返回排名列表

Goldman Sachs Group Inc (GS)

合理估值
Financial ServicesCapital MarketsUnited States

基本面

56

价格

$886.66

市值

$266.79B

第一部分 · 这家公司值多少

概览

The Goldman Sachs Group is a global investment bank, securities house and investment manager, headquartered in New York and operating in more than 35 countries. Its core work is advising companies and governments on mergers and financing, underwriting share and bond issues, acting as a market maker that stands between buyers and sellers of financial instruments, lending against securities and other collateral, and managing money for institutions, funds and wealthy families. A much smaller consumer-facing arm issues credit cards and takes deposits, and the firm is winding that business down: it is transferring the Apple Card programme to another issuer over roughly 24 months. Total net revenues were $58.28 billion in the 2025 fiscal year, 9% above 2024, with net earnings of $17.18 billion.

盈利方式

Goldman reports revenue net of interest expense, and it arrives through four channels. First, fees for transactions: advisory fees on mergers, and underwriting fees on share and bond issues — $9.34 billion of investment banking fees in 2025. Second, trading income: the spread and the position gains earned by making markets in fixed income, currencies, commodities and equities, which is the single largest block. Third, recurring management fees charged as a percentage of client assets, plus incentive fees when funds beat their targets, and gains on the firm's own investments. Fourth, net interest income from lending to clients and from financing their positions. The first two are transaction-driven and swing with market activity; the third is the steadiest.

分部营收

Global Banking & Markets71.1%

Serves companies, financial institutions, funds and governments: merger advice and underwriting of share and bond issues, plus market making and financing in fixed income, currencies, commodities and equities. Net revenues were $41.45 billion in 2025, of which $16.54 billion came from Equities and $14.52 billion from FICC.

Asset & Wealth Management28.6%

Manages money for institutions and individuals across equities, fixed income and alternatives, and provides private banking, lending and wealth advice to wealthy clients. Net revenues were $16.68 billion in 2025, of which $11.54 billion was recurring management and other fees.

Platform Solutions0.3%

The consumer-facing remainder: credit card partnerships and transaction banking deposits. Net revenues collapsed to $151 million in 2025 from $2.1 billion in 2024, because the handover of the Apple Card portfolio brought a $2.26 billion markdown, offset in the accounts by a $2.48 billion release of credit loss reserves.

护城河

规模效应 · 狭窄

Goldman's advantage is scale in flow plus a reputation that is hard to rent. In market making, the firm that sees the most orders prices risk best and wins more orders — a loop that favours the handful of banks large enough to stay in it. In advisory, boards hire the name for the deals that matter, and a mandate list compounds. Capital and liquidity rules add a barrier: a newcomer would need a balance sheet of the same order and the regulatory standing to run it. The limits are real, though. Rival banks have the same loop, clients run auctions between them, and the firm's own filing says competitors' efforts to take market share have already produced pricing pressure in investment banking and client execution. Bankers and portfolio managers can also walk out of the door, taking relationships with them.

需求驱动因素

周期性

Demand here is the willingness of other people to act. Merger and underwriting fees depend on boards deciding this is the year to buy a rival or go public, and that decision follows the cost of money, the level of share prices and general confidence — it can halve and double between one year and the next. Trading revenue follows volumes and volatility, which rise in stress but can also dry up when clients stand aside. Net interest income follows rate levels and the size of client balances. The steadiest leg is the management fee on assets under supervision, but it too falls when markets fall, because it is charged on the value of what is managed. Goldman's own 2025 shows the swing: total revenue up 9%, Equities up 23%, while Platform Solutions fell from $2.1 billion to $151 million on a single portfolio decision.

