返回排名列表

Genuine Parts Co (GPC)

合理估值
Consumer CyclicalAuto PartsUnited States

基本面

39

价格

$126.39

市值

$17.66B

第一部分 · 这家公司值多少

概览

Genuine Parts Company is a distributor, not a manufacturer. It buys replacement parts from thousands of suppliers, holds them in a network of distribution centers and stores, and gets them to a repair shop or a factory within hours. The automotive side sells under the NAPA brand in the United States and Canada, under Alliance Automotive Group in Europe and under GPC Asia Pacific in Australia and New Zealand; the industrial side is Motion, which supplies bearings, hydraulics, conveyance and automation parts to manufacturers and other industrial plants in North America and Australasia. The 2025 10-K describes over 10,800 locations across these regions. The company has announced a plan to split the automotive and industrial businesses into two separate listed companies, targeted for the first quarter of 2027.

盈利方式

Revenue is the margin on parts sold, multiplied by an enormous number of small transactions. In the automotive segments the 10-K reports that roughly 80% of sales go to commercial 'Do-It-For-Me' customers — independent repair shops, dealerships, fleets — and roughly 20% to retail 'Do-It-Yourself' buyers. A large part of the store network is not owned by the company: in North America 6,864 automotive locations, of which about 35% are company-owned and 65% independently owned, so GPC earns wholesale distribution margin on the independents rather than retail margin. The industrial segment sells maintenance, repair and operations parts directly to more than 180,000 customers, with national accounts making up around 45% of that segment's sales, and adds services such as vendor-managed inventory and on-site repair.

分部营收

North America Automotive Parts Group39%

The NAPA business in the United States and Canada: replacement parts distributed to company-owned and independent NAPA stores and to some 20,000 affiliated NAPA Auto Care repair centres. 2025 sales were $9.520 billion.

Industrial Parts Group37%

Motion, which distributes bearings, power transmission, hydraulic, conveyance and automation components, plus related services, to manufacturers and other industrial plants in North America and Australasia. 2025 sales were $8.922 billion.

International Automotive Parts Group24%

Alliance Automotive Group in Europe and GPC Asia Pacific in Australia and New Zealand, selling the same kind of replacement parts to repair shops and retail customers outside North America. 2025 sales were $5.859 billion.

护城河

规模效应 · 狭窄

What a repair shop buys is availability: a part in stock this morning, not a cheaper part on Thursday. That favours whoever has the densest network and the deepest local inventory, and GPC has built one — over 10,800 locations, and in North America a distribution web that individual suppliers or smaller rivals would need years and a lot of capital to replicate. The NAPA name carries real recognition with mechanics, and the NAPA Auto Care affiliation ties roughly 20,000 shops loosely to the network. But the advantage is narrow rather than wide: the parts themselves are commodities, the 10-K's own risk factors describe an industry where competitors' price cuts force matching price cuts, and dealer groups, e-commerce distributors and large retail chains contest the same customers.

需求驱动因素

中度周期性

The two halves behave differently. Automotive replacement parts are close to defensive: a car that needs brakes needs brakes whatever the economy is doing, and in a weak year people repair the old car instead of buying a new one, which can help. The medium-term drivers are the size and average age of the vehicle fleet and the miles driven. The industrial half is more cyclical — Motion sells into manufacturing plants, so its volumes follow factory output and industrial capital spending, and orders can be deferred when plants slow down. Blended, the group is moderate: less volatile than a pure industrial distributor, more exposed than a consumer staple.

