Power Integrations, Inc. (POWI)
割高ファンダメンタル
54
株価
$51.80
時価総額
$2.89B
パート1 · 企業の価値
概要
Power Integrations designs analog and mixed-signal integrated circuits for high-voltage power conversion — the chips that turn AC mains electricity into the low-voltage DC that electronics run on, and that drive high-power switches in industrial equipment and vehicles. Its parts go into phone chargers and USB-C adapters, appliances and LED lighting, smart meters, power tools, air conditioners, motor drives and, increasingly, electric-vehicle and renewable-energy systems. The company is fabless for most of its volume: it owns the high-voltage process know-how and designs, and buys wafers from third-party foundries, and it reports as a single reportable segment. Full-year 2025 net revenues were $443.5 million, up 6% on 2024, with GAAP net income of $22.1 million.
収益の仕組み
Revenue is almost entirely the sale of chips, priced per unit, with no subscription or service layer. About 69% of 2025 net product revenue went through distributors that resell to OEMs and merchant power-supply makers, and about 31% was direct. There are no long-term purchase commitments: distributors face no minimum volumes and can stop carrying the products at any time, so revenue depends on repeat design wins — a Power Integrations part specified into a customer's power supply generates orders for as long as that end product is built. Margins reflect this: GAAP gross margin was 54.5% in 2025.
セグメント別売上高
Chips and high-power gate drivers for smart meters, power tools, motor drives, industrial and medical equipment, renewable-energy and traction applications, plus the emerging automotive business. This was the growth engine in 2025, up 15% year over year on record gate-driver sales.
Power-conversion ICs sold into appliances, air conditioners, TVs, LED lighting and other household electronics, mostly through the power-supply manufacturers that serve those OEMs.
Parts for notebook and desktop power supplies, monitors, peripherals and USB-C adapters sold with computing products.
Chips for mobile-phone chargers and fast-charge adapters, and for telecom and networking infrastructure power.
競争優位性(moat)
特許・ライセンス · 狭いThe advantage is technical rather than commercial: high-voltage analog design is hard to copy, and Power Integrations has built proprietary process technology — including its PowiGaN gallium-nitride devices, whose revenue grew more than 40% in 2025 — behind a patent portfolio of 281 U.S. and 329 foreign patents as of December 31, 2025. Once a part is designed into a power supply it is rarely swapped mid-life, which gives some stickiness. But the products are components sold into price-competitive consumer and computing supplies, the company has no long-term customer contracts, and larger power-semiconductor rivals compete in the same sockets — so the advantage is real but not wide.
需要を左右する要因
景気循環型Demand follows the build rates of the end products the chips go into, so it tracks consumer electronics and appliance sales, construction and industrial capital spending, and the semiconductor inventory cycle at distributors — who take about 69% of product revenue and can slow orders sharply while they work down stock. The company itself names the cyclical nature of the power-supply industry as a driver of volatile results. Some demand is more stable than the average: smart meters, medical equipment and grid-related gate drivers are driven by regulation and utility programmes rather than the consumer mood, and the shift from silicon to gallium nitride and from combustion to electric vehicles is a secular tailwind that runs through the cycle. But the swing factor is cyclical, as 2025's pattern showed — a strong second quarter followed by a fourth quarter down 13% sequentially.
主なリスク
- Results swing hard and are difficult to forecast — The company lists volatility of operating results among its principal risks, pointing to the cyclical nature of the power-supply industry and cyclical patterns that differ across the end markets its chips serve. Quarterly revenue can move sharply in either direction with little warning.
- A downturn in one major end market hits the whole company — Because revenue is concentrated in four end markets, the filing warns that a decline in demand in any of them would hurt results. With consumer and industrial together the large majority of 2025 revenue, weakness in appliances or in industrial capital spending is not offset elsewhere.
- No long-term customer contracts — The filing states that the company lacks long-term commitments from customers, that distributors are not subject to minimum purchase requirements, and that sales representatives and distributors can discontinue marketing the products at any time. Backlog therefore offers limited visibility.
- Dependence on third-party wafer suppliers — The company discloses that it depends on third-party suppliers for the wafers used in its products and that its business may suffer if they fail to provide sufficient quantities. It does not control the capacity it relies on.
- Trade policy, tariffs and international exposure — Risk factors cover changes in global trade policy and tariffs, and the broader risks of international sales — the customer base for power supplies is heavily concentrated in Asia, so trade measures and currency or regulatory shifts reach revenue directly.
- New products and uncertain technology adoption — The filing flags the difficulty of developing and introducing new products on time, and uncertainty about the pace at which emerging technologies — including artificial-intelligence applications — are adopted. Growth depends on design wins that may not arrive as planned.
- Product quality and defects — Because the chips sit in the high-voltage stage of a power supply, the company identifies product defects and quality problems as a risk: a failure in the field can mean recalls, liability and lost customer relationships.
顧客集中度
主要顧客が売上高の81%を占める
Concentration is high and rising: the top ten customers, including distributors that resell to OEMs and merchant power-supply makers, accounted for approximately 81% of net revenue in 2025, against 79% in 2024 and 80% in 2023. Two customers, both distributors, each accounted for more than 10% of revenue in 2025, as in 2024; the filing does not name them or give their individual shares. Note that a distributor is a channel, not the final buyer, so the underlying OEM base is broader than the figure suggests — but the ordering decisions, and the credit risk, sit with a handful of counterparties.