主要风险

  • Financial market and economic conditions — The firm states that its businesses have been and may in the future be adversely affected by conditions in the global financial markets and by broader economic conditions, including geopolitical events. Because most of its revenue depends on clients choosing to transact, a downturn shows up almost immediately in results.
  • Falling asset values — Declining asset values hurt the firm in three places at once, as it discloses: where it holds net "long" positions, where its fees are calculated on the value of assets it manages, and where it receives or posts collateral against trades and loans.
  • Volatility and market-making activity — The filing notes that market-making has been and may be affected by changes in the level of market volatility. Some volatility widens spreads and lifts trading revenue; too much of it, or too little, can both work against the desk.
  • Investor and CEO confidence — The firm discloses that its investment banking, client intermediation, asset management and wealth management businesses have been and may be adversely affected by market uncertainty or a lack of confidence among investors and CEOs. When boards postpone deals, the fee pipeline empties.
  • Liquidity and access to funding — The firm identifies liquidity risk, including disruptions in the credit markets and a higher cost of obtaining credit. A bank of this kind funds long-dated assets with shorter-dated money, so losing access to funding, or paying much more for it, is a first-order risk rather than a secondary one.
  • Credit losses and concentration — The filing discloses credit risk, including counterparty defaults and concentration of exposures. The firm lends to clients, finances their positions and holds derivative exposures, so the failure of a large counterparty can produce a loss well beyond the fee that trade earned.
  • Operational failures and cyber attacks — The firm discloses operational risk — process and system failures and human error — and cybersecurity threats and data breaches. Its business runs on systems that settle very large volumes daily, and an interruption or an intrusion carries both direct loss and reputational damage.
  • Regulation, capital and compliance costs — The firm discloses regulatory change affecting capital and liquidity requirements and compliance costs, including the revised capital framework whose substantial parts take effect from January 2025 — FRTB market-risk rules, revised credit risk capital, a standardised approach for operational risk and CVA risk, and a floor on internally modelled requirements. Higher required capital lowers the return the same business earns.
  • Competition and pricing pressure — The firm states that it competes globally on execution, products, innovation, reputation and price, and that competitors' efforts to gain market share have resulted in pricing pressure in its investment banking and client execution businesses. It adds that it faces pressure to retain share by committing capital on terms that may not be commensurate with the risk taken.
  • Inflation — The filing states that inflation has had and could in the future have a negative effect on the firm's business, results of operations and financial condition — through its own cost base and through the rate environment it imposes on clients.

客户集中度

The filing does not disclose the share of revenue coming from any single client or from its largest clients, and there is no customer-concentration figure to report. Its client base is institutional and spread across companies, financial institutions, funds, governments and wealthy individuals in more than 35 countries. What the firm does disclose on concentration is on the credit side: concentration of exposures to counterparties is named among its credit risks, meaning the exposure that matters is who it is owed money by, not who pays it fees.

看多理由

Buyers argue that Goldman is the franchise that gets called first for the deals that matter, and that a handful of banks now share a business others cannot re-enter because of the capital required. They point to 2025 as evidence the machine works when activity returns: net revenues of $58.28 billion, up 9%, with $17.18 billion of net earnings and Equities up 23%. They add that Asset & Wealth Management, at $16.68 billion of net revenues in 2025 with $11.54 billion of recurring management and other fees, is a steadier stream that grows with client assets and is worth more than trading income. And they argue the consumer detour is ending: with the Apple Card portfolio moving to another issuer, the drag from Platform Solutions is a closing chapter rather than a permanent leak.

看空理由

Sellers fear that the earnings are not repeatable. The best years come from deal volumes and trading conditions Goldman does not control, and the firm itself says its businesses have been and may be adversely affected by market conditions, falling asset values and a lack of confidence among investors and CEOs — three things that tend to arrive together. They point to the leverage in the model: a bank that funds long assets with short money carries liquidity and counterparty risk that the firm lists among its own risk factors, and a single large default can cost more than a year of fees on the same relationship. They note the revised capital framework taking effect from January 2025, which raises the capital held against the same activity, and the firm's own disclosure that competitors chasing market share have already produced pricing pressure in investment banking and client execution. And they read the Apple Card exit as a reminder that expansion outside the core has cost real money: $2.26 billion of markdowns in one year.

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 15.2Score: 68Market cap: $304.12B

The closest like-for-like rival: the other standalone Wall Street investment bank, competing for the same M&A and underwriting mandates, the same institutional trading flow and the same ultra-high-net-worth wealth clients.

P/E: 14.2Score: 65Market cap: $894.72B

Sits alongside Goldman at the top of the global M&A and debt/equity underwriting league tables and competes for the same corporate and institutional clients in trading and asset management.

P/E: 12.5Score: 67Market cap: $387.89B

Through BofA Securities it bids for the same advisory and capital-markets mandates and runs a comparable global markets desk serving the same institutional investors.

P/E: 18.5Score: 67Market cap: $229.70B

Competes head-on in fixed income, currencies and commodities trading and in cross-border underwriting for the same multinational corporate issuers.

P/E: 16.7Score: 68Market cap: $9.59B

A smaller full-service investment bank that takes advisory and underwriting mandates away from the bulge bracket, especially in mid-market and sponsor-backed deals.

UBS Group AGUBS

After absorbing Credit Suisse it is the main European challenger for the same global investment-banking mandates and the same wealthy private clients Goldman courts.