主要风险

  • A slowdown in demand for parts — The company states that its business will be adversely affected if demand for its products slows, and cites among the causes fewer miles driven and changes in travel patterns, as well as the spread of electric vehicles, which have fewer wearing parts than combustion engines.
  • Supply chain delays or interruptions — A distributor with nothing on the shelf has nothing to sell. The filing lists delays or interruptions in the supply chain as a risk that could harm the business, and separately flags that its supply chain modernisation programme requires substantial capital and could itself be delayed or disrupted.
  • Intense competition and price pressure — The filing describes both parts industries as substantially competitive, driven by name recognition, product availability, customer service and price. If competitors reduce prices the company may be forced to follow, with a material decline in revenues and earnings; consolidation among competitors and the growth of digital and e-commerce distributors are named explicitly.
  • Failure or breach of information systems — Operations depend on information systems, and the company discloses the risk of cyberattacks and security breaches, alongside the execution risk of its e-commerce platforms.
  • Bankruptcy or insolvency of significant customers or vendors — The company discloses that the bankruptcy or insolvency of a significant customer or vendor could adversely affect it — a risk that matters both for receivables from independent store owners and shops and for continuity of supply.
  • The announced separation may not complete or deliver its benefits — Among the disclosed risk factors is that the proposed separation of the automotive and industrial businesses may not be completed, or may not produce the intended benefits, alongside the broader risks of strategic transactions and the ongoing transformation plan.
  • Trade policy, legislation and regulation — Changes in legislation, regulation and international trade policy are disclosed as a risk. The company sources parts globally and operates in numerous countries outside the United States, including western Europe and Australasia, where geopolitical conflict is also named as a risk to operations.

客户集中度

The filing does not disclose a top-customer percentage, and states that its commercial customer base is diverse with no specific customer type representing an outsized concentration of the business. The one figure it does give is within the industrial segment, where national account customers collectively account for around 45% of that segment's annual sales — a concentration of contract type rather than of a single buyer. The automotive side sells to thousands of independent stores, repair shops and retail buyers.

看多理由

Buyers argue that parts distribution is a dull business that compounds: an ageing vehicle fleet keeps generating repairs whatever the economy does, and the density of a 10,800-location network is genuinely hard to copy. They point to the announced separation as the reason to look now — the automotive business, over $15 billion of 2025 sales with $1.2 billion of EBITDA, and the industrial business, roughly $9 billion of sales with over $1.1 billion of EBITDA, would be valued as two different businesses rather than one blended average, and the company describes the split as tax-free for U.S. shareholders. Buyers also note that Motion sells into reshoring of manufacturing and data-centre build-out, and that group sales still grew 3.5% in 2025.

看空理由

Sellers fear that the margin, not the revenue, is the problem. The company's own risk factors describe an industry where a competitor's price cut forces a matching price cut, with digital and e-commerce distributors and consolidating rivals pressing from several directions at once, and a distributor that does not manufacture what it sells has little room to absorb that. They point to the electric vehicle transition named in the filing — fewer wearing parts per car, over a fleet that turns over slowly but does turn over — and to the industrial half's exposure to factory output, which can stall. They also note that the separation is a risk factor as much as a catalyst: the filing itself discloses that it may not complete or may not deliver the intended benefits, the target is Q1 2027, and two smaller companies carry two sets of overheads.

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 27.0Score: 71Market cap: $69.76B

Named by Genuine Parts in its own 10-K as an automotive competitor: both sell replacement parts to professional repair shops and DIY customers across a dense North American store network.

P/E: 19.4Score: 67Market cap: $47.56B

Named in the 10-K as a direct rival in the automotive aftermarket, competing for the same DIY and commercial repair customers in the United States and Mexico.

P/E: 31.0Score: 77Market cap: $12.38B

Named in the 10-K as a competitor of the Industrial segment: it distributes bearings, power transmission and fluid power components to the same North American maintenance and plant customers served by Motion Industries.

P/E: 12.8Score: 65Market cap: $5.82B

Named in the 10-K as an automotive competitor, mainly in Europe, where both distribute replacement parts to independent repair shops in the same markets as GPC's Alliance Automotive Group.

Advance Auto Parts, Inc.AAP

Another competitor named in the 10-K, selling the same categories of replacement parts to the same professional installer and retail customers in North America.

W.W. Grainger, Inc.GWW

Named in the 10-K as an industrial competitor: it supplies maintenance, repair and operations products to the same industrial plants and facility managers targeted by Motion Industries.

