ランキングに戻る

Autozone Inc (AZO)

適正価値
Consumer CyclicalAuto PartsUnited States

ファンダメンタル

74

株価

$2780.61

時価総額

$47.12B

パート1 · 企業の価値

概要

AutoZone is a retailer and distributor of automotive replacement parts and accessories in the Americas. At August 30, 2025 it operated 7,657 stores: 6,627 in the United States, 883 in Mexico and 147 in Brazil. The stores sell hard parts (brakes, batteries, alternators, starters, engine and driveline components), maintenance items (oil, filters, wipers, fluids) and accessories, mostly for cars and light trucks that are out of warranty. Alongside the walk-in do-it-yourself customer, AutoZone runs a commercial delivery programme — active in 6,098 of its domestic stores at fiscal year end, and in the vast majority of its Mexican and Brazilian stores — that sells and delivers parts to independent repair shops, dealers and fleets. It also sells online through autozone.com and autozonepro.com and licenses ALLDATA, a subscription software product for diagnostic, repair, collision and shop-management data used by professional workshops. Net sales were $18.9 billion in fiscal 2025 (year ended 30 August 2025).

収益の仕組み

Revenue is overwhelmingly the retail sale of physical parts at the moment of purchase: a customer's part fails, they walk into a store or a repair shop orders a delivery, and AutoZone books the sale at a gross margin that is high for retail because availability, not price, is what the buyer is paying for. Two channels run through the same stores and the same inventory: DIY, where the car owner does the work, and commercial (DIFM, 'do it for me'), where AutoZone delivers to professional repair shops and extends them credit. A much smaller stream is recurring: ALLDATA software subscriptions and e-commerce. Growth comes from opening new stores, from same-store sales, and from densifying the hub and mega-hub network that lets a local store get an uncommon part into a customer's hands the same day. The filing does not break out the dollar or percentage contribution of the DIY, commercial, e-commerce and ALLDATA channels.

競争優位性(moat)

規模の経済 · 狭い

AutoZone's advantage is distribution density rather than brand or technology. A repair only happens when the right part — out of hundreds of thousands of applications across decades of vehicle models — is physically close by, and a network of 7,657 stores backed by hubs and mega-hubs makes that possible at a cost per store that a smaller chain cannot match. Scale also shows in purchasing: the company is a large enough buyer that its terms with suppliers are hard to replicate. The advantage is real but not unassailable: O'Reilly, Advance Auto Parts, dealers, mass merchants and online sellers compete for the same customer, and AutoZone's own risk factors name competition and possible market-share loss explicitly.

需要を左右する要因

ディフェンシブ

Most of what AutoZone sells is bought because something broke or has to be replaced to keep a car on the road — a brake pad, a battery, an alternator. That spending is postponed, not cancelled, and it holds up better than most retail when household budgets tighten; a weak economy can even help, because owners keep older cars longer and repair them instead of buying new ones. The underlying drivers are the size and average age of the vehicle fleet and the miles driven on it, both of which move slowly. The parts of the business that are genuinely discretionary — accessories, appearance products — are a smaller share and behave more cyclically, and AutoZone's own risk factors acknowledge that demand can slow.

主なリスク

  • Demand for parts can slow — AutoZone lists a slowdown in demand for its products among its risk factors. Demand depends on the number, age and miles of vehicles on the road and on how much owners choose to spend keeping them running — none of which the company controls.
  • Competition and market share — The company discloses the risk of competitive pressure and of losing market share, and separately the risk that the commercial (professional) market proves harder to grow profitably than expected. The commercial channel is where AutoZone is chasing growth and where competitors are strongest.
  • Sustaining the historic growth rate — Among its risk factors AutoZone names the difficulty of sustaining its historic growth rate, which depends on opening new stores in the United States, Mexico and Brazil and on executing that expansion well.
  • Foreign sourcing, tariffs and supply chain — The filing flags risks from international sourcing and tariff exposure, from merchandise quality and pricing, and from disruption of the supply chain and distribution network. Supplier concentration is real: in fiscal 2025 a single vendor provided 13 percent of total purchases.
  • International operations and the geopolitical backdrop — AutoZone states that the current global economic and geopolitical landscape has increased uncertainty about doing business internationally and may hurt its business, and separately lists the challenge of managing international operations in Mexico and Brazil.
  • People, IT systems and data — The company depends on hiring, training and retaining store employees, and lists a separate group of risks covering failure or interruption of its information technology systems, cyber-attacks on sensitive personal and confidential information, and the growing complexity of data privacy regulation.

顧客集中度

AutoZone does not disclose any customer concentration, and for a retailer with 7,657 stores serving millions of individual motorists and thousands of independent repair shops there is no single customer of consequence. The concentration the filing does disclose is on the other side of the business: in fiscal 2025 one class of similar products accounted for about 14 percent of total revenues and one vendor supplied 13 percent of total purchases.

