返回排名列表

BeiGene, Ltd. (ONC)

被高估
HealthcareBiotechnologySwitzerland

基本面

71

价格

$361.26

市值

$40.72B

第一部分 · 这家公司值多少

概览

ONC trades under BeOne Medicines, formerly known as BeiGene, a global biotechnology company that discovers, develops and sells cancer drugs. Its lead product, Brukinsa, treats certain blood cancers by blocking an enzyme (BTK) the cancer cells need to survive. Unlike a diversified pharmaceutical company, BeOne's revenue and value are concentrated in a small number of approved oncology drugs sold through its own commercial teams in the United States, Europe and China.

盈利方式

Almost all revenue comes from product sales of approved drugs, chiefly Brukinsa, plus smaller in-licensed products such as Amgen's oncology portfolio that BeOne distributes in China. Because it sells directly rather than relying on royalties from a partner, it captures the full margin on each sale but also carries the cost of its own sales forces across multiple continents, and revenue depends on doctors continuing to prescribe its drugs over rival treatments.

分部营收

BRUKINSA73%

The company's lead BTK-inhibitor drug for blood cancers such as chronic lymphocytic leukemia, sold globally and the main driver of growth.

TEVIMBRA13.8%

An immunotherapy antibody used against several solid tumor cancers, the company's second-largest product.

Amgen in-licensed products9.1%

Oncology drugs originally developed by Amgen that BeOne markets and sells in China under a licensing agreement.

护城河

专利与许可 · 狭窄

Patents on Brukinsa's chemical structure and manufacturing, plus regulatory approvals in dozens of countries, keep generic competitors out for a fixed period, and clinical data showing advantages over the first BTK inhibitor to market support doctor preference. The protection is time-limited by patent expiry and contestable by newer drugs in the same class, so it does not amount to a durable structural barrier.

需求驱动因素

防御型

Cancer treatment is not discretionary spending and demand does not track the economic cycle; growth instead depends on winning regulatory approvals for new indications, expanding into new countries, and doctors switching patients from older drugs. The main swing factor is clinical and regulatory success, not the broader economy.

主要风险

  • Revenue concentration in a single drug — Brukinsa accounts for roughly three-quarters of revenue; a safety issue, a more effective competing drug, or loss of patent protection would have an outsized effect on the whole company.
  • Dependence on regulatory approvals — Selling a drug in a new country or for a new use requires approval from that country's health regulator, a process that can be delayed, restricted or denied regardless of clinical trial results.
  • Pricing and reimbursement pressure — Government and private payers in every market where the company sells negotiate or set drug prices and reimbursement terms, and unfavorable changes can reduce revenue on approved products without any change to the drug itself.
  • Clinical trial and pipeline risk — Future growth depends on drugs still in clinical trials succeeding and reaching approval; most experimental cancer drugs fail somewhere in that process, and a failure removes an assumed source of future revenue.

看多理由

Buyers argue that Brukinsa's clinical data advantages over older BTK inhibitors are winning doctor preference and market share even as the drug class matures, that expansion into Europe and other markets outside the US and China still has room to run, and that the company reaching full-year profitability in 2025 for the first time shows the commercial model scaling.

看空理由

Sellers fear that concentrating three-quarters of revenue in one drug leaves little room for error if a safety signal, a stronger competitor or a reimbursement setback emerges, that US growth has already begun decelerating from its earlier triple-digit pace, and that sustaining growth requires the pipeline to deliver new approvals on a schedule biotech development rarely respects.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users

P/E: 24.6Score: 61Market cap: $255.21B

Its BTK inhibitor Calquence (acalabrutinib) fights BeOne's Brukinsa for the same chronic lymphocytic leukemia and mantle cell lymphoma prescriptions, above all in the United States and Europe.

P/E: 73.9Score: 71Market cap: $470.55B

Imbruvica (ibrutinib), the first BTK inhibitor on the market and the drug BeOne ran its head-to-head trials against, plus Venclexta, compete for the same blood-cancer patients.