強気材料
Buyers argue that the mix is shifting toward the better part of the business: industrial grew 15% in 2025 on record high-power gate-driver sales, and PowiGaN gallium-nitride revenue grew more than 40%, both carrying the company away from low-margin phone chargers toward metering, motor drives, grid equipment and automotive — where management says the automotive business is building toward a material contribution in 2026. They point to a defensible technical position in high-voltage analog, 281 U.S. and 329 foreign patents, a gross margin of 54.5%, and a fabless model that keeps capital intensity low. On this view 2025's $443.5 million of revenue is a cyclical trough with a structurally better end-market mix underneath it, and the earnings power shows up when the power-supply cycle turns.
弱気材料
Sellers fear that the profits are thinner than the margin suggests: GAAP net income fell to $22.1 million in 2025 from $32.2 million in 2024 even as revenue rose 6%, which means operating costs are growing faster than sales and the company is spending heavily for growth that has not yet arrived. They point to a fourth quarter down 13% sequentially as evidence that visibility is poor, to a top-ten customer share of 81% with two distributors each above 10% and no long-term purchase commitments anywhere, and to the dependence on third-party wafer suppliers the company discloses. Consumer and computer together are still half the business and sit in price-competitive sockets exposed to Asian demand and to tariffs. The bear reading is that the automotive and gallium-nitride story keeps being a next-year story while the cyclical core stagnates and costs compound.
Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users
Named by Power Integrations in its own 10-K as a rival across all three of its product lines — high-voltage AC-DC conversion ICs, gate drivers for IGBT/SiC modules and motor-driver ICs — and it is the other large supplier of GaN power switches.
Named in the 10-K among the vendors of PWM controller chips that customers pair with discrete high-voltage transistors as an alternative to Power Integrations' integrated switchers.
Cited in the 10-K as a direct competitor in high-voltage power-conversion ICs and in motor-driver ICs, selling to the same charger, appliance and industrial power-supply makers.
Listed first among the competitors for Power Integrations' motor-driver ICs and it supplies the discrete high-voltage switches and controllers that customers use in place of integrated AC-DC solutions.
Named in the 10-K as a competitor in both high-voltage power-supply ICs and motor drivers, competing hardest for Japanese and Asian appliance and consumer-electronics accounts.
Sells GaN power ICs for the same fast-charger, adapter and data-center power designs that Power Integrations targets with its PowiGaN InnoSwitch family.
貸借対照表と流動性
売上高
$449M
直近12か月(2026/6/30まで)
純利益
$25M
直近12か月(2026/6/30まで)
フリーキャッシュフロー
$87M
自己資本合計
$673M
負債合計
$99M
流動比率
7.07
利払い倍率
-
負債/EBITDA
0.32
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$37.99
現在株価
$51.80
安全マージン
-36.4%
適正価値レンジ
$24.69 - $51.29
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
115.11
ROE
3.3%
P/B レシオ
4.25
P/FCF
36.62
粗利益率
53.6%
ROIC
1.7%
収益性レーダー
価値創造(経済的モート)
ROIC
1.7%
WACC
13.1%
ROIC − WACC
-11.4 pp
ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。
ファンダメンタル分析基準
合格(14)
- EPS shows upward trend
- EPS CAGR 11.64%
- Gross Margin 53.6%
- Debt/Equity ratio
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Debt/EBITDA
- Return on Tangible Assets
- Analyst Consensus 80% Buy
- Earnings Surprise avg 10.4%
- Earnings Quality (OCF/NI) 3.91
- Share Dilution -1.6%
- Piotroski F-Score 6/9
不合格(11)
- Price CAGR 4.17%
- ROIC 1.7%
- P/FCF 36.62
- P/B Ratio 4.25
- Operating Margin 3.4%
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- ROE 3.7%
- Revenue Growth 5Y -1.9%
- Net Margin Trend 5.6% vs 7.6%
データなし(3)
- Dividend Payout NaN%
- Interest Coverage
- PEG Ratio (need PE > 0 and growth > 0)
Piotroski F-スコア
まちまちのシグナル:一部の領域に注意が必要
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
機関投資家の保有
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Dr. Jennifer A. Lloyd Ph.D. | President, CEO & Director | 57 |
| Mr. Gagan Jain | Vice President of Worldwide Sales | 47 |
| Ms. Nancy L. Erba | Chief Financial Officer | 58 |
| Mr. David M. H. Matthews | VP & CTO | 60 |
| Mr. Joe Shiffler | Director of Investor Relations & Corporate Communications | - |
| Mr. Andrew S. Hughes J.D. | Senior VP, General Counsel & Secretary | 59 |
| Mr. Chris Jacobs | Senior Vice President for Marketing & Product Strategy | - |
| Mr. Michael Balow | Senior Vice President of Worldwide Sales | - |
| Ms. Julie Currie | Chief People & Transformation Officer | - |
監査リスク
3
取締役会リスク
1
報酬リスク
5
株主権利リスク
2
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
業績推移
via SEC EDGAR
Latest News
Recent headlines for POWI, sourced from Markets Gazette.
- 6/10/2026POSITIVEThis Power Integrations Analyst Begins Coverage On A Bullish Note; Here Are Top 5 Initiations For Wednesday
Wall Street analysts have initiated coverage on Power Integrations Inc. with a bullish outlook. While specific price targets and ratings are detailed on Benzinga's analyst rating changes page, the commencement of coverage on a positive note suggests potential upside for the stock. This initiation implies that analysts see favorable future performance drivers, such as innovation, market position, or financial health, which could attract investor interest and potentially lead to price appreciation.
via Markets Gazette