资产负债表与流动性

营收

$66.20B

最近12个月(截至2026/6/30)

净利润

$20.97B

最近12个月(截至2026/6/30)

自由现金流

$-47.22B

股东权益合计

$124.97B

负债合计

$1.68T

流动比率

0.32

利息覆盖率

0.64

债务/EBITDA

-

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

增长一览表

增长 — 营业收入

公允价值估算

银行合理估值

公允价值

$761.56

当前价格

$886.66

安全边际

-16.4%

公允价值区间

$495.01 - $1028.10

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$1127.25
现金流折现法(DCF):不适用于此类公司
市盈率法(P/E):$848.10
格雷厄姆成长公式:不适用于此类公司
盈利能力价值(EPV):不适用于此类公司
合理市净率(P/B):$717.08
股息折现模型(戈登模型):$237.67
P/FFO(运营资金):不适用于此类公司
周期中段收益:不适用于此类公司
市销率法(P/S):不适用于此类公司
分析师共识:买入 (15B / 16H / 1S)
最近财报超预期:+40.71%

估值指标

市盈率(P/E)

13.89

ROE

13.7%

市净率(P/B)

2.14

P/FCF

-

毛利率

-

ROIC

-

盈利能力雷达图

价值创造(经济护城河)

ROIC

-

WACC

11.8%

ROIC − WACC

-

基本面分析标准

通过(11)

  • EPS shows upward trend
  • Price CAGR 15.70%
  • P/B Ratio 2.14
  • Operating Margin 39.7%
  • Low reliance on intangibles
  • ROE 16.9%
  • Revenue Growth 5Y 17.3%
  • Earnings Surprise avg 17.2%
  • PEG Ratio 0.83
  • Share Dilution -5.0%
  • Net Margin Trend 31.7% vs 27.7%

未通过(10)

  • EPS CAGR 3.92%
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Interest Coverage
  • Return on Tangible Assets
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 47% Buy
  • Earnings Quality (OCF/NI) -1.88
  • Piotroski F-Score 4/9

不可用(7)

  • ROIC NaN%
  • Gross Margin NaN%
  • P/FCF NaN
  • Dividend Payout NaN%
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA

Piotroski F-评分

4/9

信号混杂:部分领域需关注

score
criteria

盈利质量

-1.88

低质量:需深入审查会计处理

股权稀释

-5.0%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Mr. David M. SolomonChairman & CEO63
Mr. John E. WaldronPresident, COO & Director55
Mr. Denis P. Coleman IIIChief Financial Officer50
Mr. John F. W. RogersExecutive VP, Lead Director & Secretary to the Board of Directors68
Mr. J. D. GardnerDirector-
Ms. Sheara J. FredmanController & Chief Accounting Officer49
Mr. Francois-Xavier De MallmannChair of Goldman Sachs EMEA & Chair of Investment Banking.-
Mr. Marco ArgentiPartner & Chief Information Officer-
Mr. Michael J. Richman J.D.Chief Compliance Officer-
Mr. Michael BosworthActing General Counsel-

审计风险

6

董事会风险

9

薪酬风险

10

股东权利风险

7

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-25

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-08-03

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-08-11

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for GS, sourced from Markets Gazette.

  • 5h agoNEUTRAL
    Why the media’s whisper campaign about a Goldman Sachs change at the top is misleading gossip, at best

    Recent media narratives suggesting a leadership change at Goldman Sachs are characterized as misleading gossip, with the article asserting that the firm is experiencing unprecedented success under CEO David Solomon. The piece aims to debunk rumors by highlighting the company's strong performance, implying that external speculation is overshadowing the reality of its achievements. Investors are advised to look beyond unsubstantiated claims and focus on the firm's operational and financial results.

  • 9h agoNEUTRAL
    John Waldron is ‘one of the most non-Wall Street people’ you’ve met—but he’s in line to be the next CEO of Goldman Sachs

    John Waldron, currently President and Chief Operating Officer of Goldman Sachs, is reportedly in line to succeed David Solomon as CEO. While described as having a non-traditional, 'English Lit professor' demeanor, Waldron's tenure at the firm has been marked by significant strategic contributions. His potential leadership transition, however, is viewed as an internal succession rather than a catalyst for immediate stock price movement, pending official confirmation and strategic direction under his potential leadership.