资产负债表与流动性

营收

$25.07B

最近12个月(截至2026/6/30)

净利润

$33M

最近12个月(截至2026/6/30)

自由现金流

$421M

股东权益合计

$4.42B

负债合计

$16.36B

流动比率

1.16

利息覆盖率

-

债务/EBITDA

3.57

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

周期性合理估值

公允价值

$150.20

当前价格

$126.39

安全边际

+15.8%

公允价值区间

$97.63 - $202.77

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$140.38
现金流折现法(DCF):不适用于此类公司
市盈率法(P/E):$3.94
格雷厄姆成长公式:不适用于此类公司
盈利能力价值(EPV):$12.40
合理市净率(P/B):不适用于此类公司
股息折现模型(戈登模型):不适用于此类公司
P/FFO(运营资金):不适用于此类公司
周期中段收益:$197.82
市销率法(P/S):不适用于此类公司
分析师共识:买入 (10B / 9H / 0S)
最近财报超预期:+2.56%

估值指标

市盈率(P/E)

481.23

ROE

1.5%

市净率(P/B)

3.81

P/FCF

22.72

毛利率

36.9%

ROIC

-

盈利能力雷达图

价值创造(经济护城河)

ROIC

-

WACC

6.3%

ROIC − WACC

-

基本面分析标准

通过(11)

  • Gross Margin 36.9%
  • P/FCF 22.72
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Revenue Growth 5Y 8.0%
  • Analyst Consensus 53% Buy
  • Earnings Quality (OCF/NI) 36.19
  • Share Dilution 0.4%
  • Piotroski F-Score 5/9

未通过(12)

  • EPS shows upward trend
  • EPS CAGR -9.75%
  • Price CAGR 3.42%
  • P/B Ratio 3.81
  • CapEx intensity
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • ROE 0.7%
  • Earnings Surprise avg -3.8%
  • Net Margin Trend 0.1% vs 3.4%

不可用(5)

  • ROIC NaN%
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Interest Coverage
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-评分

5/9

信号混杂:部分领域需关注

score
criteria

盈利质量

36.19

高质量:盈利有现金流支撑

股权稀释

0.4%

股份数量稳定

机构持股

该公司暂无机构申报数据。

公司治理

管理团队

姓名职位年龄
Mr. William P. Stengel IICEO & Chairman47
Mr. Herbert C. NappierExecutive VP & CFO50
Mr. Alain MassePresident of North America Automotive56
Mr. James F. HowePresident of Motion54
Mr. Timothy WalshVice President of Investor Relations-
Mr. Christopher T. GallaSenior VP, General Counsel & Corporate Secretary50
Ms. Jennifer HulettExecutive VP & Chief People Officer44
Mr. Rob CameronMD & Group CEO of Australasia-
Mr. David R. NagelVP & Chief Information Security Officer-
Mr. Franck BaduelChief Executive Officer of European Automotive-

审计风险

5

董事会风险

8

薪酬风险

8

股东权利风险

4

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-20

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-07-21

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-09-09

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for GPC, sourced from Markets Gazette.

  • 7/2/2026POSITIVE
    Genuine Parts Is Said to Receive O’Reilly Interest for Auto Unit

    Genuine Parts Company (GPC) is reportedly considering a cash offer from O'Reilly Automotive Inc. for its auto-parts division. This potential acquisition signals a strategic shift for Genuine Parts, aiming to concentrate on its industrial business segments. For investors, this news could unlock value by divesting a core, yet potentially less synergistic, asset. O'Reilly's interest suggests a belief in the auto-parts unit's standalone potential and could lead to a significant cash infusion for GPC, enabling strategic reinvestment or shareholder returns.

  • 2/18/2026NEUTRAL
    Should You Buy This Dividend King Before Its Spinoff?

    Genuine Parts (GPC) has announced a spin-off plan to separate the company into two distinct public entities. While the company has a strong dividend history, the spin-off news introduces uncertainty regarding the future valuation of the individual entities, making the signal mixed for investors in the short term.

via Markets Gazette