P/E: 38.8Score: 74Market cap: $1.11T

Its non-covalent BTK inhibitor Jaypirca (pirtobrutinib) targets the same leukemia and lymphoma patients, including those who have already progressed on a covalent BTK inhibitor like Brukinsa.

P/E: 116.2Score: 63Market cap: $366.84B

Keytruda (pembrolizumab) is the dominant PD-1 antibody and competes with BeOne's Tevimbra (tislelizumab) in oesophageal, gastric and lung cancer.

P/E: 13.7Score: 72Market cap: $130.49B

Opdivo (nivolumab) covers largely the same PD-1 indications as Tevimbra, particularly oesophageal and gastro-oesophageal tumours.

Innovent Biologics, Inc. (信達生物製藥)1801.HK

In China, where BeOne generates a large share of its revenue, Innovent's PD-1 antibody Tyvyt and its oncology portfolio compete for the same hospital formularies and reimbursement listings.

资产负债表与流动性

营收

$6.13B

最近12个月(截至2026/6/30)

净利润

$656M

最近12个月(截至2026/6/30)

自由现金流

$942M

股东权益合计

$4.36B

负债合计

$3.83B

流动比率

3.40

利息覆盖率

7.97

债务/EBITDA

2.06

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形被高估

公允价值

$237.94

当前价格

$361.26

安全边际

-51.8%

公允价值区间

$154.66 - $321.22

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$432.80
现金流折现法(DCF):$8.61
市盈率法(P/E):$282.92
格雷厄姆成长公式:$91.01
盈利能力价值(EPV):$23.98
合理市净率(P/B):$23.09
股息折现模型(戈登模型):$3.00
P/FFO(运营资金):$4.64
周期中段收益:数据不足,无法计算
市销率法(P/S):$109.83
分析师共识:强力买入 (11B / 1H / 0S)

估值指标

市盈率(P/E)

831.68

ROE

6.6%

市净率(P/B)

104.54

P/FCF

406.64

毛利率

88.9%

ROIC

10.3%

盈利能力雷达图

价值创造(经济护城河)

ROIC

10.3%

WACC

12.6%

ROIC − WACC

-2.2 pp

ROIC 低于资本成本:公司每投入一美元都在毁灭价值。

基本面分析标准

通过(20)

  • EPS shows upward trend
  • Price CAGR 28.24%
  • ROIC 10.3%
  • Gross Margin 88.9%
  • Debt/Equity ratio
  • Operating Margin 15.1%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 13.3%
  • Revenue Growth 5Y 78.3%
  • Analyst Consensus 92% Buy
  • Earnings Surprise avg 16.6%
  • Earnings Quality (OCF/NI) 2.26
  • Net Margin Trend 10.7% vs -3.9%
  • Piotroski F-Score 7/9

未通过(5)

  • P/FCF 406.64
  • P/B Ratio 104.54
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Share Dilution 10.1%

不可用(2)

  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-评分

7/9

财务状况强健

score
criteria

盈利质量

2.26

高质量:盈利有现金流支撑

股权稀释

10.1%

正在发行新股,稀释所有权

机构持股

公司治理

管理团队

姓名职位年龄
Mr. John V. OylerCo-Founder, Executive Chairman & CEO57
Mr. Wang Lai Ph.D.President and Global Head of Research & Development48
Dr. Xiaodong Wang Ph.D.Co-Chairman of Scientific Advisory Board, Non-Executive Director & Co-Founder62
Mr. Aaron RosenbergChief Financial Officer48
Mr. Chan LeeGeneral Counsel, Senior VP & Corporate Secretary57
Mr. Titus B. BallVP & Chief Accounting Officer51
Mr. Marcello DamianiChief Technology Officer55
Ms. Liza HeapesHead of Investor Relations-
Ms. Eleanor Duff Ph.D.Senior VP & Head of Corporate Communications-
Mr. Graham HardimanGlobal Head of Human Resources-

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-26

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-08-05

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-08-26

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for ONC, sourced from Markets Gazette.

No recent news for ONC.