強気材料

Buyers argue that AutoZone sells something people cannot easily put off — a working car — through a store network that is very hard to rebuild, and that the aging vehicle fleet keeps feeding repair demand. They point to a business that needs little capital beyond new stores, to gross margins protected by the fact that a stranded motorist pays for availability rather than shopping on price, and to a long record of buying back shares with the cash the stores throw off. They also see the commercial channel and the Mexican and Brazilian stores as room to keep opening locations for years, and expect scale in purchasing and distribution to keep widening the gap against smaller chains.

弱気材料

Sellers fear that the growth is running out of easy ground: the domestic store base is already dense, the commercial channel where AutoZone is pushing hardest is the one the company itself warns may be harder to grow profitably, and O'Reilly and the dealers compete there head-on. They worry about cost pressure the company does not control — tariffs and foreign sourcing, with 13 percent of purchases from a single vendor, plus wage and freight inflation — and about a Mexican and Brazilian business that adds currency and political exposure. Some point to the heavy use of debt to fund buybacks, which leaves little cushion if same-store sales stall, and to the possibility that better-built vehicles and, over time, electric powertrains with fewer wearing parts shrink the repair market that the whole thesis rests on.

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 27.1Score: 71Market cap: $69.76B

The closest national rival, running a comparable US store network that sells the same aftermarket parts to both walk-in DIY customers and professional repair shops.

P/E: 483.6Score: 46Market cap: $17.66B

Through its NAPA network it is the main supplier to professional repair shops, the same do-it-for-me customers AutoZone courts with its commercial business.

P/E: 12.8Score: 65Market cap: $5.82B

Distributes alternative and recycled replacement parts to the same repair shops, competing for the commercial parts orders AutoZone delivers.

P/E: 20.0Score: 69Market cap: $2.69T

Its online marketplace sells the same batteries, filters and accessories directly to DIY motorists, the channel AutoZone's own 10-K names among its competitors.

P/E: 37.7Score: 49Market cap: $853.59B

Its stores carry oil, batteries and maintenance items at mass-merchant prices, taking the routine DIY purchases that would otherwise go to an AutoZone store.

Advance Auto Parts, Inc.AAP

The third large US parts chain, with stores in the same towns competing for the same DIY shoppers and the same commercial delivery accounts.

貸借対照表と流動性

売上高

$19.99B

直近12か月(2026/5/9まで)

純利益

$2.48B

直近12か月(2026/5/9まで)

フリーキャッシュフロー

$1.79B

自己資本合計

$-3.41B

負債合計

$22.77B

流動比率

0.89

利払い倍率

7.37

負債/EBITDA

2.99

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

景気循環株適正価値

適正価値

$3084.51

現在株価

$2780.61

安全マージン

+9.9%

適正価値レンジ

$2526.36 - $3642.66

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$3709.17
ディスカウンテッド・キャッシュフロー(DCF):この種の企業には適用されません
利益倍率(P/E):$2478.09
グレアムの成長公式:この種の企業には適用されません
収益力価値(EPV):$2212.66
正当化されたP/B:この種の企業には適用されません
配当割引モデル(ゴードン):この種の企業には適用されません
P/FFO(運用から生まれる資金):この種の企業には適用されません
中間サイクル利益:$3203.54
売上高倍率:この種の企業には適用されません
アナリスト・コンセンサス:強い買い (26B / 6H / 0S)
直近の決算サプライズ:+3.03%

バリュエーション指標

P/E レシオ

19.46

ROE

-73.2%

P/B レシオ

-

P/FCF

28.29

粗利益率

51.8%

ROIC

26.2%

収益性レーダー

価値創造(経済的モート)

ROIC

26.2%

WACC

7.0%

ROIC − WACC

+19.2 pp

ROICが資本コストを上回っています。企業は株主のために価値を創出しています。

ファンダメンタル分析基準

合格(20)

  • EPS shows upward trend
  • EPS CAGR 17.00%
  • Price CAGR 13.80%
  • ROIC 26.2%
  • Gross Margin 51.8%
  • P/FCF 28.29
  • Operating Margin 18.0%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 249.3%
  • Revenue Growth 5Y 6.8%
  • Analyst Consensus 81% Buy
  • PEG Ratio 1.85
  • Earnings Quality (OCF/NI) 1.24
  • Share Dilution -3.1%
  • Piotroski F-Score 6/9

不合格(4)

  • CapEx intensity
  • DCF valuation (Overvalued)
  • Earnings Surprise avg 0.6%
  • Net Margin Trend 12.4% vs 13.6%

データなし(4)

  • P/B Ratio NaN
  • Dividend Payout NaN%
  • Debt/Equity ratio
  • Price below Graham Number

