Liberty Broadband Corporation (LBRDA)
被高估基本面
30
价格
$35.99
市值
$5.18B
第一部分 · 这家公司值多少
概览
LBRDA is a share class of Liberty Broadband, a holding company whose principal asset is a large minority stake in Charter Communications, the cable and broadband operator. Liberty Broadband does not run cable systems itself: after spinning off its Alaska-based GCI operations in July 2025, it exists mainly to hold roughly a third of Charter and is in the process of merging fully into Charter, with the merger expected to close by mid-2027.
盈利方式
Liberty Broadband earns no meaningful operating revenue of its own: it holds its roughly 32.8% economic interest in Charter under the equity method, meaning it books a share of Charter's net income rather than consolidating Charter's cable and broadband revenue. Its value moves with Charter's stock price and earnings, and with the fixed 0.236 Charter shares each Liberty Broadband share will convert into once the pending merger closes.
护城河
未发现护城河 · 无Liberty Broadband itself operates no business with a competitive position to defend — it is a holding vehicle. Any durable advantage belongs to Charter's cable network, not to Liberty Broadband, whose only function is holding shares pending the merger.
主要风险
- Value entirely dependent on Charter — Because its only substantial asset is its Charter stake, anything that hurts Charter's cable and broadband business — subscriber losses, price competition, rising programming costs — passes straight through to Liberty Broadband's results.
- Merger completion risk — The all-stock merger into Charter, approved by both companies' shareholders, is not expected to close until mid-2027 and remains subject to regulatory approvals and other closing conditions that could delay or, in principle, prevent completion.
- Fixed exchange ratio locks in relative value — The 0.236 Charter-share exchange ratio was set at signing; if Charter's business or stock performs very differently than expected before closing, Liberty Broadband shareholders cannot renegotiate the terms they will receive.
客户集中度
Liberty Broadband has no operating customers of its own; its entire value is concentrated in a single holding, its stake in Charter Communications, rather than in a base of paying customers.
看多理由
Buyers argue that owning Liberty Broadband is effectively a way to own Charter at whatever discount the market applies to the holding-company structure, and that the pending merger removes that discount entirely once it closes by converting each share into a fixed number of Charter shares.
看空理由
Sellers fear that Liberty Broadband carries all of Charter's cable-industry risks — cord-cutting, competition from fiber and wireless broadband, subscriber losses — without operating a business of its own, and that the merger's mid-2027 timeline leaves a long window in which the deal's terms or completion could be disrupted.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users
Comcast is the other large US cable operator, selling the same broadband, video and mobile bundles to residential and small-business customers that drive the value of Liberty Broadband's Charter stake.
AT&T is named in Charter's own 10-K as a broadband and mobile competitor, and is overbuilding fiber into millions of homes inside Charter's footprint.
Verizon competes for the same households with Fios fiber and with fixed wireless home internet, plus mobile lines that Charter sells through Spectrum Mobile.
T-Mobile's fixed wireless home internet has taken a large share of new US broadband additions, the same customers Charter needs to keep and add.
Altice USA runs cable and fiber networks serving residential broadband and video customers in markets adjacent to and overlapping Charter's, with the same product mix.
Cox is a large privately held US cable operator selling broadband, video and mobile to residential customers, though Charter has agreed to combine with it.
资产负债表与流动性
营收
$134M
截至2025/12/31的财政年度
净利润
$-2.68B
截至2025/12/31的财政年度
自由现金流
-
股东权益合计
$5.70B
负债合计
$3.13B
流动比率
0.09
利息覆盖率
0.33
债务/EBITDA
-
每股收益
营收与净利润
自由现金流
收入构成
暂无收入数据
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$15.12
当前价格
$35.99
安全边际
-138.1%
公允价值区间
$14.36 - $15.87
所用估值方法之间的离散区间,并非经过统计校准的置信区间。
估算方法
估值指标
市盈率(P/E)
-
ROE
-47.0%
市净率(P/B)
0.18
P/FCF
-
毛利率
-
ROIC
-0.4%
盈利能力雷达图
价值创造(经济护城河)
ROIC
-0.4%
WACC
7.8%
ROIC − WACC
-8.2 pp
ROIC 低于资本成本:公司每投入一美元都在毁灭价值。
基本面分析标准
通过(5)
- P/B Ratio 0.18
- Debt/Equity ratio
- Low reliance on intangibles
- Revenue Growth 5Y 132.7%
- Earnings Surprise avg 49.1%
未通过(11)
- EPS shows upward trend
- Price CAGR -6.76%
- ROIC -0.4%
- Current Ratio
- Interest Coverage
- Return on Tangible Assets
- DCF valuation (Unknown)
- ROE -86.7%
- Analyst Consensus 0% Buy
- Share Dilution 14.9%
- Piotroski F-Score 2/9
不可用(11)
- Gross Margin NaN%
- P/FCF NaN
- Dividend Payout NaN%
- Operating Margin NaN%
- Positive Free Cash Flow
- CapEx intensity
- Debt/EBITDA
- Price below Graham Number
- PEG Ratio (need PE > 0 and growth > 0)
- Earnings Quality (OCF/Net Income)
- Net Margin Trend (invalid data)
Piotroski F-评分
存在严重财务隐患
盈利质量
低质量:需深入审查会计处理
股权稀释
正在发行新股,稀释所有权
机构持股
该公司暂无机构申报数据。
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Martin Edward Patterson C.F.A. | CEO & President | 38 |
| Mr. Brian J. Wendling | Chief Accounting Officer & Principal Financial Officer | 52 |
| Ms. Renee L. Wilm J.D. | Chief Legal Officer & Chief Administrative Officer | 51 |
| Mr. Wade D. Haufschild | Senior Vice President | 49 |
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
损益历史
via SEC EDGAR
Latest News
Recent headlines for LBRDA, sourced from Markets Gazette.