  • 1d agoPOSITIVE
    Goldman Sachs Connects $100 Billion Treasury Fund To Crypto Institutional Rails

    Goldman Sachs has successfully integrated its $100 billion Treasury fund with institutional cryptocurrency rails, a significant move signaling increased institutional adoption of digital assets. This operational enhancement is expected to improve liquidity and transparency within the crypto ecosystem. The development underscores a strategic pivot by traditional finance institutions towards scalable and compliant digital asset services. For investors, this integration represents a major step in bridging traditional finance with the burgeoning crypto market, potentially unlocking new avenues for capital flow and investment strategies.

  • 2d agoNEUTRAL
    Goldman’s Waldron Seen as Possible Successor to Solomon

    Goldman Sachs Group Inc. has reportedly seen its board discuss a succession plan for CEO David Solomon, with John Waldron being considered as a potential successor as early as next year. This news, originating from Bloomberg, suggests internal deliberations regarding leadership transition at the prominent investment bank. While such discussions are common in large corporations, the specific mention of Waldron and a potential timeline could influence investor sentiment regarding the firm's future strategic direction and stability. However, without concrete action or a definitive announcement, the immediate market impact remains speculative.

  • 2d agoNEUTRAL
    Goldman Sachs' Waldron Edges Closer to Top Job

    Goldman Sachs' board is reportedly considering a succession plan for Chief Operating Officer John Waldron to potentially replace CEO David Solomon. While the timeline is not immediate, with discussions pointing to a transition possibly in late 2027 or 2028, this news signals internal strategic planning. Investors will monitor the leadership transition for its potential impact on the firm's strategic direction and operational execution. However, as it stands, the news is largely informational regarding internal governance rather than an immediate operational or financial event.

  • 8d agoNEGATIVE
    Azioni Goldman Sachs in calo per voci su Palmer Square: cosa succede?

    Goldman Sachs shares have declined 17.2% from their yearly peak, reaching their lowest point since May 20th, trading at $949. This dip occurs despite reported strong revenue and profitability growth, and a beneficial boom in M&A and trading activities. The company's strategic focus on acquisitions, including the purchase of NEOS Investments, aims to bolster revenue. However, recent market performance suggests investor concerns, potentially linked to rumors surrounding Palmer Square Capital, are outweighing the positive operational and strategic developments.

  • 9d agoPOSITIVE
    Goldman Sachs in Talks to Buy $37 Billion Credit Firm Palmer Square

    Goldman Sachs Group is reportedly the lead bidder in talks to acquire Palmer Square, a credit manager with approximately $37 billion in assets under management. This potential acquisition signals an acceleration in Goldman Sachs' dealmaking strategy as the bank aims to expand its alternative asset management capabilities. The move could enhance Goldman's revenue streams and market position in the credit sector, offering investors a potential upside as the firm integrates new assets and expertise.

  • 10d agoPOSITIVE
    QIA, Apollo, Goldman Sachs on Deploying Capital

    The leaders of Qatar Investment Authority (QIA), Apollo Global Management, and Goldman Sachs have jointly stated that global capital demand is 'overwhelming.' This surge is primarily driven by significant investments flowing into the defense, energy, and artificial intelligence (AI) sectors. Speaking at the Qatar Economic Forum in New York, these financial heavyweights highlighted a robust appetite for capital deployment across key growth and strategic industries. For investors, this indicates strong underlying economic activity and confidence in future growth prospects within these specific sectors, potentially signaling opportunities for capital appreciation.

  • 11d agoNEUTRAL
    QIA, Apollo & Goldman CEOs on Global Capital

    CEOs of QIA, Apollo Global Management, and Goldman Sachs Group convened at the Qatar Economic Forum to discuss global capital flows and investor positioning for growth. The conversation, featuring Mohammed Saif Al-Sowaidi, Marc Rowan, and David M. Solomon, with Bloomberg's Francine Lacqua, provided insights into strategic investment trends and the outlook for economic expansion. While specific investment recommendations were not detailed, the dialogue highlighted key areas of focus for institutional investors navigating the current global economic landscape. The discussion is expected to inform market participants on capital allocation strategies.

  • 9/1/2026NEUTRAL
    Goldman Sachs' Sneader on Business Strategy

    Kevin Sneader, the APAC ex-Japan President for Goldman Sachs, discussed the firm's strategic business initiatives within the Asia-Pacific region during an interview at the Goldman Sachs Asia Leaders Conference. The conversation, hosted by David Ingles, focused on the bank's operational approach and growth prospects in this key market. While specific strategic details or financial projections were not disclosed in this excerpt, the discussion highlights Goldman Sachs' continued focus on expanding its presence and services across Asia, a region critical for global financial institutions.

via Markets Gazette