Piotroski F-スコア

6/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

1.24

高品質:利益はキャッシュに裏付けられている

株式希薄化

-3.1%

株式を買い戻している。株主に友好的

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Philip B. Daniele IIICEO, President & Director56
Mr. Thomas B. NewbernChief Operating Officer of Customer Satisfaction63
Mr. Kenneth E. Jaycox Jr.Senior VP of Commercial & Customer Satisfaction57
Mr. John Scott MurphyPrincipal Accounting Officer, VP of Customer Satisfaction & Controller52
Ms. Michelle K. BorninkhofSenior VP & Chief Information Officer of Customer Satisfaction51
Mr. Brian L. CampbellVice President of Tax, Treasury & Investor Relations-
Ms. Jennifer M. BedsoleSenior VP, General Counsel, Secretary & Customer Satisfaction54
Mr. Eric S. GouldExecutive Vice President of Merchandising, Marketing & Supply Chain56
Mr. Eric J. LeefSenior Vice President of HR & Customer Satisfaction51
Mr. Domingo Jose Hurtado RodriguezSenior VP of International & Customer Satisfaction64

監査リスク

5

取締役会リスク

7

報酬リスク

3

株主権利リスク

4

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2025-10-27

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-06-12

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-09-22

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for AZO, sourced from Markets Gazette.

  • 10d agoNEUTRAL
    Il titolo AutoZone è sceso del 31%: gli utili possono spezzare il pessimismo?

    AutoZone is set to report its fiscal fourth-quarter earnings, with Wall Street anticipating a challenging period. The stock closed at $2,803.25, down 1.82% and near its 52-week low, reflecting a 31% decline from a year ago. Analysts project earnings per share of approximately $54.30 on revenue around $6.71 billion. Despite downward estimate revisions from some firms, positive ratings persist. AutoZone has faced headwinds from a weakening consumer, particularly impacting its DIY customer segment due to fuel costs. The upcoming earnings report is crucial for potentially shifting investor sentiment from pessimism.

  • 5/27/2026NEGATIVE
    AutoZone Enjoys 'Best Quarter In Some Time' But Misses Expectations: Analysts

    AutoZone Inc. experienced a stock decline following its Q3 earnings report, despite the company's internal assessment of a 'best quarter in some time.' While specific figures were not provided in the summary, the market's reaction suggests the results fell short of investor expectations. However, analysts from Guggenheim and DA Davidson have maintained their 'Buy' ratings, indicating a continued belief in the company's long-term prospects. This divergence between market sentiment and analyst outlook presents a complex picture for investors.

  • 5/26/2026NEGATIVE
    AutoZone Says Repair Business Remains 'Pretty Inelastic' As Consumers Cut Back Elsewhere

    AutoZone Inc. (AZO) shares plunged to a 52-week low following its Q3 earnings report, despite the company surpassing profit expectations. Revenue climbed 8.4% year-over-year to $4.84 billion, exceeding analyst forecasts. Management commented that the auto repair business remains 'pretty inelastic,' suggesting resilience as consumers reduce spending in other areas. However, the stock's sharp decline indicates that market sentiment is focused on broader economic concerns or potential future headwinds, overshadowing the company's current performance.

  • 5/26/2026NEUTRAL
    AutoZone, Zscaler And 3 Stocks To Watch Heading Into Tuesday

    U.S. stock futures are showing gains as investors anticipate a slate of quarterly earnings reports, including those from AutoZone, Elbit Systems, SCYNEXIS, Box, and Zscaler, scheduled for release after Tuesday's market close. AutoZone, a leading auto parts retailer, is expected to provide insights into consumer spending trends and the automotive aftermarket's resilience. Investors will be scrutinizing the company's revenue growth, same-store sales, and profit margins for indications of its performance in the current economic environment. The results could influence sentiment for other retail and automotive sector stocks.

  • 3/11/2026NEUTRAL
    Recent Filing Shows That Sen. Markwayne Mullin Sold Over $65K Worth of AutoZone Stock

    Senator Markwayne Mullin's recent filing revealed a sale of AutoZone Inc. stock valued at over $65,000. The transaction occurred on March 11, 2026. While insider selling can sometimes signal a lack of confidence, the relatively small size of this particular transaction, especially for a public official, may not indicate a strong directional view on the company's future performance. Investors will likely monitor further filings for any patterns or larger sales that could provide a clearer signal.

  • 3/3/2026NEGATIVE
    Why Is AutoZone Stock Falling Tuesday?

    AutoZone disappointed analysts in the second quarter, reporting a decline in earnings and revenue below estimates. Despite steady same-store sales growth, profit margins narrowed, signaling pressure on costs or pricing. This performance triggered a negative market reaction, with the company's shares falling. Investors should closely monitor AutoZone's next moves to understand how it plans to address narrowing margins and whether sales growth will be sufficient to offset declining profitability. The news suggests potential short-term weakness for the stock.

  • 3/3/2026NEUTRAL
    AutoZone (AZO) Q2 2026 Earnings Call Transcript

    Investors are awaiting the details of AutoZone's (AZO) Q2 2026 earnings call, scheduled for March 3, 2026. While the specific content of the transcript is not yet available, earnings calls are critical market events, providing direct insights into financial performance, future outlook, and corporate strategies. Management statements, sales figures, profit margins, and forecasts for upcoming quarters are elements that can significantly influence investor sentiment and stock valuation. The absence of immediate information keeps the stock in a holding pattern, with market participants closely monitoring any updates for potential directional signals.

via Markets Gazette