可用(4)

  • Gross Margin NaN%
  • Dividend Payout NaN%
  • CapEx intensity
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-评分

8/9

财务状况强健

score
criteria

盈利质量

0.52

中等:利润与现金之间存在一定差距

股权稀释

-0.2%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Christopher Douglas KastnerPresident, CEO & Director61
Mr. Thomas E. StiehleExecutive VP & CFO59
Mr. Chad N. Boudreaux J.D.Executive VP & Chief Legal Officer51
Mr. Edgar Andy Green IIIExecutive VP & President of Mission Technologies59
Mr. Brian D. BlanchetteExecutive VP & President of Ingalls Shipbuilding Division50
Mr. Garry SchwartzChief Operating Officer-
Mr. Nicolas G. SchuckCorporate VP, Chief Accounting Officer & Controller51
Mr. John BellChief Technology Officer-
Mr. Christopher W. SoongExecutive VP & Chief Information Officer52
Ms. Christie ThomasVice President of Investor Relations-

审计风险

8

董事会风险

4

薪酬风险

5

股东权利风险

2

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-05

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-07-30

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-07-30

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for HII, sourced from Markets Gazette.

No recent news for HII.